{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003636787","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003636787"},"registration_number":"40003636787","company_name":"SIA \"MULTI PLUSS\"","company_type":"SIA","registered_date":"2003-07-04","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2018,10610,-15221,84249,1,"EUR"],[2017,9836,-1161,92463,1,"EUR"],[2016,8206,3444,92275,1,"EUR"],[2015,10162,-4693,83616,1,"EUR"],[2014,90125,33186,84701,2,"EUR"]]}},"detailed_financials_by_year":{"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10610,"cogs":3383,"gross_prof":7227,"admin_exp":2851,"oth_op_rev":71,"oth_op_exp":12752,"interest_expenses":6916,"income_before_income_taxes":-15221,"income_after_income_taxes":-15221,"net_income":-15221},"balance_data":{"cash":5430,"accounts_receivable":519,"cur_assets":5949,"fixed_assets":78300,"non_cur_assets":78300,"assets":84249,"cur_liab":145373,"non_cur_liab":65539,"equity":-126663,"equities":84249},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3383,3383,false],["net_turnover_source","gross_profit_calc",7227,7227,false],["gross_profit_calc","admin_exp",2851,2851,false],["gross_profit_calc","other_op_exp_exp",12752,12752,false],["gross_profit_calc","ebit_calc",8376,-8376,true]]}},"financial_ratios":{"current_ratio":{"value":0.04092231707400962},"quick_ratio":{"value":0.04092231707400962},"net_profit_margin":{"value":-1.4345900094250708},"roa":{"value":-0.1806668328407459},"roe":{"value":0.12016926805775957},"debt_to_equity":{"value":-1.6651429383482153,"negative_equity":true},"interest_coverage":{"value":-1.2008386350491613},"asset_turnover":{"value":0.12593621289273463},"altman_z_score":{"value":-2.8928010978965766},"roce":{"value":0.13587134349846214}},"source_ids":{"financial_statement_id":"936704","income_statement_id":"936704","balance_sheet_id":"936704"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9836,"cogs":2513,"gross_prof":7323,"admin_exp":2849,"oth_op_exp":1032,"interest_expenses":4603,"income_before_income_taxes":-1161,"income_after_income_taxes":-1161,"net_income":-1161},"balance_data":{"cash":1987,"accounts_receivable":476,"cur_assets":2463,"fixed_assets":90000,"non_cur_assets":90000,"assets":92463,"cur_liab":1929,"non_cur_liab":201976,"equity":-111442,"equities":92463},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2513,2513,false],["net_turnover_source","gross_profit_calc",7323,7323,false],["gross_profit_calc","admin_exp",2849,2849,false],["gross_profit_calc","other_op_exp_exp",1032,1032,false],["gross_profit_calc","ebit_calc",3442,3442,false]]}},"financial_ratios":{"current_ratio":{"value":1.2768273716951788},"quick_ratio":{"value":1.2768273716951788},"net_profit_margin":{"value":-0.11803578690524603},"roa":{"value":-0.012556373900911716},"roe":{"value":0.010417975269646992},"debt_to_equity":{"value":-1.8296961648211625,"negative_equity":true},"interest_coverage":{"value":0.747773191396915},"asset_turnover":{"value":0.10637768620961899},"altman_z_score":{"value":-1.0244358749673252},"roce":{"value":0.03801886584045773}},"source_ids":{"financial_statement_id":"813829","income_statement_id":"813829","balance_sheet_id":"813829"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8206,"cogs":3184,"gross_prof":5022,"sell_exp":650,"admin_exp":2648,"oth_op_rev":7500,"oth_op_exp":1057,"interest_expenses":4723,"income_before_income_taxes":3444,"income_after_income_taxes":3444,"net_income":3444},"balance_data":{"cash":1803,"accounts_receivable":472,"cur_assets":2275,"fixed_assets":90000,"non_cur_assets":90000,"assets":92275,"cur_liab":137017,"non_cur_liab":65539,"equity":-110281,"equities":92275},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3184,3184,false],["net_turnover_source","gross_profit_calc",5022,5022,false],["gross_profit_calc","selling_exp",650,650,false],["gross_profit_calc","admin_exp",2648,2648,false],["gross_profit_calc","other_op_exp_exp",1057,1057,false]]}},"financial_ratios":{"current_ratio":{"value":0.016603779093105234},"quick_ratio":{"value":0.016603779093105234},"net_profit_margin":{"value":0.4196929076285645},"roa":{"value":0.03732321863993498},"roe":{"value":-0.031229314206436286},"debt_to_equity":{"value":-1.836726181300496,"negative_equity":true},"interest_coverage":{"value":1.7291975439339402},"asset_turnover":{"value":0.0889298293145489},"altman_z_score":{"value":-1.9241818310345988},"roce":{"value":-0.18253542532743283}},"source_ids":{"financial_statement_id":"668247","income_statement_id":"668247","balance_sheet_id":"668247"}}},"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":10162,"cogs":4808,"gross_prof":5354,"admin_exp":5120,"oth_op_rev":100,"oth_op_exp":125,"other_interest_revenues":339,"interest_expenses":4420,"income_before_income_taxes":-3872,"other_taxes":821,"net_income":-4693},"balance_data":{"cash":102,"accounts_