{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003634201","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003634201"},"registration_number":"40003634201","company_name":"Sabiedrība ar ierobežotu atbildību \"AL-KO KOBER\"","company_type":"SIA","registered_date":"2003-06-11","area_of_activity":{"nace_code":"4661","nace_description":"Lauksaimniecības mašīnu, iekārtu un to piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3308507,88786,1239613,9,"EUR"],[2024,2880941,20597,1036760,9,"EUR"],[2023,3272310,36908,1026273,9,"EUR"],[2022,4436735,228213,1118804,9,"EUR"],[2021,4407332,289702,1324053,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":3308507,"cogs":2483183,"gross_prof":825324,"sell_exp":525651,"admin_exp":229170,"oth_op_rev":31480,"oth_op_exp":2256,"interest_expenses":10518,"income_before_income_taxes":89209,"provision_for_income_taxes":423,"income_after_income_taxes":88786,"net_income":88786},"balance_data":{"cash":102148,"accounts_receivable":388859,"inventories":633413,"cur_assets":1124420,"investments":34130,"fixed_assets":81063,"non_cur_assets":115193,"assets":1239613,"cur_liab":278087,"provisions":33047,"equity":928479,"equities":1239613},"cash_flow_data":{"cfo_im_ebt":89209,"cfo_im_ebwc":127780,"cfo_im_op":119235,"cfo_im_int":-11074,"cfo_im_tax":-1596,"cfo_im_net":106565,"cfi_acq_fa":-43177,"cfi_sal_fa":2479,"cfi_net":-40698,"cff_ln_repay":38642,"cff_net":-38642,"net_increase":27225,"at_beginning_of_year":74923,"at_end_of_year":105148},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2483183,2483183,false],["net_turnover_source","gross_profit_calc",825324,825324,false],["gross_profit_calc","selling_exp",525651,525651,false],["gross_profit_calc","admin_exp",229170,229170,false],["gross_profit_calc","other_op_exp_exp",2256,2256,false]]}},"financial_ratios":{"current_ratio":{"value":4.043410875013935},"quick_ratio":{"value":1.7656596676579632},"net_profit_margin":{"value":0.026835669381990123},"roa":{"value":0.07162396651212918},"roe":{"value":0.09562521069404908},"debt_to_equity":{"value":0.2995081202698176,"negative_equity":false},"interest_coverage":{"value":9.481555428788743},"asset_turnover":{"value":2.6689837876821234},"altman_z_score":{"value":5.439836931181292},"roce":{"value":0.10371742417781735}},"source_ids":{"financial_statement_id":"2138245","income_statement_id":"2138245","balance_sheet_id":"2138245","cash_flow_statement_id":"2138245"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":2880941,"cogs":2154935,"gross_prof":726006,"sell_exp":503754,"admin_exp":223431,"oth_op_rev":39368,"oth_op_exp":936,"interest_expenses":15088,"income_before_income_taxes":22165,"provision_for_income_taxes":1568,"income_after_income_taxes":20597,"net_income":20597},"balance_data":{"cash":74923,"accounts_receivable":487792,"inventories":375770,"cur_assets":938485,"investments":34107,"fixed_assets":64168,"non_cur_assets":98275,"assets":1036760,"cur_liab":168270,"provisions":28797,"equity":839693,"equities":1036760},"cash_flow_data":{"cfo_im_ebt":22165,"cfo_im_ebwc":49946,"cfo_im_op":28889,"cfo_im_int":-15449,"cfo_im_tax":-2576,"cfo_im_net":10864,"cfi_acq_fa":-28608,"cfi_sal_fa":2479,"cfi_net":-26129,"cff_ln_rcv":46516,"cff_net":46516,"net_increase":31251,"at_beginning_of_year":43672,"at_end_of_year":74923},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2154935,2154935,false],["net_turnover_source","gross_profit_calc",726006,726006,false],["gross_profit_calc","selling_exp",503754,503754,false],["gross_profit_calc","admin_exp",223431,223431,false],["gross_profit_calc","other_op_exp_exp",936,936,false]]}},"financial_ratios":{"current_ratio":{"value":5.577256789683247},"quick_ratio":{"value":3.3441195697391097},"net_profit_margin":{"value":0.007149400143911312},"roa":{"value":0.019866700104170687},"roe":{"value":0.024529202934882154},"debt_to_equity":{"value":0.2003946680512997,"negative_equity":false},"interest_coverage":{"value":2.469048250265111},"asset_turnover":{"value":2.778792584590455},"altman_z_score":{"value":6.199406254048236},"roce":{"value":0.04289398841667722}},"source_ids":{"financial_statement_id":"1970250","income_statement_id":"1970250","balance_sheet_id":"1970250","cash_flow_statement_id":"1970250"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":3272310,"cogs":2535087,"gross_prof":737223,"sell_exp":458553,"admin_exp":223258,"oth_op_rev":2464,"oth_op_exp":2596,"interest_expenses":15796,"income_before_income_taxes":39484,"provision_for_income_taxes":2576,"income_after_income_taxes":36908,"net_income":36908},"balance_data":{"cash":43672,"accounts_receivable":579192,"inventories":314631,"cur_assets":937495,"investments":34099,"fixed_assets":54679,"non_cur_assets":88778,"assets":1026273,"cur_liab":174433,"provisions":32744,"equity":819096,"equities":1026273},"cash_flow_data":{"cfo_im_ebt":39484,"cfo_im_ebwc":62908,"cfo_im_op":-4140,"cfo_im_int":-14648,"cfo_im_tax":-1060,"cfo_im_net":-19848,"cfi_acq_fa":-7517,"cfi_net":-7517,"cff_ln_rcv":16609,"cff_net":16609,"net_increase":-10756,"at_beginning_of_year":54428,"at_end_of_year":43672},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2535087,2535087,false],["net_turnover_source","gross_profit_calc",737223,737223,false],["gross_profit_calc","selling_exp",458553,458553,false],["gross_profit_calc","admin_exp",223258,223258,false],["gross_profit_calc","other_op_exp_exp",2596,2596,false]]}},"financial_ratios":{"current_ratio":{"value":5.374527755642568},"quick_ratio":{"value":3.57079222394845},"net_profit_margin":{"value":0.011278882501963445},"roa":{"value":0.03596314041195666},"roe":{"value":0.04505943137312354},"debt_to_equity":{"value":0.2129579438795941,"negative_equity":false},"interest_coverage":{"value":3.4996201570017726},"asset_turnover":{"value":3.1885375528733584},"altman_z_score":{"value":6.530861326850058},"roce":{"value":0.06489481592787377}},"source_ids":{"financial_statement_id":"1886066","income_statement_id":"1886066","balance_sheet_id":"1886066","cash_flow_statement_id":"1886066"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":4436735,"cogs":3513042,"gross_prof":923693,"sell_exp":487492,"admin_exp":201857,"oth_op_rev":3610,"oth_op_exp":2851,"interest_expenses":5830,"income_before_income_taxes":229273,"provision_for_income_taxes":1060,"income_after_income_taxes":228213,"net_income":228213},"balance_data":{"cash":54428,"accounts_receivable":611807,"inventories":381635,"cur_assets":1047870,"investments":4486,"fixed_assets":66448,"non_cur_assets":70934,"assets":1118804,"cur_liab":292214,"provisions":44402,"equity":782188,"equities":1118804},"cash_flow_data":{"cfo_im_ebt":229273,"cfo_im_ebwc":253983,"cfo_im_op":422812,"cfo_im_int":-5525,"cfo_im_tax":-110,"cfo_im_net":417177,"cfi_acq_fa":-55072,"cfi_net":-55072,"cff_ln_repay":-366058,"cff_net":-366058,"net_increase":-3953,"at_beginning_of_year":58381,"at_end_of_year":54428},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3513042,3513042,false],["net_turnover_source","gross_profit_calc",923693,923693,false],["gross_profit_calc","selling_exp",487492,487492,false],["gross_profit_calc","admin_exp",201857,201857,false],["gross_profit_calc","other_op_exp_exp",2851,2851,false]]}},"financial_ratios":{"current_ratio":{"value":3.5859678181059085},"quick_ratio":{"value":2.2799557858281942},"net_profit_margin":{"value":0.05143714916487011},"roa":{"value":0.2039794280320771},"roe":{"value":0.29176233846594424},"debt_to_equity":{"value":0.3735853784512163,"negative_equity":false},"interest_coverage":{"value":40.32641509433962},"asset_turnover":{"value":3.9656052355908633},"altman_z_score":{"value":6.811247071332452},"roce":{"value":0.28442516846320426}},"source_ids":{"financial_statement_id":"1714470","income_statement_id":"1714470","balance_sheet_id":"1714470","cash_flow_statement_id":"1714470"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":4407332,"cogs":3499572,"gross_prof":907760,"sell_exp":415842,"admin_exp":194976,"oth_op_rev":74,"oth_op_exp":3447,"interest_expenses":3757,"income_before_income_taxes":289812,"provision_for_income_taxes":110,"income_after_income_taxes":289702,"net_income":289702},"balance_data":{"cash":58381,"accounts_receivable":509214,"inventories":722023,"cur_assets":1289618,"investments":4486,"fixed_assets":29949,"non_cur_assets":34435,"assets":1324053,"cur_liab":725983,"provisions":44095,"equity":553975,"equities":1324053},"cash_flow_data":{"cfo_im_ebt":289812,"cfo_im_ebwc":321682,"cfo_im_op":-346257,"cfo_im_int":-3757,"cfo_im_tax":-3182,"cfo_im_net":-353196,"cfi_acq_fa":-17806,"cfi_net":-17806,"cff_ln_rcv":339889,"cff_net":339889,"net_increase":-31113,"at_beginning_of_year":84494,"at_end_of_year":58381},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3499572,3499572,false],["net_turnover_source","gross_profit_calc",907760,907760,false],["gross_profit_