{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003647545","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003647545"},"registration_number":"40003647545","company_name":"SIA \"BALTZELTS\"","company_type":"SIA","registered_date":"2003-09-29","area_of_activity":{"nace_code":"4777","nace_description":"Pulksteņu un juvelierizstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,436811,33496,1559569,16,"EUR"],[2024,388656,991,1496834,17,"EUR"],[2023,276554,3796,1454807,15,"EUR"],[2022,273978,687,1192198,17,"EUR"],[2021,139040,-151986,1027564,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":436811,"cogs":199183,"gross_prof":237628,"sell_exp":33848,"admin_exp":160087,"oth_op_rev":19880,"oth_op_exp":27817,"interest_expenses":2260,"income_before_income_taxes":33496,"income_after_income_taxes":33496,"net_income":33496},"balance_data":{"cash":818,"accounts_receivable":69843,"inventories":1337498,"cur_assets":1408159,"fixed_assets":144274,"intangible_assets":7136,"non_cur_assets":151410,"assets":1559569,"cur_liab":275740,"non_cur_liab":1493720,"equity":-209891,"equities":1559569},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",199183,199183,false],["net_turnover_source","gross_profit_calc",237628,237628,false],["gross_profit_calc","selling_exp",33848,33848,false],["gross_profit_calc","admin_exp",160087,160087,false],["gross_profit_calc","other_op_exp_exp",27817,27817,false]]}},"financial_ratios":{"current_ratio":{"value":5.106836149996373},"quick_ratio":{"value":0.2562595198375281},"net_profit_margin":{"value":0.07668305056420283},"roa":{"value":0.02147772878275985},"roe":{"value":-0.15958759546621817},"debt_to_equity":{"value":-8.430375766469263,"negative_equity":true},"interest_coverage":{"value":15.821238938053098},"asset_turnover":{"value":0.280084433583894},"altman_z_score":{"value":0.7075676246058387},"roce":{"value":0.02785106116157214}},"source_ids":{"financial_statement_id":"2321180","income_statement_id":"2321180","balance_sheet_id":"2321180"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":388656,"cogs":166004,"gross_prof":222652,"sell_exp":33713,"admin_exp":159280,"oth_op_rev":5790,"oth_op_exp":32001,"interest_expenses":2457,"income_before_income_taxes":991,"income_after_income_taxes":991,"net_income":991},"balance_data":{"cash":255,"accounts_receivable":47952,"inventories":1323385,"cur_assets":1371592,"fixed_assets":125242,"non_cur_assets":125242,"assets":1496834,"cur_liab":242542,"non_cur_liab":1497679,"equity":-243387,"equities":1496834},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",166004,166004,false],["net_turnover_source","gross_profit_calc",222652,222652,false],["gross_profit_calc","selling_exp",33713,33713,false],["gross_profit_calc","admin_exp",159280,159280,false],["gross_profit_calc","other_op_exp_exp",32001,32001,false]]}},"financial_ratios":{"current_ratio":{"value":5.655070049723347},"quick_ratio":{"value":0.19875732862761913},"net_profit_margin":{"value":0.002549812687826767},"roa":{"value":0.0006620640632160948},"roe":{"value":-0.0040717047336135456},"debt_to_equity":{"value":-7.150016229297374,"negative_equity":true},"interest_coverage":{"value":1.4033374033374033},"asset_turnover":{"value":0.2596520389034455},"altman_z_score":{"value":0.6106528655080441},"roce":{"value":0.0027489611669372044}},"source_ids":{"financial_statement_id":"2052102","income_statement_id":"2052102","balance_sheet_id":"2052102"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":276554,"cogs":104663,"gross_prof":171891,"sell_exp":588,"admin_exp":156670,"oth_op_rev":139744,"oth_op_exp":143807,"interest_expenses":6774,"income_before_income_taxes":3796,"income_after_income_taxes":3796,"net_income":3796},"balance_data":{"cash":227,"accounts_receivable":124326,"inventories":1203751,"cur_assets":1328304,"fixed_assets":126503,"non_cur_assets":126503,"assets":1454807,"cur_liab":188323,"non_cur_liab":1507065,"equity":-240581,"equities":1454807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104663,104663,false],["net_turnover_source","gross_profit_calc",171891,171891,false],["gross_profit_calc","selling_exp",588,588,false],["gross_profit_calc","admin_exp",156670,156670,false],["gross_profit_calc","other_op_exp_exp",143807,143807,false]]}},"financial_ratios":{"current_ratio":{"value":7.053328589710232},"quick_ratio":{"value":0.6613796509188999},"net_profit_margin":{"value":0.013726071580957065},"roa":{"value":0.0026092808186927888},"roe":{"value":-0.015778469621458055},"debt_to_equity":{"value":-7.047056916381593,"negative_equity":true},"interest_coverage":{"value":1.5603779155594921},"asset_turnover":{"value":0.19009669323834708},"altman_z_score":{"value":0.5744614940850113},"roce":{"value":0.008345940414565049}},"source_ids":{"financial_statement_id":"1909627","income_statement_id":"1909627","balance_sheet_id":"1909627"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":273978,"cogs":53489,"gross_prof":220489,"sell_exp":9465,"admin_exp":115686,"oth_op_rev":57142,"oth_op_exp":149900,"interest_expenses":1893,"income_before_income_taxes":687,"income_after_income_taxes":687,"net_income":687},"balance_data":{"cash":2483,"accounts_receivable":36903,"inventories":1050190,"cur_assets":1089576,"fixed_assets":102622,"non_cur_assets":102622,"assets":1192198,"cur_liab":183270,"non_cur_liab":1253305,"equity":-244377,"equities":1192198},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53489,53489,false],["net_turnover_source","gross_profit_calc",220489,220489,false],["gross_profit_calc","selling_exp",9465,9465,false],