{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003648004","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003648004"},"registration_number":"40003648004","company_name":"Sabiedrība ar ierobežotu atbildību \"Šmitiņš un partneri\"","company_type":"SIA","registered_date":"2003-10-02","area_of_activity":{"nace_code":"9319","nace_description":"Citur neklasificētas sporta nodarbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,99297,-37338,228583,4,"EUR"],[2024,88267,-45328,281511,4,"EUR"],[2023,114610,-10808,343735,4,"EUR"],[2022,101700,222601,373880,5,"EUR"],[2021,117039,-26015,451152,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":99297,"cogs":100917,"gross_prof":-1620,"sell_exp":210,"admin_exp":23067,"oth_op_exp":12441,"income_before_income_taxes":-37338,"income_after_income_taxes":-37338,"net_income":-37338},"balance_data":{"cash":19250,"accounts_receivable":9909,"inventories":283,"cur_assets":29442,"fixed_assets":199141,"non_cur_assets":199141,"assets":228583,"cur_liab":15420,"non_cur_liab":13000,"equity":200163,"equities":228583},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100917,100917,false],["net_turnover_source","gross_profit_calc",1620,-1620,true],["gross_profit_calc","selling_exp",210,210,false],["gross_profit_calc","admin_exp",23067,23067,false],["gross_profit_calc","other_op_exp_exp",12441,12441,false]]}},"financial_ratios":{"current_ratio":{"value":1.9093385214007783},"quick_ratio":{"value":1.8909857328145265},"net_profit_margin":{"value":-0.37602344481706396},"roa":{"value":-0.16334548063504284},"roe":{"value":-0.18653797155318416},"debt_to_equity":{"value":0.14198428280951025,"negative_equity":false},"asset_turnover":{"value":0.4344023833793414},"altman_z_score":{"value":3.6697675652583883},"roce":{"value":-0.17516173069435126}},"source_ids":{"financial_statement_id":"2230456","income_statement_id":"2230456","balance_sheet_id":"2230456"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":88267,"cogs":103553,"gross_prof":-15286,"sell_exp":208,"admin_exp":22908,"oth_op_exp":6926,"income_before_income_taxes":-45328,"income_after_income_taxes":-45328,"net_income":-45328},"balance_data":{"cash":42047,"accounts_receivable":3473,"inventories":1412,"cur_assets":46932,"fixed_assets":234579,"non_cur_assets":234579,"assets":281511,"cur_liab":13959,"non_cur_liab":30051,"equity":237501,"equities":281511},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103553,103553,false],["net_turnover_source","gross_profit_calc",15286,-15286,true],["gross_profit_calc","selling_exp",208,208,false],["gross_profit_calc","admin_exp",22908,22908,false],["gross_profit_calc","other_op_exp_exp",6926,6926,false]]}},"financial_ratios":{"current_ratio":{"value":3.3621319578766387},"quick_ratio":{"value":3.2609785801275164},"net_profit_margin":{"value":-0.5135328038791395},"roa":{"value":-0.1610167986330907},"roe":{"value":-0.19085393324659686},"debt_to_equity":{"value":0.18530448292849294,"negative_equity":false},"asset_turnover":{"value":0.31354725037387526},"altman_z_score":{"value":2.877746394985535},"roce":{"value":-0.16941753378782443}},"source_ids":{"financial_statement_id":"2027985","income_statement_id":"2027985","balance_sheet_id":"2027985"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":114610,"cogs":117837,"gross_prof":-3227,"sell_exp":214,"admin_exp":25590,"oth_op_rev":25165,"oth_op_exp":6942,"income_before_income_taxes":-10808,"income_after_income_taxes":-10808,"net_income":-10808},"balance_data":{"cash":104442,"accounts_receivable":7304,"inventories":1313,"cur_assets":113059,"fixed_assets":230676,"non_cur_assets":230676,"assets":343735,"cur_liab":12855,"non_cur_liab":48051,"equity":282829,"equities":343735},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",117837,117837,false],["net_turnover_source","gross_profit_calc",3227,-3227,true],["gross_profit_calc","selling_exp",214,214,false],["gross_profit_calc","admin_exp",25590,25590,false],["gross_profit_calc","other_op_exp_exp",6942,6942,false]]}},"financial_ratios":{"current_ratio":{"value":8.794943601711397},"quick_ratio":{"value":8.692804356281602},"net_profit_margin":{"value":-0.09430241689206875},"roa":{"value":-0.031442826596069645},"roe":{"value":-0.038213903100459995},"debt_to_equity":{"value":0.21534566823062698,"negative_equity":false},"asset_turnover":{"value":0.3334254585654647},"altman_z_score":{"value":3.091355932937338},"roce":{"value":-0.03266441005802708}},"source_ids":{"financial_statement_id":"1852278","income_statement_id":"1852278","balance_sheet_id":"1852278"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":101700,"cogs":187176,"gross_prof":-85476,"sell_exp":207,"admin_exp":20654,"oth_op_rev":337000,"oth_op_exp":8062,"income_before_income_taxes":222601,"income_after_income_taxes":222601,"net_income