{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003642815","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003642815"},"registration_number":"40003642815","company_name":"SIA \"Vandzenes rapsis\"","company_type":"SIA","registered_date":"2003-08-22","area_of_activity":{"nace_code":"0161","nace_description":"Augkopības atbalsta darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,54660,534,255463,2,"EUR"],[2024,43547,-11565,269686,3,"EUR"],[2023,74643,35653,244066,3,"EUR"],[2022,74716,10260,225755,3,"EUR"],[2021,72094,8789,229533,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":54660,"cogs":63256,"gross_prof":-8596,"admin_exp":2173,"oth_op_rev":14037,"interest_expenses":2734,"income_before_income_taxes":534,"income_after_income_taxes":534,"net_income":534},"balance_data":{"cash":8920,"accounts_receivable":25534,"inventories":20762,"cur_assets":55216,"investments":534,"fixed_assets":199713,"non_cur_assets":200247,"assets":255463,"cur_liab":15520,"non_cur_liab":38603,"equity":201340,"equities":255463},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63256,63256,false],["net_turnover_source","gross_profit_calc",8596,-8596,true],["gross_profit_calc","admin_exp",2173,2173,false],["gross_profit_calc","ebit_calc",10769,-10769,true],["other_op_rev_source","ebit_calc",14037,14037,false]]}},"financial_ratios":{"current_ratio":{"value":3.5577319587628864},"quick_ratio":{"value":2.2199742268041236},"net_profit_margin":{"value":0.009769484083424807},"roa":{"value":0.002090322277590101},"roe":{"value":0.002652230058607331},"debt_to_equity":{"value":0.268813946558061,"negative_equity":false},"interest_coverage":{"value":1.1953182150694952},"asset_turnover":{"value":0.21396444886343619},"altman_z_score":{"value":2.5946677064866552},"roce":{"value":0.013619901393247563}},"source_ids":{"financial_statement_id":"2217234","income_statement_id":"2217234","balance_sheet_id":"2217234"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":43547,"cogs":61610,"gross_prof":-18063,"admin_exp":2370,"oth_op_rev":10438,"interest_expenses":1570,"income_before_income_taxes":-11565,"income_after_income_taxes":-11565,"net_income":-11565},"balance_data":{"cash":15468,"accounts_receivable":10552,"inventories":33239,"cur_assets":59259,"investments":534,"fixed_assets":209893,"non_cur_assets":210427,"assets":269686,"cur_liab":13050,"non_cur_liab":55830,"equity":200806,"equities":269686},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61610,61610,false],["net_turnover_source","gross_profit_calc",18063,-18063,true],["gross_profit_calc","admin_exp",2370,2370,false],["gross_profit_calc","ebit_calc",20433,-20433,true],["other_op_rev_source","ebit_calc",10438,10438,false]]}},"financial_ratios":{"current_ratio":{"value":4.540919540229885},"quick_ratio":{"value":1.9938697318007663},"net_profit_margin":{"value":-0.2655751257262268},"roa":{"value":-0.04288320491237958},"roe":{"value":-0.057592900610539524},"debt_to_equity":{"value":0.34301763891517184,"negative_equity":false},"interest_coverage":{"value":-6.36624203821656},"asset_turnover":{"value":0.16147297227145643},"altman_z_score":{"value":2.02394914781653},"roce":{"value":-0.03894621175517075}},"source_ids":{"financial_statement_id":"1974101","income_statement_id":"1974101","balance_sheet_id":"1974101"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":74643,"cogs":50320,"gross_prof":24323,"admin_exp":2662,"oth_op_rev":15359,"interest_expenses":1367,"income_before_income_taxes":35653,"income_after_income_taxes":35653,"net_income":35653},"balance_data":{"cash":21151,"accounts_receivable":13920,"inventories":30369,"cur_assets":65440,"investments":534,"fixed_assets":178092,"non_cur_assets":178626,"assets":244066,"cur_liab":16695,"non_cur_liab":15000,"equity":212371,"equities":244066},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50320,50320,false],["net_turnover_source","gross_profit_calc",24323,24323,false],["gross_profit_calc","admin_exp",2662,2662,false],["gross_profit_calc","ebit_calc",21661,21661,false],["other_op_rev_source","ebit_calc",15359,15359,false]]}},"financial_ratios":{"current_ratio":{"value":3.9197364480383348},"quick_ratio":{"value":2.100688828990716},"net_profit_margin":{"value":0.47764693273314307},"roa":{"value":0.14607933919513574},"roe":{"value":0.1678807370121156},"debt_to_equity":{"value":0.14924354078475874,"negative_equity":false},"interest_coverage":{"value":27.081199707388443},"asset_turnover":{"value":0.30583120959084836},"altman_z_score":{"value":4.470888512886211},"roce":{"value":0.16281759767076717}},"source_ids":{"financial_statement_id":"1861001","income_statement_id":"1861001","balance_sheet_id":"1861001"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":74716,"cogs":73644,"gross_prof":1072,"admin_exp":2570,"oth_op_rev":13164,"interest_expenses":1406,"income_before_income_taxes":10260,"income_after_income_taxes":10260,"net_income":10260},"balance_data":{"cash":26740,"accounts_receivable":6280,"inventories":22089,"cur_assets":55109,"investments":534,"fixed_assets":170112,"non_cur_assets":170646,"assets":225755,"cur_liab":6037,"non_cur_liab":18000,"equity":201718,"equities":225755},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73644,73644,false],["net_turnover_source","gross_profit_calc",1072,1072,false],["gross_profit_calc","admin_exp",2570,2570,false],["gross