["gross_profit_calc","admin_exp",115686,115686,false],["gross_profit_calc","other_op_exp_exp",149900,149900,false]]}},"financial_ratios":{"current_ratio":{"value":5.945195613029956},"quick_ratio":{"value":0.21490696786162491},"net_profit_margin":{"value":0.002507500602238136},"roa":{"value":0.0005762465630708992},"roe":{"value":-0.0028112301894204447},"debt_to_equity":{"value":-5.878519664289192,"negative_equity":true},"interest_coverage":{"value":1.3629160063391441},"asset_turnover":{"value":0.2298091424411046},"altman_z_score":{"value":0.5360701348806707},"roce":{"value":0.0025571695899013606}},"source_ids":{"financial_statement_id":"1743727","income_statement_id":"1743727","balance_sheet_id":"1743727"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":139040,"cogs":93083,"gross_prof":45957,"sell_exp":6587,"admin_exp":54231,"oth_op_rev":61440,"oth_op_exp":196019,"interest_expenses":2546,"income_before_income_taxes":-151986,"income_after_income_taxes":-151986,"net_income":-151986},"balance_data":{"cash":476,"accounts_receivable":47015,"inventories":891305,"cur_assets":938796,"fixed_assets":88768,"non_cur_assets":88768,"assets":1027564,"cur_liab":218046,"non_cur_liab":1054582,"equity":-245064,"equities":1027564},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93083,93083,false],["net_turnover_source","gross_profit_calc",45957,45957,false],["gross_profit_calc","selling_exp",6587,6587,false],["gross_profit_calc","admin_exp",54231,54231,false],["gross_profit_calc","other_op_exp_exp",196019,196019,false]]}},"financial_ratios":{"current_ratio":{"value":4.305495170743788},"quick_ratio":{"value":0.21780266549260247},"net_profit_margin":{"value":-1.0931098964326813},"roa":{"value":-0.147909035349623},"roe":{"value":0.6201890118499658},"debt_to_equity":{"value":-5.1930434498743185,"negative_equity":true},"interest_coverage":{"value":-58.69599371563236},"asset_turnover":{"value":0.135310306705957},"altman_z_score":{"value":-0.09677874261546957},"roce":{"value":-0.18460367774404027}},"source_ids":{"financial_statement_id":"1396135","income_statement_id":"1396135","balance_sheet_id":"1396135"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.10.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"61.63","11.13","41.15",18,"558.84","~ 495.60"],[2023,"57.39","7.63","40.92",18,"555.72","~ 493.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","18.71","1.87","10.38",14,"724.97","~ 623.64"],["2026. gada 1. ceturksnis","27.22","2.15","12.04",13,"905.60","~ 744.08"],["2025. gada 4. ceturksnis","18.50","2.86","12.22",16,"746.80","~ 628.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.15,"employees":18,"gross_salary_raw":558.8420629488392,"gross_salary_formatted":"558.84","net_salary_formatted":"~ 495.60","vsaoi_employee_part":"58.68","non_taxable_minimum":"477.37","iin_part":"4.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.15,"employees":18,"gross_salary_raw":558.8420629488392,"gross_salary_formatted":"558.84","net_salary_formatted":"~ 495.60","vsaoi_employee_part":"58.68","non_taxable_minimum":"477.37","iin_part":"4.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",113820,"EUR","2016-07-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,15,"EUR"],[2018,10,"EUR"],[2008,11,"LVL"],[2011,15,"LVL"],[2013,10,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV50ZZZ40003647545","K","SIA","2003-09-29","Rīga, Ilūkstes iela 101 - 72",1082,112614002,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4777  ","010094","Vidzemes priekšpilsēta","61.63","11.13","41.15",18],[2023,"sabiedrība ar ierobežotu atbildību","4799  ","010094","Vidzemes priekšpilsēta","57.39","7.63","40.92",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.10.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTZELTS SIA","2025. gada 4. ceturksnis","18.50","3.64","0.24","2.86","12.22","16"],["BALTZELTS SIA","2026. gada 1. ceturksnis","27.22","13.01","0.00","2.15","12.04","13"],["BALTZELTS SIA","2026. gada 2. ceturksnis","18.71","9.08","2.63","1.87","10.38","14"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-07-17",9990,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","eb998a13"],["2025-07-17",9980,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","eb998a13"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","inv_chg","labour_exp","dep_exp","other_interest_revenues","extra_expenses","provision_for_income_taxes"],"data":[[151326,21494,129832,4243,60586,3637,67618,1022,1022,1022,null,null,null,null,null,null,null],[123013,77440,45573,6587,71054,2253,132258,-165135,-165135,-165135,3062,null,null,null,null,null,null],[139040,93083,45957,6587,54231,61440,196019,-151986,-151986,-151986,2546,null,null,null,null,null,null],[164548,null,null,null,null,null,45180,-35045,null,-35692,6061,-79603,29931,8728,6240,36330,647],[84619,97955,-13336,7921,38723,null,55569,-53737,null,-53737,31024,null,null,null,92836,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[297,39982,773275,813554,61096,61096,874650,32512,770081,72057,874650,null,null],[2477,35403,842837,880717,64283,64283,945000,89531,948547,-93078,945000,null,null],[476,47015,891305,938796,88768,88768,1027564,218046,1054582,-245064,1027564,null,null],[1986,9445,223612,235043,14190,14357,249400,25912,162328,59323,249400,167,1837],[474,5384,239342,245200,14207,14590,259790,77419,278608,-98081,259790,383,1844]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_ext","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[1285,10269,-20112,647,-36330,-57089,592,-592,54670,54670,-3011,4997,1986]]}}}