{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003643312","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003643312"},"registration_number":"40003643312","company_name":"SIA \"Soneil Studio\"","company_type":"SIA","registered_date":"2003-08-26","area_of_activity":{"nace_code":"4775","nace_description":"Kosmētikas un tualetes piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,887214,72976,494577,8,"EUR"],[2024,775826,62938,415392,8,"EUR"],[2023,746434,89271,375570,9,"EUR"],[2022,626931,97083,350437,9,"EUR"],[2021,400572,110486,367862,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":887214,"cogs":441447,"gross_prof":445767,"sell_exp":360521,"admin_exp":28835,"oth_op_rev":18041,"oth_op_exp":867,"interest_expenses":609,"income_before_income_taxes":72976,"income_after_income_taxes":72976,"net_income":72976},"balance_data":{"cash":134492,"accounts_receivable":17154,"inventories":152803,"cur_assets":304449,"fixed_assets":190128,"non_cur_assets":190128,"assets":494577,"cur_liab":63166,"non_cur_liab":4727,"equity":426684,"equities":494577},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",441447,441447,false],["net_turnover_source","gross_profit_calc",445767,445767,false],["gross_profit_calc","selling_exp",360521,360521,false],["gross_profit_calc","admin_exp",28835,28835,false],["gross_profit_calc","other_op_exp_exp",867,867,false]]}},"financial_ratios":{"current_ratio":{"value":4.819823955925656},"quick_ratio":{"value":2.400753569958522},"net_profit_margin":{"value":0.08225298518733924},"roa":{"value":0.1475523528186713},"roe":{"value":0.1710305518838297},"debt_to_equity":{"value":0.15911775459121974,"negative_equity":false},"interest_coverage":{"value":120.82922824302135},"asset_turnover":{"value":1.7938844709721642},"altman_z_score":{"value":5.972644134420495},"roce":{"value":0.17056820526134012}},"source_ids":{"financial_statement_id":"2219681","income_statement_id":"2219681","balance_sheet_id":"2219681"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":775826,"cogs":375598,"gross_prof":400228,"sell_exp":317160,"admin_exp":24675,"oth_op_rev":12364,"oth_op_exp":6034,"interest_expenses":1087,"income_before_income_taxes":63636,"provision_for_income_taxes":698,"income_after_income_taxes":62938,"net_income":62938},"balance_data":{"cash":167970,"accounts_receivable":20380,"inventories":120005,"cur_assets":308355,"fixed_assets":107037,"non_cur_assets":107037,"assets":415392,"cur_liab":50956,"non_cur_liab":10728,"equity":353708,"equities":415392},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",375598,375598,false],["net_turnover_source","gross_profit_calc",400228,400228,false],["gross_profit_calc","selling_exp",317160,317160,false],["gross_profit_calc","admin_exp",24675,24675,false],["gross_profit_calc","other_op_exp_exp",6034,6034,false]]}},"financial_ratios":{"current_ratio":{"value":6.051397283931235},"quick_ratio":{"value":3.696326242248214},"net_profit_margin":{"value":0.08112386024701415},"roa":{"value":0.15151471381249518},"roe":{"value":0.1779377339500379},"debt_to_equity":{"value":0.1743924366991982,"negative_equity":false},"interest_coverage":{"value":59.54277828886845},"asset_turnover":{"value":1.8676960557738234},"altman_z_score":{"value":5.921944803240485},"roce":{"value":0.1775977126299268}},"source_ids":{"financial_statement_id":"2038534","income_statement_id":"2038534","balance_sheet_id":"2038534"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":746434,"cogs":556179,"gross_prof":190255,"sell_exp":92750,"admin_exp":7712,"oth_op_rev":10686,"oth_op_exp":4357,"interest_expenses":424,"income_before_income_taxes":95698,"provision_for_income_taxes":6427,"income_after_income_taxes":89271,"net_income":89271},"balance_data":{"cash":130138,"accounts_receivable":23942,"inventories":137033,"cur_assets":291113,"fixed_assets":84457,"non_cur_assets":84457,"assets":375570,"cur_liab":69553,"non_cur_liab":15247,"equity":290770,"equities":375570},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",556179,556179,false],["net_turnover_source","gross_profit_calc",190255,190255,false],["gross_profit_calc","selling_exp",92750,92750,false],["gross_profit_calc","admin_exp",7712,7712,false],["gross_profit_calc","other_op_exp_exp",4357,4357,false]]}},"financial_ratios":{"current_ratio":{"value":4.185484450706656},"quick_ratio":{"value":2.2152890601411874},"net_profit_margin":{"value":0.11959664216796127},"roa":{"value":0.23769470404984425},"roe":{"value":0.3070158544554115},"debt_to_equity":{"value":0.2916394401073013,"negative_equity":false},"interest_coverage":{"value":226.70283018867926},"asset_turnover":{"value":1.9874697127033576},"altman_z_score":{"value":5.297558871483899},"roce":{"value":0.31410673263250083}},"source_ids":{"financial_statement_id":"1873632","income_statement_id":"1873632","balance_sheet_id":"1873632"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":626931,"cogs":436804,"gross_prof":190127,"sell_exp":84763,"admin_exp":4913,"oth_op_rev":14386,"oth_op_exp":3869,"income_before_income_taxes":110968,"provision_for_income_taxes":13885,"income_after_income_taxes":97083,"net_income":97083},"balance_data":{"cash":127642,"accounts_receivable":21462,"inventories":194593,"cur_assets":343697,"fixed_assets":6740,"non_cur_assets":6740,"assets":350437,"cur_liab":118938,"equity":231499,"equities":350437},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",436804,436804,false