{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003643581","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003643581","company_name":"Akciju sabiedrība \"PKL Flote\"","company_type":"AS","registered_date":"2003-08-28","area_of_activity":{"nace_code":"5020","nace_description":"Kravu jūras un piekrastes ūdens transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2846970,1217864,13976263,37,"EUR"],[2024,3075794,461195,16036972,38,"EUR"],[2023,2766783,-80716,14473833,41,"EUR"],[2022,2844746,59726,19380134,40,"EUR"],[2021,3768810,1844953,23014537,59,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":2846970,"cogs":1446092,"gross_prof":1400878,"admin_exp":477891,"oth_op_rev":288216,"oth_op_exp":22891,"other_interest_revenues":37214,"investment_fair_value_adjustments":6512,"income_before_income_taxes":1219014,"provision_for_income_taxes":1150,"income_after_income_taxes":1217864,"net_income":1217864},"balance_data":{"cash":3421305,"accounts_receivable":125171,"inventories":75481,"cur_assets":3621957,"investments":1417354,"fixed_assets":8936952,"non_cur_assets":10354306,"assets":13976263,"cur_liab":175400,"provisions":51908,"equity":13748955,"equities":13976263},"cash_flow_data":{"cfo_im_ebt":1219014,"cfo_im_ebwc":1576972,"cfo_im_op":1924044,"cfo_im_tax":-1150,"cfo_im_net":1922894,"cfi_acq_fa":-222474,"cfi_div_rcv":1000000,"cfi_net":777526,"cff_iss_cap":181005,"cff_div_pd":3000000,"cff_net":-2818995,"net_increase":-118575,"at_beginning_of_year":3539880,"at_end_of_year":3421305},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1446092,1446092,false],["net_turnover_source","gross_profit_calc",1400878,1400878,false],["gross_profit_calc","admin_exp",477891,477891,false],["gross_profit_calc","other_op_exp_exp",22891,22891,false],["gross_profit_calc","ebit_calc",900096,900096,false]]}},"financial_ratios":{"current_ratio":{"value":20.649697833523376},"quick_ratio":{"value":20.219361459521096},"net_profit_margin":{"value":0.4277754946486967},"roa":{"value":0.08713802824116862},"roe":{"value":0.08857865925083033},"debt_to_equity":{"value":0.012757333193686356,"negative_equity":false},"asset_turnover":{"value":0.20370037398409002},"altman_z_score":{"value":34.406564891938196},"roce":{"value":0.0883288240742626}},"source_ids":{"financial_statement_id":"2242422","income_statement_id":"2242422","balance_sheet_id":"2242422","cash_flow_statement_id":"2242422"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":3075794,"cogs":1487866,"gross_prof":1587928,"sell_exp":5100,"admin_exp":508624,"oth_op_rev":420835,"equity_investment_earnings":2500000,"other_long_term_investment_earnings":37694,"other_interest_revenues":54419,"income_before_income_taxes":4087152,"provision_for_income_taxes":625957,"income_after_income_taxes":3461195,"extra_dividends":3000000,"net_income":461195},"balance_data":{"cash":3539880,"accounts_receivable":2593991,"inventories":92638,"cur_assets":6226509,"investments":604871,"fixed_assets":9205592,"non_cur_assets":9810463,"assets":16036972,"cur_liab":3314305,"provisions":51908,"equity":12670759,"equities":16036972},"cash_flow_data":{"cfo_im_ebt":4087152,"cfo_im_ebwc":3835589,"cfo_im_op":1798041,"cfo_im_tax":-625957,"cfo_im_net":1172084,"cfi_acq_fa":-270413,"cfi_div_rcv":500000,"cfi_net":229587,"cff_iss_cap":152342,"cff_div_pd":-2007629,"cff_net":-1855287,"net_increase":-453616,"at_beginning_of_year":3993496,"at_end_of_year":3539880},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1487866,1487866,false],["net_turnover_source","gross_profit_calc",1587928,1587928,false],["gross_profit_calc","selling_exp",5100,5100,false],["gross_profit_calc","admin_exp",508