{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003638843","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003638843","company_name":"Sabiedrība ar ierobežotu atbildību \"KELK\"","company_type":"SIA","registered_date":"2003-07-24","area_of_activity":{"nace_code":"4920","nace_description":"Kravu dzelzceļa transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2021,14776259,105305,8793824,14,"EUR"],[2020,15976415,204070,3762738,14,"EUR"],[2019,19329281,185473,9832227,15,"EUR"],[2018,27875206,-287836,9384483,15,"EUR"],[2017,22956324,92260,9090920,18,"EUR"]]}},"detailed_financials_by_year":{"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":14776259,"cogs":14260371,"gross_prof":515888,"sell_exp":217891,"admin_exp":164296,"oth_op_rev":35613,"other_interest_revenues":1907,"interest_expenses":65171,"income_before_income_taxes":106050,"provision_for_income_taxes":745,"income_after_income_taxes":105305,"net_income":105305},"balance_data":{"cash":717944,"accounts_receivable":1393456,"inventories":5998232,"cur_assets":8109632,"investments":645261,"fixed_assets":38931,"non_cur_assets":684192,"assets":8793824,"cur_liab":8155766,"non_cur_liab":428218,"equity":209840,"equities":8793824},"cash_flow_data":{"cfo_im_ebt":106050,"cfo_im_ebwc":118689,"cfo_im_op":-722090,"cfo_im_tax":-443,"cfo_im_net":-722533,"cfi_ln_md":-420000,"cfi_int_rcv":1907,"cfi_net":-418093,"cff_ln_repay":1302313,"cff_net":1302313,"net_increase":161687,"at_beginning_of_year":556257,"at_end_of_year":717944},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14260371,14260371,false],["net_turnover_source","gross_profit_calc",515888,515888,false],["gross_profit_calc","selling_exp",217891,217891,false],["gross_profit_calc","admin_exp",164296,164296,false],["gross_profit_calc","ebit_calc",133701,133701,false]]}},"financial_ratios":{"current_ratio":{"value":0.9943433884689679},"quick_ratio":{"value":0.2588843279711556},"net_profit_margin":{"value":0.0071266346915007375},"roa":{"value":0.011974881462262606},"roe":{"value":0.5018347312237895},"debt_to_equity":{"value":40.907281738467404,"negative_equity":false},"interest_coverage":{"value":2.6272575225176844},"asset_turnover":{"value":1.6802996057232895},"altman_z_score":{"value":1.7641510432335483},"roce":{"value":0.26834707816530784}},"source_ids":{"financial_statement_id":"1434833","income_statement_id":"1434833","balance_sheet_id":"1434833","cash_flow_statement_id":"1434833"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":15976415,"cogs":15547565,"gross_prof":428850,"sell_exp":263375,"admin_exp":201843,"oth_op_rev":47329,"other_interest_revenues":202964,"interest_expenses":9129,"income_before_income_taxes":204796,"provision_for_income_taxes":726,"income_after_income_taxes":204070,"net_income":204070},"balance_data":{"cash":556257,"accounts_receivable":1775561,"inventories":1152182,"cur_assets":3484000,"investments":225261,"fixed_assets":53477,"non_cur_assets":278738,"assets":3762738,"cur_liab":3658203,"equity":104535,"equities":3762738},"cash_flow_data":{"cfo_im_ebt":204796,"cfo_im_ebwc":156708,"cfo_im_op":-2103740,"cfo_im_tax":-726,"cfo_im_net":-2104466,"cfi_acq_fa":-54496,"cfi_int_rcv":61442,"cfi_net":6946,"cff_ln_rcv":2306769,"cff_net":2306769,"net_increase":209249,"at_beginning_of_year":347008,"at_end_of_year":556257},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15547565,15547565,false],["net_turnover_source","gross_profit_calc",428850,428850,false],["gross_profit_calc","selling_exp",263375,263375,false],["gross_profit_calc","admin_exp",201843,201843,false],["gross_profit_calc","ebit_calc",36368,-36368,true]]}},"financial_ratios":{"current_ratio":{"value":0.9523801713573578},"quick_ratio":{"value":0.6374217067778907},"net_profit_margin":{"value":0.012773203500284639},"roa":{"value":0.05423444311030957},"roe":{"value":1.9521691299564738},"debt_to_equity":{"value":34.995006457167456,"negative_equity":false},"interest_coverage":{"value":23.43356336948187},"asset_turnover":{"value":4.2459546744950085},"altman_z_score":{"value":4.4164446310099095},"roce":{"value":2.0464437748122637}},"source_ids":{"financial_statement_id":"1295183","income_statement_id":"1295183","balance_sheet_id":"1295183","cash_flow_statement_id":"1295183"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":19329281,"cogs":18713034,"gross_prof":616247,"sell_exp":301228,"admin_exp":195475,"oth_op_rev":72610,"oth_op_exp":13,"other_interest_revenues":99773,"interest_expenses":105152,"income_before_income_taxes":186762,"provision_for_income_taxes":1289,"income_after_income_taxes":185473,"net_income":185473},"balance_data":{"