_profit_calc","ebit_calc",1498,-1498,true],["other_op_rev_source","ebit_calc",13164,13164,false]]}},"financial_ratios":{"current_ratio":{"value":9.128540665893656},"quick_ratio":{"value":5.469604108000663},"net_profit_margin":{"value":0.13731998500990417},"roa":{"value":0.04544749839427698},"roe":{"value":0.050863086090482755},"debt_to_equity":{"value":0.1191614035435608,"negative_equity":false},"interest_coverage":{"value":8.297297297297296},"asset_turnover":{"value":0.33096055458350865},"altman_z_score":{"value":4.928155368013458},"roce":{"value":0.053095331288287716}},"source_ids":{"financial_statement_id":"1464438","income_statement_id":"1464438","balance_sheet_id":"1464438"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":72094,"cogs":71490,"gross_prof":604,"admin_exp":2673,"oth_op_rev":12825,"interest_expenses":1967,"income_before_income_taxes":8789,"income_after_income_taxes":8789,"net_income":8789},"balance_data":{"cash":20571,"accounts_receivable":6230,"inventories":22890,"cur_assets":49691,"investments":534,"fixed_assets":179308,"non_cur_assets":179842,"assets":229533,"cur_liab":17075,"non_cur_liab":21000,"equity":191458,"equities":229533},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71490,71490,false],["net_turnover_source","gross_profit_calc",604,604,false],["gross_profit_calc","admin_exp",2673,2673,false],["gross_profit_calc","ebit_calc",2069,-2069,true],["other_op_rev_source","ebit_calc",12825,12825,false]]}},"financial_ratios":{"current_ratio":{"value":2.910161054172767},"quick_ratio":{"value":1.5696046852122987},"net_profit_margin":{"value":0.12191028379615503},"roa":{"value":0.03829079043100556},"roe":{"value":0.04590562943308715},"debt_to_equity":{"value":0.19886868138181743,"negative_equity":false},"interest_coverage":{"value":5.468225724453482},"asset_turnover":{"value":0.31408991299725963},"altman_z_score":{"value":3.3793864062009558},"roce":{"value":0.050626476762466}},"source_ids":{"financial_statement_id":"1337623","income_statement_id":"1337623","balance_sheet_id":"1337623"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.09.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.17","4.02","4.41",3,"359.34","~ 321.61"],[2023," -2.56","3.58","2.18",3,"177.63","~ 158.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.38","0.18","1.13",2,"***","***"],["2026. gada 1. ceturksnis","3.20","0.14","1.26",2,"***","***"],["2025. gada 4. ceturksnis","3.24","0.09","0.68",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.41,"employees":3,"gross_salary_raw":359.3429158110883,"gross_salary_formatted":"359.34","net_salary_formatted":"~ 321.61","vsaoi_employee_part":"37.73","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.41,"employees":3,"gross_salary_raw":359.3429158110883,"gross_salary_formatted":"359.34","net_salary_formatted":"~ 321.61","vsaoi_employee_part":"37.73","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",36297,"EUR","2016-03-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2009,4,"LVL"],[2010,3,"LVL"],[2011,2,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV11ZZZ40003642815","K","SIA","2003-08-22","Talsu nov., Vandzenes pag., Lādzere, \"Sārāji 2\"",3281,106220265,100016390]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0161  ","051560","Vandzenes pag."," -0.17","4.02","4.41",3],[2023,"sabiedrība ar ierobežotu atbildību","0161  ","051560","Vandzenes pag."," -2.56","3.58","2.18",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.09.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VANDZENES RAPSIS SIA","2025. gada 4. ceturksnis","3.24","2.61","0.15","0.09","0.68","2"],["VANDZENES RAPSIS SIA","2026. gada 1. ceturksnis","3.20","2.33","0.53","0.14","1.26","2"],["VANDZENES RAPSIS SIA","2026. gada 2. ceturksnis","1.38","0.58","0.51","0.18","1.13","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-01",271.4,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2025-10-14",676.05,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","2966202f"],["2025-03-13",163.56,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2024-11-07",225.87,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2024-09-30",389.43,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","2966202f"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","other_interest_revenues","interest_expenses","income_before_income_taxes","other_taxes","net_income","income_after_income_taxes"],"data":[[42871,44485,-1614,1106,7987,5,10337,-5065,98,-5163,null],[64115,66550,-2435,2558,15249,null,2668,7588,null,7588,7588],[72094,71490,604,2673,12825,null,1967,8789,null,8789,8789],[74716,73644,1072,2570,13164,null,1406,10260,null,10260,10260],[74643,50320,24323,2662,15359,null,1367,35653,null,35653,35653]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","investments"],"data":[[4411,2376,6254,13041,137598,137598,150639,13825,121449,26,15339,150639,null],[14420,7134,23327,44881,190854,191388,236269,17000,36600,null,182669,236269,534],[20571,6230,22890,49691,179308,179842,229533,17075,21000,null,191458,229533,534],[26740,6280,22089,55109,170112,170646,225755,6037,18000,null,201718,225755,534],[21151,13920,30369,65440,178092,178626,244066,16695,15000,null,212371,244066,534]]},"cash_flow_statements":{"columns":["effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-2913,-2913,7324,4411],[-8559,-8559,15883,7324]]}}}