{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003642425","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003642425"},"registration_number":"40003642425","company_name":"SIA VFS FILMS","company_type":"SIA","registered_date":"2003-08-20","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,423323,2634,656361,5,"EUR"],[2024,165954,55,426202,5,"EUR"],[2023,298581,2935,496948,6,"EUR"],[2022,762526,166106,635626,6,"EUR"],[2021,515018,1742,382058,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":423323,"cogs":615597,"gross_prof":-192274,"sell_exp":31581,"admin_exp":39655,"oth_op_rev":312783,"oth_op_exp":46486,"interest_expenses":153,"income_before_income_taxes":2634,"income_after_income_taxes":2634,"net_income":2634},"balance_data":{"cash":497843,"accounts_receivable":38508,"cur_assets":536351,"fixed_assets":120010,"non_cur_assets":120010,"assets":656361,"cur_liab":349440,"equity":306921,"equities":656361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",615597,615597,false],["net_turnover_source","gross_profit_calc",192274,-192274,true],["gross_profit_calc","selling_exp",31581,31581,false],["gross_profit_calc","admin_exp",39655,39655,false],["gross_profit_calc","other_op_exp_exp",46486,46486,false]]}},"financial_ratios":{"current_ratio":{"value":1.534887248168498},"quick_ratio":{"value":1.534887248168498},"net_profit_margin":{"value":0.00622219912454556},"roa":{"value":0.004013035509422406},"roe":{"value":0.008582012960989961},"debt_to_equity":{"value":1.1385340201550236,"negative_equity":false},"interest_coverage":{"value":18.215686274509803},"asset_turnover":{"value":0.6449545295957559},"altman_z_score":{"value":1.6259976020777525},"roce":{"value":0.009080512574897124}},"source_ids":{"financial_statement_id":"2244927","income_statement_id":"2244927","balance_sheet_id":"2244927"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":165954,"cogs":532409,"gross_prof":-366455,"sell_exp":99793,"admin_exp":43769,"oth_op_rev":561866,"oth_op_exp":51462,"interest_expenses":330,"income_before_income_taxes":57,"provision_for_income_taxes":2,"income_after_income_taxes":55,"net_income":55},"balance_data":{"cash":361224,"accounts_receivable":6894,"cur_assets":368118,"fixed_assets":58084,"non_cur_assets":58084,"assets":426202,"cur_liab":113649,"non_cur_liab":8266,"equity":304287,"equities":426202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",532409,532409,false],["net_turnover_source","gross_profit_calc",366455,-366455,true],["gross_profit_calc","selling_exp",99793,99793,false],["gross_profit_calc","admin_exp",43769,43769,false],["gross_profit_calc","other_op_exp_exp",51462,51462,false]]}},"financial_ratios":{"current_ratio":{"value":3.2390782145025474},"quick_ratio":{"value":3.2390782145025474},"net_profit_margin":{"value":0.00033141713968931147},"roa":{"value":0.0001290467900197559},"roe":{"value":0.00018075040997479354},"debt_to_equity":{"value":0.4006579314923083,"negative_equity":false},"interest_coverage":{"value":1.1727272727272726},"asset_turnover":{"value":0.38937874528979216},"altman_z_score":{"value":2.4725062082748686},"roce":{"value":0.0012381900029754954}},"source_ids":{"financial_statement_id":"2002355","income_statement_id":"2002355","balance_sheet_id":"2002355"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":298581,"cogs":649402,"gross_prof":-350821,"sell_exp":6924,"admin_exp":92410,"oth_op_rev":453596,"interest_expenses":505,"income_before_income_taxes":2936,"provision_for_income_taxes":1,"income_after_income_taxes":2935,"net_income":2935},"balance_data":{"cash":408333,"accounts_receivable":11382,"inventories":21071,"cur_assets":440786,"fixed_assets":56162,"non_cur_assets":56162,"assets":496948,"cur_liab":183521,"non_cur_liab":9195,"equity":304232,"equities":496948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",649402,649402,false],["net_turnover_source","gross_profit_calc",350821,-350821,true],["gross_profit_calc","selling_exp",6924,6924,false],["gross_profit_calc","admin_exp",92410,92410,false],["gross_profit_calc","ebit_calc",450155,-450155,true]]}},"financial_ratios":{"current_ratio":{"value":2.4018286735577945},"quick_ratio":{"value":2.2870134752971047},"net_profit_margin":{"value":0.009829828