{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003639707","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003639707"},"registration_number":"40003639707","company_name":"Sabiedrība ar ierobežotu atbildību \"Ķīpsalas līcis\"","company_type":"SIA","registered_date":"2003-08-01","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,70662,83934,2,"EUR"],[2024,0,204231,218024,2,"EUR"],[2023,0,33949,53475,2,"EUR"],[2022,0,-1133,11032,1,"EUR"],[2021,0,-498,32477,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":12578,"equity_investment_earnings":111940,"income_before_income_taxes":99362,"income_after_income_taxes":99362,"extra_dividends":28700,"net_income":70662},"balance_data":{"cash":77312,"cur_assets":77312,"investments":6622,"non_cur_assets":6622,"assets":83934,"cur_liab":2203,"equity":81731,"equities":83934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Ieguldījumu un ārkārtas ieņēmumi (neto)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",12578,12578,false],["gross_profit_calc","ebit_calc",12578,-12578,true],["ebit_calc","ebt_calc",12578,-12578,true],["iep_rev_source","ebt_calc",83240,83240,false],["ebt_calc","net_income_final",70662,70662,false]]}},"financial_ratios":{"current_ratio":{"value":35.09396277802996},"quick_ratio":{"value":35.09396277802996},"roa":{"value":0.8418757595253413},"roe":{"value":0.864567911808249},"debt_to_equity":{"value":0.026954276834983054,"negative_equity":false},"altman_z_score":{"value":20.726425899125008},"roce":{"value":1.2157198614968616}},"source_ids":{"financial_statement_id":"2115219","income_statement_id":"2115219","balance_sheet_id":"2115219"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":5242,"equity_investment_earnings":567926,"income_before_income_taxes":562684,"income_after_income_taxes":562684,"extra_dividends":358453,"net_income":204231},"balance_data":{"cash":212402,"cur_assets":212402,"investments":5622,"non_cur_assets":5622,"assets":218024,"cur_liab":1955,"equity":216069,"equities":218024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Ieguldījumu un ārkārtas ieņēmumi (neto)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",5242,5242,false],["gross_profit_calc","ebit_calc",5242,-5242,true],["ebit_calc","ebt_calc",5242,-5242,true],["iep_rev_source","ebt_calc",209473,209473,false],["ebt_calc","net_income_final",204231,204231,false]]}},"financial_ratios":{"current_ratio":{"value":108.64552429667519},"quick_ratio":{"value":108.64552429667519},"roa":{"value":0.9367363226066855},"roe":{"value":0.945211946183858},"debt_to_equity":{"value":0.009048035581226367,"negative_equity":false},"altman_z_score":{"value":55.969057466138786},"roce":{"value":2.6041866255686843}},"source_ids":{"financial_statement_id":"1958060","income_statement_id":"1958060","balance_sheet_id":"1958060"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":3638,"equity_investment_earnings":37587,"income_before_income_taxes":33949,"income_after_income_taxes":33949,"net_income":33949},"balance_data":{"cash":47853,"cur_assets":47853,"investments":5622,"non_cur_assets":5622,"assets":53475,"cur_liab":1636,"equity":51839,"equities":53475},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Ieguldījumu un ārkārtas ieņēmumi (neto)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",3638,3638,false],["gross_profit_calc","ebit_calc",3638,-3638,true],["ebit_calc","ebt_calc",3638,-3638,true],["iep_rev_source","ebt_calc",37587,37587,false],["ebt_calc","net_income_final",33949,33949,false]]}},"financial_ratios":{"current_ratio":{"value":29.25},"quick_ratio":{"value":29.25},"roa":{"value":0.6348574100046751},"roe":{"value":0.6548930342020487},"debt_to_equity":{"value":0.03155925075715195,"negative_equity":false},"altman_z_score":{"value":16.721573571270994},"roce":{"value":0.6548930342020487}},"source_ids":{"financial_statement_id":"1818103","income_statement_id":"1818103","balance_sheet_id":"1818103"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":762,"oth_op_exp":677,"other_interest_revenues":