{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003642976","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003642976","company_name":"Sabiedrība ar ierobežotu atbildību \"MJS group\"","company_type":"SIA","registered_date":"2003-08-25","area_of_activity":{"nace_code":"5621","nace_description":"Ēdināšana pasākumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,479006,43710,275801,10,"EUR"],[2024,487576,74526,230071,9,"EUR"],[2023,371438,12640,188289,8,"EUR"],[2022,349496,73286,139011,8,"EUR"],[2021,192344,21820,82392,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":479006,"cogs":275518,"gross_prof":203488,"sell_exp":131226,"admin_exp":37702,"oth_op_rev":11710,"oth_op_exp":1069,"interest_expenses":1491,"income_before_income_taxes":43710,"income_after_income_taxes":43710,"net_income":43710},"balance_data":{"cash":162044,"accounts_receivable":30716,"inventories":1020,"cur_assets":193780,"investments":51385,"fixed_assets":30636,"non_cur_assets":82021,"assets":275801,"cur_liab":28270,"non_cur_liab":12647,"equity":234884,"equities":275801},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",275518,275518,false],["net_turnover_source","gross_profit_calc",203488,203488,false],["gross_profit_calc","selling_exp",131226,131226,false],["gross_profit_calc","admin_exp",37702,37702,false],["gross_profit_calc","other_op_exp_exp",1069,1069,false]]}},"financial_ratios":{"current_ratio":{"value":6.854616200919703},"quick_ratio":{"value":6.81853555005306},"net_profit_margin":{"value":0.09125146657870674},"roa":{"value":0.15848383435883118},"roe":{"value":0.18609185810868342},"debt_to_equity":{"value":0.17420088213756577,"negative_equity":false},"interest_coverage":{"value":30.3158953722334},"asset_turnover":{"value":1.7367812299447791},"altman_z_score":{"value":5.80514129033662},"roce":{"value":0.18260743098844184}},"source_ids":{"financial_statement_id":"2139799","income_statement_id":"2139799","balance_sheet_id":"2139799"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":487576,"cogs":251451,"gross_prof":236125,"sell_exp":120266,"admin_exp":37104,"oth_op_rev":2653,"oth_op_exp":568,"interest_expenses":1594,"income_before_income_taxes":79246,"provision_for_income_taxes":4720,"income_after_income_taxes":74526,"net_income":74526},"balance_data":{"cash":143182,"accounts_receivable":3693,"inventories":550,"cur_assets":147425,"investments":46360,"fixed_assets":36286,"non_cur_assets":82646,"assets":230071,"cur_liab":21989,"non_cur_liab":16908,"equity":191174,"equities":230071},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",251451,251451,false],["net_turnover_source","gross_profit_calc",236125,236125,false],["gross_profit_calc","selling_exp",120266,120266,false],["gross_profit_calc","admin_exp",37104,37104,false],["gross_profit_calc","other_op_exp_exp",568,568,false]]}},"financial_ratios":{"current_ratio":{"value":6.704488607940334},"quick_ratio":{"value":6.679476101687207},"net_profit_margin":{"value":0.15285001722808342},"roa":{"value":0.3239260923801783},"roe":{"value":0.38983334553861926},"debt_to_equity":{"value":0.20346386014834653,"negative_equity":false},"interest_coverage":{"value":50.71518193224592},"asset_turnover":{"value":2.119241451551912},"altman_z_score":{"value":6.365671773920386},"roce":{"value":0.38850068722907316}},"source_ids":{"financial_statement_id":"1964282","income_statement_id":"1964282","balance_sheet_id":"1964282"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":371438,"cogs":225619,"gross_prof":145819,"sell_exp":101886,"admin_exp":29493,"oth_op_rev":93,"oth_op_exp":70,"interest_expenses":1823,"income_before_income_taxes":12640,"income_after_income_taxes":12640,"net_income":12640},"balance_data":{"cash":142715,"accounts_receivable":3267,"inventories":550,"cur_assets":146532,"fixed_assets":41757,"non_cur_assets":41757,"assets":188289,"cur_liab":31908,"non_cur_liab":20852,"equity":135529,"equities":188289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",225619,225619,false],["net_turnover_source","gross_profit_calc",145819,145819,false],["gross_profit_calc","selling_exp",101886,101886,false],["gross_profit_calc","admin_exp",29493,29493,false],["gross_profit_calc","other_op_exp_exp",70,70,false]]}},"financial_ratios":{"current_ratio":{"value":4.592327942835652},"quick_ratio":{"value":4.575090886298107},"net_profit_margin":{"value":0.03402990539470921},"roa":{"value":0.06713084673029227},"roe":{"value":0.09326417224357887},"debt_to_equity":{"value":0.3892893771812675,"negative_equity":false},"interest_coverage":{"value":7.933625891387822},"asset_turnover":{"value":1.9727015385922704},"altman_z_score":{"value":4.332451996296275},"roce":{"value":0.09248566002263701}},"source_ids":{"financial_statement_id":"1797286","income_statement_id":"1797286","balance_sheet_id":"1797286"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":349496,"cogs":176958,"gross_prof":172538,"sell_exp":82813,"admin_exp":21625,"oth_op_rev":5536,"oth_op_exp":70,"interest_expenses":280,"income_before_income_taxes":73286,"income_after_income_taxes":73286,"net_income":73286},"balance_data":{"cash":119981,"accounts_receivable":12576,"inventories":550,"cur_assets":133107,"fixed_assets":5904,"non_cur_assets":5904,"assets":139011,"cur_liab":16122,"equity":122889,"equities":139011},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176958,176958,false],["net_turnover_source","gross_profit_calc",172538,172538,false