calc","selling_exp",415842,415842,false],["gross_profit_calc","admin_exp",194976,194976,false],["gross_profit_calc","other_op_exp_exp",3447,3447,false]]}},"financial_ratios":{"current_ratio":{"value":1.7763749288895194},"quick_ratio":{"value":0.781829602070572},"net_profit_margin":{"value":0.06573183050425972},"roa":{"value":0.2187993985135036},"roe":{"value":0.5229513967236789},"debt_to_equity":{"value":1.3104977661446817,"negative_equity":false},"interest_coverage":{"value":78.1392068139473},"asset_turnover":{"value":3.32866735697136},"altman_z_score":{"value":4.990981207788947},"roce":{"value":0.49086060160181916}},"source_ids":{"financial_statement_id":"1363489","income_statement_id":"1363489","balance_sheet_id":"1363489","cash_flow_statement_id":"1363489"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.06.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"343.29","47.21","84.54",9,"2 296.21","~ 1 632.44"],[2023,"372.96","45.58","81.85",9,"2 223.15","~ 1 582.09"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","150.98","13.68","25.2",9,"2 737.85","~ 1 965.78"],["2026. gada 1. ceturksnis","37.86","10.79","21.13",8,"2 582.62","~ 1 862.28"],["2025. gada 4. ceturksnis","46.83","10.89","19.46",8,"2 378.51","~ 1 715.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":84.54,"employees":9,"gross_salary_raw":2296.209380398292,"gross_salary_formatted":"2 296.21","net_salary_formatted":"~ 1 632.44","vsaoi_employee_part":"241.10","non_taxable_minimum":"0.00","iin_part":"422.66","iin_rate_percentage":"20.57","iin_rate_decimal":"0.2057"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":84.54,"employees":9,"gross_salary_raw":2296.209380398292,"gross_salary_formatted":"2 296.21","net_salary_formatted":"~ 1 632.44","vsaoi_employee_part":"241.10","non_taxable_minimum":"0.00","iin_part":"422.66","iin_rate_percentage":"20.57","iin_rate_decimal":"0.2057"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",42660,"EUR","2016-12-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,9,"EUR"],[2009,8,"LVL"],[2010,8,"LVL"],[2011,8,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV80ZZZ40003634201","K","SIA","2003-06-11","Mārupes nov., Mārupes pag., \"Kalniņi B\"",2167,106740563,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4661  ","039411","Mārupes pag.","343.29","47.21","84.54",9],[2023,"sabiedrība ar ierobežotu atbildību","4661  ","039411","Mārupes pag.","372.96","45.58","81.85",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.06.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AL-KO KOBER SIA","2025. gada 4. ceturksnis","46.83","16.47","0.00","10.89","19.46","8"],["AL-KO KOBER SIA","2026. gada 1. ceturksnis","37.86","5.54","0.00","10.79","21.13","8"],["AL-KO KOBER SIA","2026. gada 2. ceturksnis","150.98","112.09","0.0","13.68","25.2","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1981320,1374678,606642,375245,157573,7731,2117,243,20765,58916,5691,53225,53225],[1531813,1305597,226216,66154,122876,783,43084,41,19159,-24233,1752,null,-25985],[3014155,2483585,530570,371175,175069,683486,533,null,12479,654800,3201,651599,651599],[4407332,3499572,907760,415842,194976,74,3447,null,3757,289812,110,289702,289702],[1658851,1480093,178758,94448,132094,581,70968,553,53044,-170662,null,null,-166809]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","intangible_assets"],"data":[[60777,407937,429119,897833,4486,39229,43715,941548,1309372,19502,-387326,941548,null],[48299,255618,415105,719022,null,13872,13872,732894,595836,17990,119068,732894,null],[89494,333952,215795,639241,4486,25635,30121,669362,375615,29474,264273,669362,null],[58381,509214,722023,1289618,4486,29949,34435,1324053,725983,44095,553975,1324053,null],[39622,269267,444879,753768,null,21381,27232,781000,624798,13300,142902,781000,5851]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv","cff_ln_rcv"],"data":[[58916,90993,380552,-42254,-9283,329015,-19130,2500,-16630,-306884,-306884,-9,5492,55285,60777,null,null],[-24233,23365,-94695,19159,null,-113854,10582,null,-10541,1633930,156251,-7250,24606,23693,48299,41,1790181],[654800,691115,640966,-12749,-5726,622491,null,null,null,-593774,-593774,null,28717,60777,84494,null,null],[289812,321682,-346257,-3757,-3182,-353196,-17806,null,-17806,null,339889,null,-31113,84494,58381,null,339889],[-170662,-86308,23623,53044,21721,-51142,5102,null,-4549,null,31305,-8076,-32462,72084,39622,553,31305]]}}}