624,508624,false],["gross_profit_calc","ebit_calc",1074204,1074204,false]]}},"financial_ratios":{"current_ratio":{"value":1.8786771283873995},"quick_ratio":{"value":1.8507261703434053},"net_profit_margin":{"value":0.14994339672942986},"roa":{"value":0.028758234409837467},"roe":{"value":0.0363983720312256},"debt_to_equity":{"value":0.26157114976300944,"negative_equity":false},"asset_turnover":{"value":0.19179393715970822},"altman_z_score":{"value":3.388350292338988},"roce":{"value":0.32124962478386015}},"source_ids":{"financial_statement_id":"2074692","income_statement_id":"2074692","balance_sheet_id":"2074692","cash_flow_statement_id":"2074692"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":2766783,"cogs":1657142,"gross_prof":1109641,"sell_exp":967,"admin_exp":552099,"oth_op_rev":1682,"oth_op_exp":7517,"other_long_term_investment_earnings":45077,"income_before_income_taxes":595817,"provision_for_income_taxes":676533,"income_after_income_taxes":-80716,"net_income":-80716},"balance_data":{"cash":3993496,"accounts_receivable":399778,"inventories":61,"cur_assets":4393335,"investments":718938,"fixed_assets":9361560,"non_cur_assets":10080498,"assets":14473833,"cur_liab":72692,"provisions":51908,"equity":14349233,"equities":14473833},"cash_flow_data":{"cfo_im_ebt":595817,"cfo_im_ebwc":1034482,"cfo_im_op":1001640,"cfo_im_tax":-676533,"cfo_im_net":325107,"cfi_acq_fa":-166040,"cfi_net":-166040,"cff_div_pd":-5385371,"cff_net":-5385371,"net_increase":-5226304,"at_beginning_of_year":9219800,"at_end_of_year":3993496},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1657142,1657142,false],["net_turnover_source","gross_profit_calc",1109641,1109641,false],["gross_profit_calc","selling_exp",967,967,false],["gross_profit_calc","admin_exp",552099,552099,false],["gross_profit_calc","other_op_exp_exp",7517,7517,false]]}},"financial_ratios":{"current_ratio":{"value":60.43766851923183},"quick_ratio":{"value":60.43682936224069},"net_profit_margin":{"value":-0.029173231149678163},"roa":{"value":-0.005576684489865262},"roe":{"value":-0.005625109021506585},"debt_to_equity":{"value":0.005065915369831963,"negative_equity":false},"asset_turnover":{"value":0.19115758762727192},"altman_z_score":{"value":84.27944885074248},"roce":{"value":0.04137290232766973}},"source_ids":{"financial_statement_id":"1884158","income_statement_id":"1884158","balance_sheet_id":"1884158","cash_flow_statement_id":"1884158"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":2844746,"cogs":1506375,"gross_prof":1338371,"sell_exp":86827,"admin_exp":509968,"oth_op_rev":38109,"oth_op_exp":7759,"equity_investment_earnings":300000,"other_interest_revenues":16950,"interest_expenses":145440,"income_before_income_taxes":943436,"provision_for_income_taxes":883710,"income_after_income_taxes":59726,"net_income":59726},"balance_data":{"cash":9219800,"accounts_receivable":396959,"inventories":108595,"cur_assets":9725354,"investments":673861,"fixed_assets":8980919,"non_cur_assets":9654780,"assets":19380134,"cur_liab":2596620,"provisions":51908,"equity":16731606,"equities":19380134},"cash_flow_data":{"cfo_im_ebt":943436,"cfo_im_ebwc":1302212,"cfo_im_op":5345652,"cfo_im_int":-36344,"cfo_im_tax":-883710,"cfo_im_net":4425598,"cfi_acq_fa":-9748,"cfi_sal_fa":40,"cfi_div_rcv":300000,"cfi_net":290292,"cff_div_pd":-3707000,"cff_net":-3707000,"net_increase":1008890,"at_beginning_of_year":8210910,"at_end_of_year":9219800},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1506375,1506375,false],["net_turnover_source","gross_profit_calc",1338371,1338371,false],["gross_profit_calc","selling_exp",86827,86827,false],["gross_profit_calc","admin_exp",509968,509968,false],["gross_profit_calc","other_op_exp_exp",7759,7759,false]]}},"financial_ratios":{"current_ratio":{"value":3.7453897759394907},"quick_ratio":{"value":3.7035681000685505},"net_profit_margin":{"value":0.02099519605616811},"roa":{"value":0.00308181563656887},"roe":{"value":0.0035696513532532384},"debt_to_equity":{"value":0.15519251409577778,"negative_equity":false},"interest_coverage":{"value":7.486771177117712},"asset_turnover":{"value":0.14678670436437644},"altman_z_score":{"value":4.022363082070846},"roce":{"value":0.06487771273643886}},"source_ids":{"financial_statement_id":"1709666","income_statement_id":"1709666","balance_sheet_id":"1709666","cash_flow_statement_id":"1709666"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":59,"type_from_db":"UGP"},"income_data":{"net_turnover":3768810,"cogs":2836117,"gross_prof":932693,"sell_exp":3012,"admin_exp":654125,"oth_op_rev":1612396,"oth_op_exp":13287,"other_interest_revenues":26550,"interest_expenses":54487,"income_before_income_taxes":1846728,"provision_for_income_taxes":1775,"income_after_income_taxes":1844953,"net_income":1844953},"balance_data":{"cash":8210910,"accounts_receivable":4500296,"inventories":53128,"cur_assets":12764334,"investments":782957,"fixed_assets":9467246,"non_cur_assets":10250203,"assets":23014537,"cur_liab":308053,"provisions":34605,"equity":22671879,"equities":23014537},"cash_flow_data":{"cfo_im_ebt":1846728,"cfo_im_ebwc":2280138,"cfo_im_op":502786,"cfo_im_int":-54487,"cfo_im_tax":-1775,"cfo_im_net":-559048,"cfi_acq_stk":-778686,"cfi_acq_fa":-8794,"cfi_sal_fa":2858728,"cfi_net":2071248,"cff_div_pd":-900000,"cff_net":-900000,"net_increase":612200,"at_beginning_of_year":7598710,"at_end_of_year":8210910},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2836117,2836117,false],["net_turnover_source","gross_profit_calc",932693,932693,false],["gross_profit_calc","selling_exp",3012,3012,false],["gross_profit_calc","admin_exp",654125,654125,false],["gross_profit_calc","other_op_exp_exp",13287,13287,false]]}},"financial_ratios":{"current_ratio":{"value":41.43551272021373},"quick_ratio":{"value":41.2630488909376},"net_profit_margin":{"value":0.48953197428365985},"roa":{"value":0.08016468026274003},"roe":{"value":0.08137627234160874},"debt_to_equity":{"value":0.01358744901558446,"negative_equity":false},"interest_coverage":{"value":34.893002000477175},"asset_turnover":{"value":0.16375780229687},"altman_z_score":{"value":32.55343192996805},"roce":{"value":0.0837300482100179}},"source_ids":{"financial_statement_id":"1335695","income_statement_id":"1335695","balance_sheet_id":"1335695","cash_flow_statement_id":"1335695"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.09.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 504.59","169.00","287.53",35,"2 008.20","~ 1 433.96"],[2023,"1 593.92","165.39","281.69",35,"1 967.41","~ 1 405.85"],[2022,"1 829.91","154.59","260.03",33,"1 926.20","~ 1 377.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","744.24","41.61","71.84",32,"2 195.17","~ 1 603.93"],["2026. gada 1. ceturksnis","215.98","29.19","54.95",32,"1 679.07","~ 1 259.81"],["2025. gada 4. ceturksnis","205.85","28.62","53.28",33,"1 578.71","~ 1 182.69"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":287.53,"employees":35,"gross_salary_raw":2008.1995837349314,"gross_salary_formatted":"2 008.20","net_salary_formatted":"~ 1 433.96","vsaoi_employee_part":"210.86","non_taxable_minimum":"0.00","iin_part":"363.38","iin_rate_percentage":"20.22","iin_rate_decimal":"0.2022"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":287.53,"employees":35,"gross_salary_raw":2008.1995837349314,"gross_salary_formatted":"2 