{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003648729","dati_atjaunoti":"2026-08-26","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003648729","company_name":"Sabiedrība ar ierobežotu atbildību \"AUTOMOTIV PLUS\"","company_type":"SIA","registered_date":"2003-10-07","area_of_activity":{"nace_code":"4672","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,420582,26637,341612,1,"EUR"],[2024,475661,17956,313991,1,"EUR"],[2023,494836,8346,297508,1,"EUR"],[2022,469887,803,288925,1,"EUR"],[2021,419651,20670,318625,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":420582,"cogs":398056,"gross_prof":22526,"sell_exp":1966,"admin_exp":3923,"oth_op_rev":10000,"income_before_income_taxes":26637,"income_after_income_taxes":26637,"net_income":26637},"balance_data":{"cash":176020,"accounts_receivable":44639,"inventories":117472,"cur_assets":338131,"fixed_assets":3481,"non_cur_assets":3481,"assets":341612,"cur_liab":243508,"equity":98104,"equities":341612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",398056,398056,false],["net_turnover_source","gross_profit_calc",22526,22526,false],["gross_profit_calc","selling_exp",1966,1966,false],["gross_profit_calc","admin_exp",3923,3923,false],["gross_profit_calc","ebit_calc",16637,16637,false]]}},"financial_ratios":{"current_ratio":{"value":1.3885827159682638},"quick_ratio":{"value":0.9061673538446375},"net_profit_margin":{"value":0.06333366620540108},"roa":{"value":0.07797442712785266},"roe":{"value":0.2715179809182092},"debt_to_equity":{"value":2.4821414009622442,"negative_equity":false},"asset_turnover":{"value":1.2311686943081626},"altman_z_score":{"value":2.0820243653022708},"roce":{"value":0.2715179809182092}},"source_ids":{"financial_statement_id":"2234815","income_statement_id":"2234815","balance_sheet_id":"2234815"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":475661,"cogs":453915,"gross_prof":21746,"sell_exp":3790,"income_before_income_taxes":17956,"income_after_income_taxes":17956,"net_income":17956},"balance_data":{"cash":123585,"accounts_receivable":56154,"inventories":130287,"cur_assets":310026,"fixed_assets":3965,"non_cur_assets":3965,"assets":313991,"cur_liab":242524,"equity":71467,"equities":313991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",453915,453915,false],["net_turnover_source","gross_profit_calc",21746,21746,false],["gross_profit_calc","selling_exp",3790,3790,false],["gross_profit_calc","ebit_calc",17956,17956,false],["ebit_calc","ebt_calc",17956,17956,false]]}},"financial_ratios":{"current_ratio":{"value":1.2783312167043261},"quick_ratio":{"value":0.7411184047764345},"net_profit_margin":{"value":0.0377495737510538},"roa":{"value":0.057186352475070944},"roe":{"value":0.2512488281304658},"debt_to_equity":{"value":3.3935102914631927,"negative_equity":false},"asset_turnover":{"value":1.5148873693831988},"altman_z_score":{"value":2.160226734400136},"roce":{"value":0.2512488281304658}},"source_ids":{"financial_statement_id":"1980082","income_statement_id":"1980082","balance_sheet_id":"1980082"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":494836,"cogs":482750,"gross_prof":12086,"sell_exp":3737,"interest_expenses":3,"income_before_income_taxes":8346,"income_after_income_taxes":8346,"net_income":8346},"balance_data":{"cash":74992,"accounts_receivable":54829,"inventories":161696,"cur_assets":291517,"fixed_assets":5991,"non_cur_assets":5991,"assets":297508,"cur_liab":243996,"equity":53512,"equities":297508},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",482750,482750,false],["net_turnover_source","gross_profit_calc",12086,12086,false],["gross_profit_calc","selling_exp",3737,3737,false],["gross_profit_calc","ebit_calc",8349,8349,false],["ebit_calc","ebt_calc",8349,8349,false]]}},"financial_ratios":{"current_ratio":{"value":1.1947613895309759},"quick_ratio":{"value":0.5320620010164