cash":347008,"accounts_receivable":2689811,"inventories":4251043,"cur_assets":7287862,"investments":2532030,"fixed_assets":11812,"intangible_assets":523,"non_cur_assets":2544365,"assets":9832227,"cur_liab":9931762,"equity":-99535,"equities":9832227},"cash_flow_data":{"cfo_im_ebt":186762,"cfo_im_ebwc":90616,"cfo_im_op":-1492690,"cfo_im_int":99773,"cfo_im_net":-1392917,"cfi_acq_fa":-487,"cfi_sal_fa":8678,"cfi_net":8191,"cff_ln_rcv":-1608079,"cff_net":-1608079,"net_increase":-2992805,"at_beginning_of_year":3339813,"at_end_of_year":347008},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18713034,18713034,false],["net_turnover_source","gross_profit_calc",616247,616247,false],["gross_profit_calc","selling_exp",301228,301228,false],["gross_profit_calc","admin_exp",195475,195475,false],["gross_profit_calc","other_op_exp_exp",13,13,false]]}},"financial_ratios":{"current_ratio":{"value":0.7337934598110587},"quick_ratio":{"value":0.30576840242446407},"net_profit_margin":{"value":0.009595442272270759},"roa":{"value":0.018863783352438872},"roe":{"value":-1.863394785753755},"debt_to_equity":{"value":-99.78160446074246,"negative_equity":true},"interest_coverage":{"value":2.776114576993305},"asset_turnover":{"value":1.9659107748427695},"altman_z_score":{"value":1.8486382640468235},"roce":{"value":-2.9327774149796553}},"source_ids":{"financial_statement_id":"1112353","income_statement_id":"1112353","balance_sheet_id":"1112353","cash_flow_statement_id":"1112353"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":27875206,"cogs":27233261,"gross_prof":641945,"sell_exp":375642,"admin_exp":180792,"oth_op_rev":297360,"oth_op_exp":391052,"other_interest_revenues":9130,"interest_expenses":286920,"income_before_income_taxes":-285971,"provision_for_income_taxes":1865,"income_after_income_taxes":-287836,"net_income":-287836},"balance_data":{"cash":3339813,"accounts_receivable":844630,"inventories":4251936,"cur_assets":8436379,"investments":923951,"fixed_assets":20703,"intangible_assets":3450,"non_cur_assets":948104,"assets":9384483,"cur_liab":9669491,"equity":-285008,"equities":9384483},"cash_flow_data":{"cfo_im_ebt":-285971,"cfo_im_ebwc":-278064,"cfo_im_op":1899533,"cfo_im_int":9130,"cfo_im_tax":-11682,"cfo_im_net":1896981,"cfi_acq_stk":-225261,"cfi_acq_fa":-1066,"cfi_sal_fa":1157,"cfi_net":-225170,"cff_ln_rcv":-698690,"cff_div_pd":-99631,"cff_net":-798321,"net_increase":873490,"at_beginning_of_year":2466323,"at_end_of_year":3339813},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27233261,27233261,false],["net_turnover_source","gross_profit_calc",641945,641945,false],["gross_profit_calc","selling_exp",375642,375642,false],["gross_profit_calc","admin_exp",180792,180792,false],["gross_profit_calc","other_op_exp_exp",391052,391052,false]]}},"financial_ratios":{"current_ratio":{"value":0.8724739492492417},"quick_ratio":{"value":0.4327469770642529},"net_profit_margin":{"value":-0.01032587884731686},"roa":{"value":-0.030671481849346417},"roe":{"value":1.0099225284904283},"debt_to_equity":{"value":-33.92708625722787,"negative_equity":true},"interest_coverage":{"value":0.0033075421720340165},"asset_turnover":{"value":2.970350737488682},"altman_z_score":{"value":2.8324081299391217},"roce":{"value":-0.003329731095267501}},"source_ids":{"financial_statement_id":"975882","income_statement_id":"975882","balance_sheet_id":"975882","cash_flow_statement_id":"975882"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":22956324,"cogs":22635820,"gross_prof":320504,"sell_exp":409230,"admin_exp":124607,"oth_op_rev":541360,"oth_op_exp":201696,"other_interest_revenues":21850,"interest_expenses":12773,"income_before_income_taxes":135408,"provision_for_income_taxes":43148,"income_after_income_taxes":92260,"net_income":92260},"balance_data":{"cash":2466323,"accounts_receivable":1457942,"inventories":5125374,"cur_assets":9049639,"fixed_assets":34905,"intangible_assets":6376,"non_cur_assets":41281,"assets":9090920,"cur_liab":8988461,"equity":102459,"equities":9090920},"cash_flow_data":{"cfo_im_ebt":135408,"cfo_im_ebwc":296866,"cfo_im_op":3787358,"cfo_im_int":-6269,"cfo_im_tax":-19464,"cfo_im_net":3761625,"cfi_acq_fa":-3910,"cfi_sal_fa":101196,"cfi_net":97286,"cff_ln_repay":-779558,"cff_div_pd":-657472,"cff_net":-1437030,"net_increase":2421881,"at_beginning_of_year":44442,"at_end_of_year":2466323},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22635820,22635820,false],["net_turnover_source","gross_profit_calc",320504,320504,false],["gross_profit_calc","selling_exp",409230,409230,false],["gross_profit_calc","admin_exp",124607,124607,false],["gross_profit_calc","