008.20","net_salary_formatted":"~ 1 433.96","vsaoi_employee_part":"210.86","non_taxable_minimum":"0.00","iin_part":"363.38","iin_rate_percentage":"20.22","iin_rate_decimal":"0.2022"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2527020,"EUR","2015-04-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,78,"EUR"],[2017,70,"EUR"],[2018,67,"EUR"],[2018,75,"EUR"],[2010,88,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-08-04"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2009-04-01","Sabiedrība ar ierobežotu atbildību \"PKL Flote\""],["2008-11-24","Sabiedrība ar ierobežotu atbildību \"PKL\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV87ZZZ40003643581","K","AS","2003-08-28","Rīga, Tvaika iela 27",1005,102646302,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003606829","2004-04-16"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","5020  ","010096","Ziemeļu rajons","1 504.59","169.00","287.53",35],[2023,"akciju sabiedrība","5020  ","010096","Ziemeļu rajons","1 593.92","165.39","281.69",35],[2022,"akciju sabiedrība","5020  ","010096","Ziemeļu rajons","1 829.91","154.59","260.03",33]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.09.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PKL FLOTE AS","2025. gada 4. ceturksnis","205.85","123.15","0.00","28.62","53.28","33"],["PKL FLOTE AS","2026. gada 1. ceturksnis","215.98","131.48","0.00","29.19","54.95","32"],["PKL FLOTE AS","2026. gada 2. ceturksnis","744.24","130.53","0.0","41.61","71.84","32"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[6638203,3446527,3191676,1617,712103,343555,13120,735111,42324,3501178,2428,3498750,3498750,null],[7514562,3847629,3666933,12730,804866,418033,14460,301093,42324,3511679,3162,3508517,3508517,null],[3824030,2250975,1573055,121746,406371,13043,348184,null,106476,611482,155171,null,519875,8161],[3793449,1974416,1819033,139237,453031,2761,65364,null,22734,1143323,204068,null,947700,1895],[4212489,3438686,773803,135966,542535,2469,19356,null,15995,62464,10267,null,49134,44]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","intangible_assets"],"data":[[8311167,959949,10356,9281472,4271,11758624,11762895,21044367,1324260,499754,34745,19185608,21044367,null],[9091591,1000817,94539,10186947,1425,11764555,11766710,21953657,1359596,499754,34745,20059562,21953657,730],[1703780,484795,136446,2325021,null,7489353,7491353,9816374,537237,1668793,42318,7568026,9816374,null],[940414,474595,127999,1543008,3274,8720080,8723354,10266362,520584,1366947,73948,8304883,10266362,null],[579952,674274,179017,1433243,null,10911384,10911384,12344627,1124657,3183059,82894,7954017,12344627,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_sal_stk","cfi_acq_fa","cfi_sal_fa","cfi_div_rcv","cfi_net","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cfi_ln_md","cfi_int_rcv","cfi_ln_rcv","cff_ln_rcv"],"data":[[3501178,3250522,3028283,-41978,-1913,2984392,1421,-8830,11230,735111,738932,856721,-2000000,-2856721,866603,7444564,8311167,null,null,null,null,null],[3511679,3617797,3811407,-42717,-452,3768238,1421,-11570,13198,301093,304142,-856721,-2000000,-2856721,1215659,7875932,9091591,null,null,null,null,null],[611482,1687313,1556182,106445,null,1449737,null,4199,null,null,-19255,296675,794000,-1172377,258105,1445675,1703780,1000,14056,null,null,null],[1143323,1791359,1865842,null,276489,1589353,2000,1826296,null,null,-1822220,296675,210841,530499,-763366,1703780,940414,null,null,2076,null,null],[62464,656341,919934,-15726,-201999,702209,null,2763219,2936,null,-2760726,-320153,-400000,1698055,-360462,940414,579952,null,-1054,14,597,2418208]]}}}