],["gross_profit_calc","selling_exp",82813,82813,false],["gross_profit_calc","admin_exp",21625,21625,false],["gross_profit_calc","other_op_exp_exp",70,70,false]]}},"financial_ratios":{"current_ratio":{"value":8.256233717901004},"quick_ratio":{"value":8.222118843815904},"net_profit_margin":{"value":0.20969052578570285},"roa":{"value":0.5271956895497478},"roe":{"value":0.5963593161308173},"debt_to_equity":{"value":0.1311915631179357,"negative_equity":false},"interest_coverage":{"value":262.73571428571427},"asset_turnover":{"value":2.5141607498687155},"altman_z_score":{"value":8.706973848853792},"roce":{"value":0.5986377950833679}},"source_ids":{"financial_statement_id":"1455518","income_statement_id":"1455518","balance_sheet_id":"1455518"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":192344,"cogs":130103,"gross_prof":62241,"sell_exp":80365,"admin_exp":19742,"oth_op_rev":59914,"oth_op_exp":105,"interest_expenses":123,"income_before_income_taxes":21820,"income_after_income_taxes":21820,"net_income":21820},"balance_data":{"cash":72272,"accounts_receivable":3894,"inventories":490,"cur_assets":76656,"fixed_assets":5736,"non_cur_assets":5736,"assets":82392,"cur_liab":32789,"equity":49603,"equities":82392},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",130103,130103,false],["net_turnover_source","gross_profit_calc",62241,62241,false],["gross_profit_calc","selling_exp",80365,80365,false],["gross_profit_calc","admin_exp",19742,19742,false],["gross_profit_calc","other_op_exp_exp",105,105,false]]}},"financial_ratios":{"current_ratio":{"value":2.3378572082100706},"quick_ratio":{"value":2.3229131721003995},"net_profit_margin":{"value":0.11344258204051075},"roa":{"value":0.2648315370424313},"roe":{"value":0.43989274842247444},"debt_to_equity":{"value":0.6610285668205552,"negative_equity":false},"interest_coverage":{"value":178.39837398373984},"asset_turnover":{"value":2.3344984949995147},"altman_z_score":{"value":4.684341709894275},"roce":{"value":0.4423724371509788}},"source_ids":{"financial_statement_id":"1349106","income_statement_id":"1349106","balance_sheet_id":"1349106"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.09.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"115.37","16.24","40.58",10,"991.98","~ 772.41"],[2023,"69.58","10.38","29.75",9,"808.05","~ 654.86"],[2022,"62.19","7.51","24.40",9,"662.73","~ 528.24"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","19.5","1.91","8.6",10,"840.91","~ 700.95"],["2026. gada 1. ceturksnis","29.80","2.94","11.33",12,"923.21","~ 755.82"],["2025. gada 4. ceturksnis","16.46","2.23","9.79",11,"870.25","~ 710.31"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.58,"employees":10,"gross_salary_raw":991.9820084091131,"gross_salary_formatted":"991.98","net_salary_formatted":"~ 772.41","vsaoi_employee_part":"104.16","non_taxable_minimum":"310.77","iin_part":"115.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.58,"employees":10,"gross_salary_raw":991.9820084091131,"gross_salary_formatted":"991.98","net_salary_formatted":"~ 772.41","vsaoi_employee_part":"104.16","non_taxable_minimum":"310.77","iin_part":"115.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",116648,"EUR","2015-09-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2018,10,"EUR"],[2011,15,"LVL"],[2012,15,"LVL"],[2013,15,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2008-01-24","Sabiedrība ar ierobežotu atbildību \"MMM\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV29ZZZ40003642976","K","SIA","2003-08-25","Ropažu nov., Stopiņu pag., Dreiliņi, Betona iela 11",2130,102786031,100016784]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003828404","2024-07-03"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5621  ","044420","Stopiņu pag.","115.37","16.24","40.58",10],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010094","Vidzemes priekšpilsēta","69.58","10.38","29.75",9],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","010094","Vidzemes priekšpilsēta","62.19","7.51","24.40",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.09.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MJS GROUP SIA","2025. gada 4. ceturksnis","16.46","4.44","0.00","2.23","9.79","11"],["MJS GROUP SIA","2026. gada 1. ceturksnis","29.80","15.45","0.00","2.94","11.33","12"],["MJS GROUP SIA","2026. gada 2. ceturksnis","19.5","7.72","0.0","1.91","8.6","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[219342,141782,77560,80636,21073,10,114,380,-24633,-24633,-24633],[192344,130103,62241,80365,19742,59914,105,123,21820,21820,21820],[349496,176958,172538,82813,21625,5536,70,280,73286,73286,73286],[158447,78570,79877,78725,14845,410,1109,5654,-20046,null,-20046],[371438,225619,145819,101886,29493,93,70,1823,12640,12640,12640]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[46963,2956,460,50379,9179,9179,59558,27397,4378,27783,59558,null],[72272,3894,490,76656,5736,5736,82392,32789,null,49603,82392,null],[119981,12576,550,133107,5904,5904,139011,16122,null,122889,139011,null],[2068,7548,747,10363,79110,79110,89473,61102,80965,-54768,89473,2174],[142715,3267,550,146532,41757,41757,188289,31908,20852,135529,188289,null]]}},"eu_funds":{"periods":{"no":"2016-11-14","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":2866,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[2866,"2019-03-18","Latvijas Investīciju un attīstības aģentūra","Inovāciju motivācijas programma"]]}}}}