other_op_exp_exp",201696,201696,false]]}},"financial_ratios":{"current_ratio":{"value":1.0068062819652885},"quick_ratio":{"value":0.43658920030915194},"net_profit_margin":{"value":0.004018936132805932},"roa":{"value":0.010148587821694614},"roe":{"value":0.9004577440732391},"debt_to_equity":{"value":87.72739339638294,"negative_equity":false},"interest_coverage":{"value":11.601111720034448},"asset_turnover":{"value":2.5251926097688684},"altman_z_score":{"value":2.589944738972923},"roce":{"value":1.4462467913994865}},"source_ids":{"financial_statement_id":"839387","income_statement_id":"839387","balance_sheet_id":"839387","cash_flow_statement_id":"839387"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.10.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"110.01","36.13","78.57",13,"1 477.42","~ 1 082.65"],[2023,"107.58","35.61","76.71",13,"1 442.45","~ 1 060.30"],[2022,"110.15","38.03","74.03",13,"1 392.05","~ 996.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.93","3.58","11.17",7,"1 560.30","~ 1 180.62"],["2026. gada 1. ceturksnis","15.03","3.97","11.84",7,"1 653.89","~ 1 243.02"],["2025. gada 4. ceturksnis","17.99","4.96","13.92",8,"1 701.38","~ 1 264.49"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":78.57,"employees":13,"gross_salary_raw":1477.424013358305,"gross_salary_formatted":"1 477.42","net_salary_formatted":"~ 1 082.65","vsaoi_employee_part":"155.13","non_taxable_minimum":"124.06","iin_part":"239.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":78.57,"employees":13,"gross_salary_raw":1477.424013358305,"gross_salary_formatted":"1 477.42","net_salary_formatted":"~ 1 082.65","vsaoi_employee_part":"155.13","non_taxable_minimum":"124.06","iin_part":"239.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2014-07-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,18,"EUR"],[2010,11,"LVL"],[2011,10,"LVL"],[2012,10,"LVL"],[2013,12,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV70ZZZ40003638843","K","SIA","2003-07-24","Rīga, Rankas iela 4",1005,101974261,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4920  ","010096","Ziemeļu rajons","110.01","36.13","78.57",13],[2023,"sabiedrība ar ierobežotu atbildību","4920  ","010096","Ziemeļu rajons","107.58","35.61","76.71",13],[2022,"sabiedrība ar ierobežotu atbildību","4920  ","010096","Ziemeļu rajons","110.15","38.03","74.03",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.10.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KELK SIA","2025. gada 4. ceturksnis","17.99","0.00","0.91","4.96","13.92","8"],["KELK SIA","2026. gada 1. ceturksnis","15.03","0.00","0.87","3.97","11.84","7"],["KELK SIA","2026. gada 2. ceturksnis","13.93","0.0","0.82","3.58","11.17","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","investment_fair_value_adjustments"],"data":[[19329281,18713034,616247,301228,195475,72610,13,99773,105152,186762,1289,185473,185473,null],[15976415,15547565,428850,263375,201843,47329,null,202964,9129,204796,726,204070,204070,null],[14776259,14260371,515888,217891,164296,35613,null,1907,65171,106050,745,105305,105305,null],[26418315,25679947,738368,166311,88823,1623,null,null,405004,78853,18392,null,60154,1000],[48408470,47892835,515635,181819,93407,null,null,null,76460,163949,28674,null,135465,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[347008,2689811,4251043,7287862,2532030,11812,523,2544365,9832227,9931762,-99535,9832227,null,null],[556257,1775561,1152182,3484000,225261,53477,null,278738,3762738,3658203,104535,3762738,null,null],[717944,1393456,5998232,8109632,645261,38931,null,684192,8793824,8155766,209840,8793824,428218,null],[336853,4212632,3586934,8136419,null,44981,null,67212,8203631,8121851,81473,8203631,null,307],[65906,2566055,4834347,7466308,null,83593,null,105824,7572132,7355077,216938,7572132,null,117]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_int_rcv","cfi_ln_md","cff_ln_repay","cff_ls_repay","effect_of_exchange_rate_change","cfi_ln_rcv"],"data":[[186762,90616,-1492690,99773,-1392917,-487,8678,8191,-1608079,-1608079,-2992805,3339813,347008,null,null,null,null,null,null,null],[204796,156708,-2103740,null,-2104466,-54496,null,6946,2306769,2306769,209249,347008,556257,-726,61442,null,null,null,null,null],[106050,118689,-722090,null,-722533,null,null,-418093,null,1302313,161687,556257,717944,-443,1907,-420000,1302313,null,null,null],[78853,504337,1199701,null,1199701,1124,null,-732194,null,-27170,292437,44416,336853,null,null,731070,24342,2828,-147900,null],[163949,201750,-194534,null,-194534,-63009,null,-94501,216607,16088,-270947,336853,65906,null,null,-127852,-200519,null,2000,107764]]}}}