":222601},"balance_data":{"cash":165555,"accounts_receivable":4299,"inventories":2136,"cur_assets":171990,"fixed_assets":201203,"intangible_assets":687,"non_cur_assets":201890,"assets":373880,"cur_liab":8692,"non_cur_liab":71551,"equity":293637,"equities":373880},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",187176,187176,false],["net_turnover_source","gross_profit_calc",85476,-85476,true],["gross_profit_calc","selling_exp",207,207,false],["gross_profit_calc","admin_exp",20654,20654,false],["gross_profit_calc","other_op_exp_exp",8062,8062,false]]}},"financial_ratios":{"current_ratio":{"value":19.78716060745513},"quick_ratio":{"value":19.541417395306027},"net_profit_margin":{"value":2.1888003933136675},"roa":{"value":0.5953808708676581},"roe":{"value":0.7580822580260662},"debt_to_equity":{"value":0.27327278238096697,"negative_equity":false},"asset_turnover":{"value":0.27201241039905855},"altman_z_score":{"value":4.6366185520076435},"roce":{"value":0.6095517925013966}},"source_ids":{"financial_statement_id":"1476543","income_statement_id":"1476543","balance_sheet_id":"1476543"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":117039,"cogs":120983,"gross_prof":-3944,"sell_exp":221,"admin_exp":18570,"oth_op_rev":2732,"oth_op_exp":6012,"income_before_income_taxes":-26015,"income_after_income_taxes":-26015,"net_income":-26015},"balance_data":{"cash":177993,"accounts_receivable":2875,"inventories":2683,"cur_assets":183551,"fixed_assets":264845,"intangible_assets":2756,"non_cur_assets":267601,"assets":451152,"cur_liab":181369,"non_cur_liab":98051,"equity":171732,"equities":451152},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120983,120983,false],["net_turnover_source","gross_profit_calc",3944,-3944,true],["gross_profit_calc","selling_exp",221,221,false],["gross_profit_calc","admin_exp",18570,18570,false],["gross_profit_calc","other_op_exp_exp",6012,6012,false]]}},"financial_ratios":{"current_ratio":{"value":1.0120307218984501},"quick_ratio":{"value":0.9972376756777619},"net_profit_margin":{"value":-0.22227633523868112},"roa":{"value":-0.05766349257013158},"roe":{"value":-0.15148603638227004},"debt_to_equity":{"value":1.6270700859478722,"negative_equity":false},"asset_turnover":{"value":0.2594225449515906},"altman_z_score":{"value":0.6637561186254415},"roce":{"value":-0.09642935247958545}},"source_ids":{"financial_statement_id":"1373556","income_statement_id":"1373556","balance_sheet_id":"1373556"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.10.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.28","6.71","16.82",4,"1 027.92","~ 795.38"],[2023,"25.04","6.27","16.72",4,"1 021.81","~ 791.47"],[2022,"4.12","4.64","13.77",5,"673.22","~ 534.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","7.09","1.08","4.36",4,"1 065.81","~ 850.90"],["2026. gada 2. ceturksnis","4.84","1.07","4.33",4,"1 058.47","~ 846.01"],["2026. gada 1. ceturksnis","5.51","1.10","4.31",4,"1 053.58","~ 842.75"],["2025. gada 4. ceturksnis","5.57","1.22","4.30",4,"1 051.14","~ 830.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.82,"employees":4,"gross_salary_raw":1027.9162999902221,"gross_salary_formatted":"1 027.92","net_salary_formatted":"~ 795.38","vsaoi_employee_part":"107.93","non_taxable_minimum":"296.95","iin_part":"124.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.82,"employees":4,"gross_salary_raw":1027.9162999902221,"gross_salary_formatted":"1 027.92","net_salary_formatted":"~ 795.38","vsaoi_employee_part":"107.93","non_taxable_minimum":"296.95","iin_part":"124.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",121581,"EUR","2026-02-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2009,5,"LVL"],[2011,5,"LVL"],[2012,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-09-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV73ZZZ40003648004","K","SIA","2003-10-02","Rīga, Malnavas iela 12",1057,102644403,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103210085","2012-07-19"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9319  ","010093","Latgales priekšpilsēta","18.28","6.71","16.82",4],[2023,"sabiedrība ar ierobežotu atbildību","9319  ","010093","Latgales priekšpilsēta","25.04","6.27","16.72",4],[2022,"sabiedrība ar ierobežotu atbildību","9319  ","010093","Latgales priekšpilsēta","4.12","4.64","13.77",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.10.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ŠMITIŅŠ UN PARTNERI SIA","2026. gada 3. ceturksnis","7.09","1.65","0.0","1.08","4.36","4"],["ŠMITIŅŠ UN PARTNERI SIA","2026. gada 2. ceturksnis","4.84","0.0","0.56","1.07","4.33","4"],["ŠMITIŅŠ UN PARTNERI SIA","2026. gada 1. ceturksnis","5.51","0.09","0.00","1.10","4.31","4"],["ŠMITIŅŠ UN PARTNERI SIA","2025. gada 4. ceturksnis","5.57","0.04","0.00","1.22","4.30","4"]]}}}