{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003644727","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003644727"},"registration_number":"40003644727","company_name":"Sabiedrība ar ierobežotu atbildību \"Louis XIV\"","company_type":"SIA","registered_date":"2003-09-05","area_of_activity":{"nace_code":"4933","nace_description":"Pasažieru transporta pakalpojumi pēc pieprasījuma, ko nodrošina ar transportlīdzekli ar vadītāju"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,134013,-47486,60536,18,"EUR"],[2023,154731,-110,68411,27,"EUR"],[2022,197554,48268,77980,21,"EUR"],[2021,53207,7925,12909,8,"EUR"],[2020,7767,7281,4,0,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":134013,"cogs":174219,"gross_prof":-40206,"admin_exp":3343,"oth_op_exp":3937,"income_before_income_taxes":-47486,"income_after_income_taxes":-47486,"net_income":-47486},"balance_data":{"cash":1768,"accounts_receivable":41076,"cur_assets":42844,"fixed_assets":17692,"non_cur_assets":17692,"assets":60536,"cur_liab":28557,"non_cur_liab":23563,"equity":8416,"equities":60536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",174219,174219,false],["net_turnover_source","gross_profit_calc",40206,-40206,true],["gross_profit_calc","admin_exp",3343,3343,false],["gross_profit_calc","other_op_exp_exp",3937,3937,false],["gross_profit_calc","ebit_calc",47486,-47486,true]]}},"financial_ratios":{"current_ratio":{"value":1.5002976503134082},"quick_ratio":{"value":1.5002976503134082},"net_profit_margin":{"value":-0.35433875818017657},"roa":{"value":-0.7844257962204308},"roe":{"value":-5.642347908745247},"debt_to_equity":{"value":6.192965779467681,"negative_equity":false},"asset_turnover":{"value":2.213773622307387},"altman_z_score":{"value":0.12692590673229587},"roce":{"value":-1.484911973482598}},"source_ids":{"financial_statement_id":"2034553","income_statement_id":"2034553","balance_sheet_id":"2034553"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":154731,"cogs":148789,"gross_prof":5942,"admin_exp":3053,"oth_op_rev":55,"oth_op_exp":3054,"income_before_income_taxes":-110,"income_after_income_taxes":-110,"net_income":-110},"balance_data":{"cash":38335,"accounts_receivable":6560,"cur_assets":44895,"fixed_assets":23516,"non_cur_assets":23516,"assets":68411,"cur_liab":12138,"non_cur_liab":371,"equity":55902,"equities":68411},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",148789,148789,false],["net_turnover_source","gross_profit_calc",5942,5942,false],["gross_profit_calc","admin_exp",3053,3053,false],["gross_profit_calc","other_op_exp_exp",3054,3054,false],["gross_profit_calc","ebit_calc",165,-165,true]]}},"financial_ratios":{"current_ratio":{"value":3.698714780029659},"quick_ratio":{"value":3.698714780029659},"net_profit_margin":{"value":-0.0007109111942661781},"roa":{"value":-0.0016079285495022731},"roe":{"value":-0.0019677292404565133},"debt_to_equity":{"value":0.22376659153518658,"negative_equity":false},"asset_turnover":{"value":2.261785385391238},"altman_z_score":{"value":5.164665823842277},"roce":{"value":-0.001954756277433227}},"source_ids":{"financial_statement_id":"1846805","income_statement_id":"1846805","balance_sheet_id":"1846805"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":197554,"cogs":143434,"gross_prof":54120,"admin_exp":2765,"oth_op_exp":3087,"income_before_income_taxes":48268,"income_after_income_taxes":48268,"net_income":48268},"balance_data":{"cash":62167,"accounts_receivable":14679,"cur_assets":76846,"fixed_assets":1134,"non_cur_assets":1134,"assets":77980,"cur_liab":21812,"non_cur_liab":156,"equity":56012,"equities":77980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",143434,143434,false],["net_turnover_source","gross_profit_calc",54120,54120,false],["gross_profit_calc","admin_exp",2765,2765,false],["gross_profit_calc","other_op_exp_exp",3087,3087,false],["gross_profit_calc","ebit_calc",48268,48268,false]]}},"financial_ratios":{"current_ratio":{"value":3.523106546854942},"quick_ratio":{"value":3.523106546854942},"net_profit_margin":{"value":0.24432813306741447},"roa":{"value":0.6189792254424211},"roe":{"value":0.8617439120188531},"debt_to_equity":{"value":0.39220167107048487,"negative_equity":false},"asset_turnover":{"value":2.5333931777378815},"altman_z_score":{"value":6.6367805640305555},"roce":{"value":0.8593505198689645}},"source_ids":{"financial_statement_id":"1447506","income_statement_id":"1447506","balance_sheet_id":"1447506"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":53207,"cogs":42826,"gross_prof":10381,"admin_exp":1991,"oth_op_exp":465,"income_before_income_taxes":7925,"income_after_income_taxes":7925,"net_income":7925},"balance_data":{"cash":3200,"accounts_receivable":7895,"cur_assets":11095,"fixed_assets":1814,"non_cur_assets":1814,"assets":12909,"cur_liab":5165,"equity":7744,"equities":12909},