receivable":1014,"cur_assets":1116,"investments":82500,"non_cur_assets":82500,"assets":83616,"cur_liab":131802,"non_cur_liab":65539,"equity":-113725,"equities":83616},"cash_flow_data":{"cfo_im_ebt":-3872,"cfo_im_ebwc":-380,"cfo_im_op":3812,"cfo_im_net":3812,"cff_ln_repay":-4413,"cff_net":-4413,"net_increase":-601,"at_beginning_of_year":703,"at_end_of_year":102},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4808,4808,false],["net_turnover_source","gross_profit_calc",5354,5354,false],["gross_profit_calc","admin_exp",5120,5120,false],["gross_profit_calc","other_op_exp_exp",125,125,false],["gross_profit_calc","ebit_calc",109,109,false]]}},"financial_ratios":{"current_ratio":{"value":0.008467246324031502},"quick_ratio":{"value":0.008467246324031502},"net_profit_margin":{"value":-0.4618185396575477},"roa":{"value":-0.05612562189054726},"roe":{"value":0.0412662123543636},"debt_to_equity":{"value":-1.7352473071004617,"negative_equity":true},"interest_coverage":{"value":0.12398190045248869},"asset_turnover":{"value":0.12153176425564485},"altman_z_score":{"value":-2.373003700062802},"roce":{"value":-0.011372597849997924}},"source_ids":{"financial_statement_id":"522376","income_statement_id":"522376","balance_sheet_id":"522376","cash_flow_statement_id":"522376"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"NONE"},"income_data":{"net_turnover":90125,"cogs":86339,"gross_prof":3786,"sell_exp":1983,"admin_exp":2771,"oth_op_rev":41544,"oth_op_exp":1563,"interest_expenses":4810,"income_before_income_taxes":34203,"other_taxes":1017,"net_income":33186},"balance_data":{"cash":703,"accounts_receivable":1598,"cur_assets":2301,"investments":82400,"non_cur_assets":82400,"assets":84701,"cur_liab":128194,"non_cur_liab":65539,"equity":-109032,"equities":84701},"cash_flow_data":{"cfo_im_ebt":34203,"cfo_im_ebwc":78110,"cfo_im_op":73593,"cfo_im_net":73593,"cff_ln_rcv":4500,"cff_ln_repay":-78222,"net_increase":-129,"at_beginning_of_year":832,"at_end_of_year":703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86339,86339,false],["net_turnover_source","gross_profit_calc",3786,3786,false],["gross_profit_calc","selling_exp",1983,1983,false],["gross_profit_calc","admin_exp",2771,2771,false],["gross_profit_calc","other_op_exp_exp",1563,1563,false]]}},"financial_ratios":{"current_ratio":{"value":0.01794935800427477},"quick_ratio":{"value":0.01794935800427477},"net_profit_margin":{"value":0.36822191400832177},"roa":{"value":0.3918017496841832},"roe":{"value":-0.3043693594541052},"debt_to_equity":{"value":-1.7768453298114315,"negative_equity":true},"interest_coverage":{"value":8.110810810810811},"asset_turnover":{"value":1.064037024356265},"altman_z_score":{"value":0.10060853634434452},"roce":{"value":-0.8969949187225531}},"source_ids":{"financial_statement_id":"436329","income_statement_id":"436329","balance_sheet_id":"436329","cash_flow_statement_id":"436329"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 02.08.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 27.09.2019 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2017,1,"EUR"],[2008,23,"LVL"],[2009,23,"LVL"],[2010,20,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV98ZZZ40003636787","K","SIA","2003-07-04","2019-09-26","R","Rīga, Vesetas iela 7",1013,104578275,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103161381","2019-09-26"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 02.08.2012 ","nav","nav"," 27.09.2019 "],["nav"," 16.07.2003 ","nav","nav"," 14.03.2012 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","other_taxes","net_income","other_interest_revenues"],"data":[[9337,3602,5735,17545,2289,10380,8880,5289,-17888,2126,-20014,null],[23643,7552,16091,32192,5773,36274,651,6702,7047,1706,5341,null],[5968,6032,-64,26396,2214,2064,624,7478,-34408,1931,-36339,304],[8684,null,8684,6730,2026,6800,206,4484,2038,2258,-220,null],[85629,10439,75190,56138,14394,15425,505,11815,7763,1473,6290,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","provisions","investments"],"data":[[4937,2234,7171,83473,83473,90644,49951,126321,-85628,90644,null,null,null],[166,4057,6442,95043,95043,101485,2644,137002,-41280,101485,2219,3119,null],[1346,1392,2738,null,121000,123738,64515,117268,-58045,123738,null,null,121000],[585,1393,1978,null,127800,129778,66040,122003,-58265,129778,null,null,127800],[174,5131,7794,101045,101045,108839,3750,150452,-46622,108839,2489,1259,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_net","cff_net","cff_ln_repay"],"data":[[-34408,4,-3591,4937,1346,null,null,null,null,null,null,null,null],[2038,-26,-761,1346,585,5000,null,null,null,null,null,null,null],[7763,149,-8,182,174,null,36818,22480,11815,10665,-9349,-1473,null],[34203,null,-129,832,703,4500,78110,73593,null,73593,null,null,-78222],[-3872,null,-601,703,102,null,-380,3812,null,3812,null,-4413,-4413]]}}}