{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003644943","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003644943"},"registration_number":"40003644943","company_name":"Sabiedrība ar ierobežotu atbildību \"BrandBox\"","company_type":"SIA","registered_date":"2003-09-08","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,259974,8443,65066,6,"EUR"],[2024,397301,-85373,115933,9,"EUR"],[2023,579601,-84856,204403,10,"EUR"],[2022,654590,20162,282075,13,"EUR"],[2021,774504,89701,258642,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":259974,"cogs":131461,"gross_prof":128513,"sell_exp":44030,"admin_exp":72024,"oth_op_rev":1522,"oth_op_exp":4876,"interest_expenses":622,"income_before_income_taxes":8483,"provision_for_income_taxes":40,"income_after_income_taxes":8443,"net_income":8443},"balance_data":{"cash":20139,"accounts_receivable":42977,"cur_assets":63116,"fixed_assets":1950,"non_cur_assets":1950,"assets":65066,"cur_liab":50198,"equity":14868,"equities":65066},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",131461,131461,false],["net_turnover_source","gross_profit_calc",128513,128513,false],["gross_profit_calc","selling_exp",44030,44030,false],["gross_profit_calc","admin_exp",72024,72024,false],["gross_profit_calc","other_op_exp_exp",4876,4876,false]]}},"financial_ratios":{"current_ratio":{"value":1.2573409299175267},"quick_ratio":{"value":1.2573409299175267},"net_profit_margin":{"value":0.032476324555532475},"roa":{"value":0.12976055082531585},"roe":{"value":0.5678638687113263},"debt_to_equity":{"value":3.376244283023944,"negative_equity":false},"interest_coverage":{"value":14.638263665594856},"asset_turnover":{"value":3.9955429871207695},"altman_z_score":{"value":4.882623906671357},"roce":{"value":0.6123890234059726}},"source_ids":{"financial_statement_id":"2238125","income_statement_id":"2238125","balance_sheet_id":"2238125"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":397301,"cogs":209797,"gross_prof":187504,"sell_exp":173650,"admin_exp":96598,"oth_op_rev":10,"oth_op_exp":2188,"interest_expenses":430,"income_before_income_taxes":-85352,"provision_for_income_taxes":21,"income_after_income_taxes":-85373,"net_income":-85373},"balance_data":{"cash":43085,"accounts_receivable":59968,"cur_assets":103053,"fixed_assets":12880,"non_cur_assets":12880,"assets":115933,"cur_liab":109508,"equity":6425,"equities":115933},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",209797,209797,false],["net_turnover_source","gross_profit_calc",187504,187504,false],["gross_profit_calc","selling_exp",173650,173650,false],["gross_profit_calc","admin_exp",96598,96598,false],["gross_profit_calc","other_op_exp_exp",2188,2188,false]]}},"financial_ratios":{"current_ratio":{"value":0.9410545348285057},"quick_ratio":{"value":0.9410545348285057},"net_profit_margin":{"value":-0.21488241912303266},"roa":{"value":-0.7363994721088905},"roe":{"value":-13.287626459143969},"debt_to_equity":{"value":17.044046692607004,"negative_equity":false},"interest_coverage":{"value":-197.49302325581397},"asset_turnover":{"value":3.426988001690632},"altman_z_score":{"value":1.1758887381220764},"roce":{"value":-13.217431906614786}},"source_ids":{"financial_statement_id":"2075041","income_statement_id":"2075041","balance_sheet_id":"2075041"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":579601,"cogs":284070,"gross_prof":295531,"sell_exp":253465,"admin_exp":119979,"oth_op_rev":1427,"oth_op_exp":6272,"interest_expenses":206,"income_before_income_taxes":-82964,"provision_for_income_taxes":1892,"income_after_income_taxes":-84856,"net_income":-84856},"balance_data":{"cash":67845,"accounts_receivable":117709,"cur_assets":185554,"fixed_assets":18849,"non_cur_assets":18849,"assets":204403,"cur_liab":112605,"equity":91798,"equities":204403},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",284070,284070,false],["net_turnover_source","gross_profit_calc",295531,295531,false],["gross_profit_calc","selling_exp",253465,253465,false],["gross_profit_calc","admin_exp",119979,119979,false],["gross_profit_calc","other_op_exp_exp",6272,6272,false]]}},"financial_ratios":{"current_ratio":{"value":1.6478309133697437},"quick_ratio":{"value":1.6478309133697437},"net_profit_margin":{"value":-0.14640416424402306},"roa":{"value":-0.41514067797439375},"roe":{"value":-0.9243774374169372},"debt_to_equity":{"value":1.2266607115623434,"negative_equity":false},"interest_coverage":{"value":-401.7378640776699},"asset_turnover":{"value":2.835579712626527},"altman_z_score":{"value":2.5506288094826965},"roce":{"value":-0.9015229089958386}},"source_ids":{"financial_statement_id":"1903545","income_statement_id":"1903545","balance_sheet_id":"1903545"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":654590,"cogs":236731,"gross_prof":417859,"sell_exp":242417,"admin_exp":154698,"oth_op_rev":132,"oth_op_exp":365,"interest_expenses":349,"income_before_income_taxes":20162,"income_after_income_taxes":20162,"net_income":20162},"balance_data":{"cash":125772,"accounts_receivable":136408,"cur_assets":262180,"fixed_assets":19895,"non_cur_assets":19895,"assets":282075,"cur_liab":105421,"equity":176654,"equities":282075},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",