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42826,42826,false],["net_turnover_source","gross_profit_calc",10381,10381,false],["gross_profit_calc","admin_exp",1991,1991,false],["gross_profit_calc","other_op_exp_exp",465,465,false],["gross_profit_calc","ebit_calc",7925,7925,false]]}},"financial_ratios":{"current_ratio":{"value":2.14811229428848},"quick_ratio":{"value":2.14811229428848},"net_profit_margin":{"value":0.14894656718101001},"roa":{"value":0.61391277403362},"roe":{"value":1.0233729338842976},"debt_to_equity":{"value":0.6669679752066116,"negative_equity":false},"asset_turnover":{"value":4.121698040127043},"altman_z_score":{"value":7.488073049510248},"roce":{"value":1.0233729338842976}},"source_ids":{"financial_statement_id":"1368083","income_statement_id":"1368083","balance_sheet_id":"1368083"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":7767,"cogs":304,"gross_prof":7463,"admin_exp":182,"income_before_income_taxes":7281,"income_after_income_taxes":7281,"net_income":7281},"balance_data":{"cash":4,"cur_assets":4,"assets":4,"cur_liab":185,"equity":-181,"equities":4},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",304,304,false],["net_turnover_source","gross_profit_calc",7463,7463,false],["gross_profit_calc","admin_exp",182,182,false],["gross_profit_calc","ebit_calc",7281,7281,false],["ebit_calc","ebt_calc",7281,7281,false]]}},"financial_ratios":{"current_ratio":{"value":0.021621621621621623},"quick_ratio":{"value":0.021621621621621623},"net_profit_margin":{"value":0.9374275782155272},"roa":{"value":1820.25},"roe":{"value":-40.226519337016576},"debt_to_equity":{"value":-1.022099447513812,"negative_equity":true},"asset_turnover":{"value":1941.75},"altman_z_score":{"value":7522.201331081083},"roce":{"value":-40.226519337016576}},"source_ids":{"financial_statement_id":"1250221","income_statement_id":"1250221","balance_sheet_id":"1250221"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.11.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.85","7.60","17.45",17,"250.92","~ 224.57"],[2023,"59.65","11.81","22.16",26,"208.35","~ 186.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.18","0.6","2.13",23,"90.55","~ 81.05"],["2026. gada 1. ceturksnis","6.77","1.59","2.77",18,"150.47","~ 134.67"],["2025. gada 4. ceturksnis","12.39","3.12","7.47",18,"405.79","~ 363.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.45,"employees":17,"gross_salary_raw":250.92172392570993,"gross_salary_formatted":"250.92","net_salary_formatted":"~ 224.57","vsaoi_employee_part":"26.35","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.45,"employees":17,"gross_salary_raw":250.92172392570993,"gross_salary_formatted":"250.92","net_salary_formatted":"~ 224.57","vsaoi_employee_part":"26.35","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2016-05-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2013,3,"LVL"],[2009,8,"LVL"],[2010,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-08-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-08-28","Sabiedrība ar ierobežotu atbildību \"Terīne LUX\""],["2003-10-20","Sabiedrība ar ierobežotu atbildību \"Terīne RTU\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV88ZZZ40003644727","K","SIA","2003-09-05","Mārupes nov., Babītes pag., Mežāres, Ošu iela 11",2101,104416867,100016583,"0804948"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4933  ","039400","Babītes pag.","23.85","7.60","17.45",17],[2023,"sabiedrība ar ierobežotu atbildību","4932  ","039400","Babītes pag.","59.65","11.81","22.16",26]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.11.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LOUIS XIV SIA","2025. gada 4. ceturksnis","12.39","1.78","0.00","3.12","7.47","18"],["LOUIS XIV SIA","2026. gada 1. ceturksnis","6.77","2.47","0.07","1.59","2.77","18"],["LOUIS XIV SIA","2026. gada 2. ceturksnis","3.18","0.45","0.0","0.6","2.13","23"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","oth_op_exp"],"data":[[13603,13599,4,4,4,4,null,null],[5005,2445,2560,1610,null,1610,816,134],[7767,304,7463,7281,7281,7281,182,null],[53207,42826,10381,7925,7925,7925,1991,465],[197554,143434,54120,48268,48268,48268,2765,3087]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[30,8,305,343,343,7801,-7458,343,null,null,null],[214,10,51,275,275,6158,-5883,275,null,null,null],[4,null,null,4,4,185,-181,4,null,null,null],[3200,7895,null,11095,12909,5165,7744,12909,1814,1814,null],[62167,14679,null,76846,77980,21812,56012,77980,1134,1134,156]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cff_net","cfi_sal_fa","cfi_net","cff_ln_repay"],"data":[[6106,6092,14,14,14,14,200,214,null,null,null,null,null],[5879,6016,null,null,null,null,214,77,null,null,null,null,null],[14931,16096,-1165,-1165,-1165,115,13,128,1280,1280,null,null,null],[8254,7798,456,456,456,72,128,200,null,-508,124,124,508]]}}}