306,"income_before_income_taxes":-1133,"income_after_income_taxes":-1133,"net_income":-1133},"balance_data":{"cash":8442,"accounts_receivable":168,"cur_assets":8610,"investments":2422,"non_cur_assets":2422,"assets":11032,"cur_liab":165,"equity":10867,"equities":11032},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",762,762,false],["gross_profit_calc","other_op_exp_exp",677,677,false],["gross_profit_calc","ebit_calc",1439,-1439,true],["ebit_calc","ebt_calc",1439,-1439,true],["interest_rev_source","ebt_calc",306,306,false]]}},"financial_ratios":{"current_ratio":{"value":52.18181818181818},"quick_ratio":{"value":52.18181818181818},"roa":{"value":-0.1027012327773749},"roe":{"value":-0.10426060550289869},"debt_to_equity":{"value":0.015183583325664857,"negative_equity":false},"altman_z_score":{"value":28.72555742797811},"roce":{"value":-0.10426060550289869}},"source_ids":{"financial_statement_id":"1472378","income_statement_id":"1472378","balance_sheet_id":"1472378"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":603,"oth_op_exp":743,"other_interest_revenues":849,"interest_expenses":1,"income_before_income_taxes":-498,"income_after_income_taxes":-498,"net_income":-498},"balance_data":{"cash":1035,"accounts_receivable":29020,"cur_assets":30055,"investments":2422,"non_cur_assets":2422,"assets":32477,"cur_liab":477,"equity":32000,"equities":32477},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",603,603,false],["gross_profit_calc","other_op_exp_exp",743,743,false],["gross_profit_calc","ebit_calc",1346,-1346,true],["ebit_calc","ebt_calc",1346,-1346,true],["interest_rev_source","ebt_calc",849,849,false]]}},"financial_ratios":{"current_ratio":{"value":63.0083857442348},"quick_ratio":{"value":63.0083857442348},"roa":{"value":-0.015333928626412538},"roe":{"value":-0.0155625},"debt_to_equity":{"value":0.01490625,"negative_equity":false},"interest_coverage":{"value":-497},"altman_z_score":{"value":29.61611192923565},"roce":{"value":-0.01553125}},"source_ids":{"financial_statement_id":"1360035","income_statement_id":"1360035","balance_sheet_id":"1360035"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.24","0.47","0.76",2,"***","***"],[2023,"0.64","0.24","0.39",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.66","0.26","0.39",2,"***","***"],["2026. gada 1. ceturksnis","0.65","0.26","0.39",2,"***","***"],["2025. gada 4. ceturksnis","0.65","0.26","0.39",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-09-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2010,2,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV22ZZZ40003639707","K","SIA","2003-08-01","Rīga, Ģertrūdes iela 33/35",1011,104606411,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50103621421","2023-09-20"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","010091","Centra rajons","1.24","0.47","0.76",2],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","010091","Centra rajons","0.64","0.24","0.39",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ĶĪPSALAS LĪCIS SIA","2025. gada 4. ceturksnis","0.65","0.00","0.00","0.26","0.39","2"],["ĶĪPSALAS LĪCIS SIA","2026. gada 1. ceturksnis","0.65","0.00","0.00","0.26","0.39","2"],["ĶĪPSALAS LĪCIS SIA","2026. gada 2. ceturksnis","0.66","0.0","0.0","0.26","0.39","2"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_exp","income_before_income_taxes","net_income","cogs","equity_investment_earnings","other_interest_revenues","income_after_income_taxes","interest_expenses"],"data":[[0,128,90,-218,-218,null,null,null,null,null],[735,222,666,7826,7826,735,5714,3000,7826,null],[9000,1230,707,-1796,-1796,9000,null,141,-1796,null],[0,603,743,-498,-498,null,null,849,-498,1],[0,762,677,-1133,-1133,null,null,306,-1133,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[1084,3,1087,1000,2087,1067,1020,2087,null],[29353,783,30136,10422,40558,263,40295,40558,10422],[2307,28224,30531,2422,32953,455,32498,32953,2422],[1035,29020,30055,2422,32477,477,32000,32477,2422],[8442,168,8610,2422,11032,165,10867,11032,2422]]}}}