236731,236731,false],["net_turnover_source","gross_profit_calc",417859,417859,false],["gross_profit_calc","selling_exp",242417,242417,false],["gross_profit_calc","admin_exp",154698,154698,false],["gross_profit_calc","other_op_exp_exp",365,365,false]]}},"financial_ratios":{"current_ratio":{"value":2.486980772331888},"quick_ratio":{"value":2.486980772331888},"net_profit_margin":{"value":0.030800959379153364},"roa":{"value":0.07147744394221395},"roe":{"value":0.11413271140194957},"debt_to_equity":{"value":0.5967654284646824,"negative_equity":false},"interest_coverage":{"value":58.77077363896848},"asset_turnover":{"value":2.320623947531685},"altman_z_score":{"value":4.174610882215587},"roce":{"value":0.1161083247478121}},"source_ids":{"financial_statement_id":"1737793","income_statement_id":"1737793","balance_sheet_id":"1737793"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":774504,"cogs":353115,"gross_prof":421389,"sell_exp":207544,"admin_exp":123548,"oth_op_rev":24,"oth_op_exp":269,"interest_expenses":351,"income_before_income_taxes":89701,"income_after_income_taxes":89701,"net_income":89701},"balance_data":{"cash":137729,"accounts_receivable":92600,"inventories":1752,"cur_assets":232081,"fixed_assets":26561,"non_cur_assets":26561,"assets":258642,"cur_liab":93137,"equity":165505,"equities":258642},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",353115,353115,false],["net_turnover_source","gross_profit_calc",421389,421389,false],["gross_profit_calc","selling_exp",207544,207544,false],["gross_profit_calc","admin_exp",123548,123548,false],["gross_profit_calc","other_op_exp_exp",269,269,false]]}},"financial_ratios":{"current_ratio":{"value":2.491823872360072},"quick_ratio":{"value":2.473012873508917},"net_profit_margin":{"value":0.11581734890975386},"roa":{"value":0.3468152890868459},"roe":{"value":0.5419836258723302},"debt_to_equity":{"value":0.5627443279659224,"negative_equity":false},"interest_coverage":{"value":256.55840455840456},"asset_turnover":{"value":2.99450205303083},"altman_z_score":{"value":5.743798965112816},"roce":{"value":0.5441044077218211}},"source_ids":{"financial_statement_id":"1383936","income_statement_id":"1383936","balance_sheet_id":"1383936"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.10.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"178.58","53.30","60.40",9,"1 640.54","~ 1 186.89"],[2023,"201.79","74.67","57.38",11,"1 275.15","~ 953.38"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.9","5.51","0.99",3,"322.68","~ 288.79"],["2026. gada 1. ceturksnis","10.81","3.25","0.72",4,"176.00","~ 157.52"],["2025. gada 4. ceturksnis","18.50","7.28","2.25",4,"550.01","~ 492.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":60.4,"employees":9,"gross_salary_raw":1640.5375748291563,"gross_salary_formatted":"1 640.54","net_salary_formatted":"~ 1 186.89","vsaoi_employee_part":"172.26","non_taxable_minimum":"61.33","iin_part":"281.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":60.4,"employees":9,"gross_salary_raw":1640.5375748291563,"gross_salary_formatted":"1 640.54","net_salary_formatted":"~ 1 186.89","vsaoi_employee_part":"172.26","non_taxable_minimum":"61.33","iin_part":"281.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14224,"EUR","2015-06-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,12,"EUR"],[2016,6,"EUR"],[2019,16,"EUR"],[2020,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-08-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV76ZZZ40003644943","K","SIA","2003-09-08","Rīga, Ģertrūdes iela 44A",1011,104982890,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010091","Centra rajons","178.58","53.30","60.40",9],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010091","Centra rajons","201.79","74.67","57.38",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.10.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRANDBOX SIA","2025. gada 4. ceturksnis","18.50","9.13","0.17","7.28","2.25","4"],["BRANDBOX SIA","2026. gada 1. ceturksnis","10.81","6.84","0.00","3.25","0.72","4"],["BRANDBOX SIA","2026. gada 2. ceturksnis","10.9","4.39","0.0","5.51","0.99","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[524124,273630,250494,175793,165707,12515,7941,526,-86958,-86958,-86958,null],[556650,293932,262718,157290,99635,1,1766,205,3823,3718,3718,105],[774504,353115,421389,207544,123548,24,269,351,89701,89701,89701,null],[654590,236731,417859,242417,154698,132,365,349,20162,20162,20162,null],[579601,284070,295531,253465,119979,1427,6272,206,-82964,-84856,-84856,1892]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[33509,56033,89542,23627,23627,113169,41083,72086,113169,null],[31826,123062,154888,17666,17666,172554,96750,75804,172554,null],[137729,92600,232081,26561,26561,258642,93137,165505,258642,1752],[125772,136408,262180,19895,19895,282075,105421,176654,282075,null],[67845,117709,185554,18849,18849,204403,112605,91798,204403,null]]}},"eu_funds":{"periods":{"no":"2016-01-01","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":6911,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[4971,"2022-06-28","Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"],[1940,null,"Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"]]}}}}