421768298},"roa":{"value":0.005906050532450075},"roe":{"value":0.009647242893581215},"debt_to_equity":{"value":0.6334507875568645,"negative_equity":false},"interest_coverage":{"value":6.813861386138614},"asset_turnover":{"value":0.6008294630424109},"altman_z_score":{"value":2.173894285725611},"roce":{"value":0.010978632983118877}},"source_ids":{"financial_statement_id":"1890879","income_statement_id":"1890879","balance_sheet_id":"1890879"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":762526,"cogs":915617,"gross_prof":-153091,"sell_exp":17528,"admin_exp":86158,"oth_op_rev":427317,"oth_op_exp":2849,"interest_expenses":599,"income_before_income_taxes":167092,"provision_for_income_taxes":986,"income_after_income_taxes":166106,"net_income":166106},"balance_data":{"cash":522806,"accounts_receivable":29189,"inventories":11263,"cur_assets":563258,"fixed_assets":72368,"non_cur_assets":72368,"assets":635626,"cur_liab":320676,"non_cur_liab":13653,"equity":301297,"equities":635626},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",915617,915617,false],["net_turnover_source","gross_profit_calc",153091,-153091,true],["gross_profit_calc","selling_exp",17528,17528,false],["gross_profit_calc","admin_exp",86158,86158,false],["gross_profit_calc","other_op_exp_exp",2849,2849,false]]}},"financial_ratios":{"current_ratio":{"value":1.7564707056343474},"quick_ratio":{"value":1.721348027292345},"net_profit_margin":{"value":0.2178365065584649},"roa":{"value":0.261326629181311},"roe":{"value":0.5513031991689263},"debt_to_equity":{"value":1.1096326880121608,"negative_equity":false},"interest_coverage":{"value":279.9515859766277},"asset_turnover":{"value":1.1996457036055794},"altman_z_score":{"value":3.070568991993924},"roce":{"value":0.5324368947451976}},"source_ids":{"financial_statement_id":"1480313","income_statement_id":"1480313","balance_sheet_id":"1480313"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":515018,"cogs":829628,"gross_prof":-314610,"sell_exp":61453,"admin_exp":99785,"oth_op_rev":477884,"interest_expenses":294,"income_before_income_taxes":1742,"income_after_income_taxes":1742,"net_income":1742},"balance_data":{"cash":304073,"accounts_receivable":21134,"inventories":15160,"cur_assets":340367,"fixed_assets":41691,"non_cur_assets":41691,"assets":382058,"cur_liab":246861,"equity":135197,"equities":382058},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",829628,829628,false],["net_turnover_source","gross_profit_calc",314610,-314610,true],["gross_profit_calc","selling_exp",61453,61453,false],["gross_profit_calc","admin_exp",99785,99785,false],["gross_profit_calc","ebit_calc",475848,-475848,true]]}},"financial_ratios":{"current_ratio":{"value":1.378779961192736},"quick_ratio":{"value":1.3173688837037847},"net_profit_margin":{"value":0.0033824060518273147},"roa":{"value":0.00455951714137644},"roe":{"value":0.012884901292188436},"debt_to_equity":{"value":1.825935486734173,"negative_equity":false},"interest_coverage":{"value":6.925170068027211},"asset_turnover":{"value":1.3480099880122913},"altman_z_score":{"value":2.06709480366771},"roce":{"value":0.015059505758263867}},"source_ids":{"financial_statement_id":"1376324","income_statement_id":"1376324","balance_sheet_id":"1376324"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.09.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"60.50","43.97","21.00",5,"1 026.69","~ 794.60"],[2023,"109.32","58.11","20.55",6,"837.24","~ 673.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.69","4.95","4.05",5,"792.02","~ 668.35"],["2026. gada 1. ceturksnis","24.02","9.49","4.73",5,"925.00","~ 757.02"],["2025. gada 4. ceturksnis","28.98","14.71","5.98",5,"1 169.45","~ 909.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21,"employees":5,"gross_salary_raw":1026.694045174538,"gross_salary_formatted":"1 026.69","net_salary_formatted":"~ 794.60","vsaoi_employee_part":"107.80","non_taxable_minimum":"297.42","iin_part":"124.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21,"employees":5,"gross_salary_raw":1026.694045174538,"gross_salary_formatted":"1 026.69","net_salary_formatted":"~ 794.60","vsaoi_employee_part":"107.80","non_taxable_minimum":"297.42","iin_part":"124.