],["net_turnover_source","gross_profit_calc",190127,190127,false],["gross_profit_calc","selling_exp",84763,84763,false],["gross_profit_calc","admin_exp",4913,4913,false],["gross_profit_calc","other_op_exp_exp",3869,3869,false]]}},"financial_ratios":{"current_ratio":{"value":2.889715650170677},"quick_ratio":{"value":1.2536279406077115},"net_profit_margin":{"value":0.15485436196327826},"roa":{"value":0.2770341031340869},"roe":{"value":0.4193668223188869},"debt_to_equity":{"value":0.5137732776383483,"negative_equity":false},"asset_turnover":{"value":1.7889977371110928},"altman_z_score":{"value":4.606140996333547},"roce":{"value":0.47934548313383646}},"source_ids":{"financial_statement_id":"1708308","income_statement_id":"1708308","balance_sheet_id":"1708308"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":400572,"cogs":299158,"gross_prof":101414,"sell_exp":49854,"admin_exp":3989,"oth_op_rev":65509,"oth_op_exp":2065,"income_before_income_taxes":111015,"provision_for_income_taxes":529,"income_after_income_taxes":110486,"net_income":110486},"balance_data":{"cash":199262,"accounts_receivable":28017,"inventories":132090,"cur_assets":359369,"fixed_assets":8493,"non_cur_assets":8493,"assets":367862,"cur_liab":183446,"equity":184416,"equities":367862},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",299158,299158,false],["net_turnover_source","gross_profit_calc",101414,101414,false],["gross_profit_calc","selling_exp",49854,49854,false],["gross_profit_calc","admin_exp",3989,3989,false],["gross_profit_calc","other_op_exp_exp",2065,2065,false]]}},"financial_ratios":{"current_ratio":{"value":1.9589906566510036},"quick_ratio":{"value":1.2389422500354328},"net_profit_margin":{"value":0.275820576575497},"roa":{"value":0.3003463255242455},"roe":{"value":0.599112875238591},"debt_to_equity":{"value":0.9947401526982474,"negative_equity":false},"asset_turnover":{"value":1.0889192142705688},"altman_z_score":{"value":3.2141145271664766},"roce":{"value":0.6019813899010932}},"source_ids":{"financial_statement_id":"1359075","income_statement_id":"1359075","balance_sheet_id":"1359075"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.09.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"227.47","34.00","50.13",7,"1 750.62","~ 1 257.24"],[2023,"229.20","31.20","51.04",9,"1 386.31","~ 1 024.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","89.51","10.81","19.23",9,"2 089.24","~ 1 533.30"],["2026. gada 1. ceturksnis","60.62","10.53","18.98",9,"2 062.08","~ 1 515.19"],["2025. gada 4. ceturksnis","70.45","10.92","18.37",9,"1 995.81","~ 1 460.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":50.13,"employees":7,"gross_salary_raw":1750.6181117210747,"gross_salary_formatted":"1 750.62","net_salary_formatted":"~ 1 257.24","vsaoi_employee_part":"183.81","non_taxable_minimum":"18.99","iin_part":"309.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":50.13,"employees":7,"gross_salary_raw":1750.6181117210747,"gross_salary_formatted":"1 750.62","net_salary_formatted":"~ 1 257.24","vsaoi_employee_part":"183.81","non_taxable_minimum":"18.99","iin_part":"309.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,16,"EUR"],[2018,16,"EUR"],[2009,12,"LVL"],[2010,12,"LVL"],[2011,14,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV75ZZZ40003643312","K","SIA","2003-08-26","Rīga, Ģertrūdes iela 51 - 1",1011,112329322,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4775  ","010093","Latgales priekšpilsēta","227.47","34.00","50.13",7],[2023,"sabiedrība ar ierobežotu atbildību","4775  ","010093","Latgales priekšpilsēta","229.20","31.20","51.04",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.09.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SONEIL STUDIO SIA","2025. gada 4. ceturksnis","70.45","41.15","0.00","10.92","18.37","9"],["SONEIL STUDIO SIA","2026. gada 1. ceturksnis","60.62","30.89","0.00","10.53","18.98","9"],["SONEIL STUDIO SIA","2026. gada 2. ceturksnis","89.51","59.29","0.0","10.81","19.23","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[608021,465845,142176,126769,33008,1748,2911,354,5,-18415,461,-18876,-18876],[548583,334042,214541,74332,9406,12,16714,24,436,113689,21264,null,92425],[496928,388406,108522,56502,31283,null,1582,2254,null,21409,298,21111,21111],[400572,299158,101414,49854,3989,65509,2065,null,null,111015,529,110486,110486],[315764,217086,98678,53776,7288,20931,10085,18,2118,46360,6247,null,41464]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","provisions"],"data":[[88105,146505,159244,393854,16818,16818,410672,357852,52820,410672,null,null],[38145,63188,120566,221899,36610,36705,258604,129660,128944,258604,95,null],[54876,32170,146374,233420,12494,12494,245914,171984,73930,245914,null,null],[199262,28017,132090,359369,8493,8493,367862,183446,184416,367862,null,null],[11751,49816,113654,175221,36647,36647,211868,70647,139501,211868,null,1720]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv"],"data":[[113689,135124,102229,436,389,101404,2320,210,-2110,5616,117125,-111509,-12215,50360,38145,null],[46360,65520,52489,2118,8637,41734,6321,null,-6303,62917,91723,-28806,6625,5126,11751,18],[66147,84772,83529,-750,-33542,49237,-36519,null,-36519,4370,-14932,-10562,2156,38145,40301,null],[81826,95306,112363,-644,-7960,103759,-20021,19679,-342,null,-63350,-63350,40067,40301,80368,null],[4824,6238,2657,null,null,2657,null,null,null,null,null,null,2657,80368,83025,null]]}}}