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-09-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2008,8,"LVL"],[2009,6,"LVL"],[2010,6,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-09-28","Sabiedrība ar ierobežotu atbildību \"VIDES FILMU STUDIJA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV65ZZZ40003642425","K","SIA","2003-08-20","Rīga, Lapu iela 17",1002,101923994,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","010095","Zemgales priekšpilsēta","60.50","43.97","21.00",5],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","010095","Zemgales priekšpilsēta","109.32","58.11","20.55",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.09.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VFS FILMS SIA","2025. gada 4. ceturksnis","28.98","8.44","0.16","14.71","5.98","5"],["VFS FILMS SIA","2026. gada 1. ceturksnis","24.02","9.80","0.00","9.49","4.73","5"],["VFS FILMS SIA","2026. gada 2. ceturksnis","6.69","0.94","3.26","4.95","4.05","5"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[360445,548895,-188450,1293,89835,288303,937,7788,1041,6747,6747,null],[418780,619381,-200601,5031,68318,276906,496,2460,null,2460,2460,null],[206834,239315,-32481,1376,19221,66616,null,13237,3657,null,9580,301],[515018,829628,-314610,61453,99785,477884,294,1742,null,1742,1742,null],[762526,915617,-153091,17528,86158,427317,599,167092,986,166106,166106,2849]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","intangible_assets","non_cur_liab"],"data":[[111379,35035,146414,58450,58450,204864,73869,130995,204864,null,null,null],[300716,36932,337648,41627,41627,379275,245820,133455,379275,null,null,null],[40868,37139,79944,36233,42922,122866,78335,5251,122866,1937,6689,39280],[304073,21134,340367,41691,41691,382058,246861,135197,382058,15160,null,null],[522806,29189,563258,72368,72368,635626,320676,301297,635626,11263,null,13653]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[4262,33393,52258,1413,50845,27904,-27904,10704,-10704,-824,11413,37941,49354]]}},"public_procurement":{"kopa_eur":452041.92,"ligumu_skaits":10,"periods":{"no":"2019-10-11","lidz":"2025-09-29"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[130000,"2021-08-24","Rakstniecības un mūzikas muzejs","„Dziesmusvētku tradīcijai veltītās ekspozīcijas audiovizuālo darbu mākslinieciskās izgatavošanas koncepcijas izstrāde un īstenošana\""],[109000,"2022-01-26","Veselības ministrija","\"Mācību filmu un izglītojošo filmu izstrāde par dažādām sabiedrības veselības veicināšanas tēmām\""],[80580,"2020-12-17","Valsts izglītības satura centrs","Digitālie autorrisinājumi lasītprasmes veicināšanai"],[55394.74,"2022-07-22","Latvijas investīciju un attīstības aģentūra","TV raidījumu cikla Latvijas raidījums \"TE!\" 11. sezonas 8 sēriju uzņemšana un pārraidīšana TV3"],[36860.94,"2025-05-15","Rakstniecības un mūzikas muzejs","Dokumentālā žanra izglītojošās filmas \"Grestomātija\" izveide"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Rakstniecības un mūzikas muzejs",166860.94,2],["Veselības ministrija",109000,1],["Valsts izglītības satura centrs",80580,1],["Latvijas investīciju un attīstības aģentūra",55394.74,1],["LU Cietvielu fizikas institūts",28750,1]]},"pa_gadiem":{"2025":{"summa_eur":36860.94,"ligumu_skaits":1},"2022":{"summa_eur":166787.79,"ligumu_skaits":3},"2021":{"summa_eur":159813.19,"ligumu_skaits":3},"2020":{"summa_eur":80580,"ligumu_skaits":1},"2019":{"summa_eur":8000,"ligumu_skaits":2}},"bez_publicetas_summas":1,"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2015-04-28","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":21,"kopa_bez_pvn_eur":618941.85,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[109000,"2021-11-08","LATVIJAS REPUBLIKAS VESELĪBAS MINISTRIJA","Kompleksi veselības veicināšanas un slimību profilakses pasākumi"],[80580,"2020-12-17","Valsts izglītības satura centrs","Atbalsts izglītojamo individuālo kompetenču attīstībai"],[55394.74,"2022-07-25","Latvijas Investīciju un attīstības aģentūra","Latvijas starptautiskās konkurētspējas veicināšana tūrismā"],[41999,"2021-07-01","Valsts izglītības satura centrs","Kompetenču pieeja mācību saturā"],[41565,"2019-03-01","Valsts izglītības satura centrs","Kompetenču pieeja mācību saturā"]]}}}}