101},"net_profit_margin":{"value":0.01686619405217082},"roa":{"value":0.028053027145488525},"roe":{"value":0.15596501719240544},"debt_to_equity":{"value":4.559650171924054,"negative_equity":false},"interest_coverage":{"value":2783},"asset_turnover":{"value":1.6632695591379056},"altman_z_score":{"value":2.1061216739968636},"roce":{"value":0.1560210793840634}},"source_ids":{"financial_statement_id":"1867885","income_statement_id":"1867885","balance_sheet_id":"1867885"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":469887,"cogs":465387,"gross_prof":4500,"sell_exp":3685,"interest_expenses":12,"income_before_income_taxes":803,"income_after_income_taxes":803,"net_income":803},"balance_data":{"cash":58164,"accounts_receivable":50965,"inventories":168040,"cur_assets":277169,"fixed_assets":11756,"non_cur_assets":11756,"assets":288925,"cur_liab":243759,"equity":45166,"equities":288925},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",465387,465387,false],["net_turnover_source","gross_profit_calc",4500,4500,false],["gross_profit_calc","selling_exp",3685,3685,false],["gross_profit_calc","ebit_calc",815,815,false],["ebit_calc","ebt_calc",815,815,false]]}},"financial_ratios":{"current_ratio":{"value":1.1370616059304477},"quick_ratio":{"value":0.44769218777563086},"net_profit_margin":{"value":0.0017089215066601118},"roa":{"value":0.00277926797611837},"roe":{"value":0.017778860204578667},"debt_to_equity":{"value":5.396957888677323,"negative_equity":false},"interest_coverage":{"value":67.91666666666667},"asset_turnover":{"value":1.6263286319979233},"altman_z_score":{"value":1.9249791961199951},"roce":{"value":0.018044546782978347}},"source_ids":{"financial_statement_id":"1454964","income_statement_id":"1454964","balance_sheet_id":"1454964"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":419651,"cogs":395098,"gross_prof":24553,"sell_exp":3883,"income_before_income_taxes":20670,"income_after_income_taxes":20670,"net_income":20670},"balance_data":{"cash":123833,"accounts_receivable":43544,"inventories":134339,"cur_assets":301716,"fixed_assets":16909,"non_cur_assets":16909,"assets":318625,"cur_liab":242307,"non_cur_liab":31955,"equity":44363,"equities":318625},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",395098,395098,false],["net_turnover_source","gross_profit_calc",24553,24553,false],["gross_profit_calc","selling_exp",3883,3883,false],["gross_profit_calc","ebit_calc",20670,20670,false],["ebit_calc","ebt_calc",20670,20670,false]]}},"financial_ratios":{"current_ratio":{"value":1.2451807005162872},"quick_ratio":{"value":0.6907641958342103},"net_profit_margin":{"value":0.04925521445200893},"roa":{"value":0.06487249901922322},"roe":{"value":0.46592881455266777},"debt_to_equity":{"value":6.182223925343191,"negative_equity":false},"asset_turnover":{"value":1.3170686543742645},"altman_z_score":{"value":1.8355478653465},"roce":{"value":0.27084043082890014}},"source_ids":{"financial_statement_id":"1361263","income_statement_id":"1361263","balance_sheet_id":"1361263"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.10.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"71.47","0.64","3.03",1,"***","***"],[2023,"75.84","0.34","2.64",1,"***","***"],[2022,"71.53","0.32","2.34",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","19.39","0.16","0.87",1,"***","***"],["2026. gada 1. ceturksnis","13.95","0.16","0.85",1,"***","***"],["2025. gada 4. ceturksnis","17.77","0.16","0.82",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-10-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2010,4,"LVL"],[2011,4,"LVL"],[2012,4,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV92ZZZ40003648729","K","SIA","2003-10-07","Rīga, Varavīksnes gatve 4 - 58",1082,113662178,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4672  ","010094","Vidzemes priekšpilsēta","71.47","0.64","3.03",1],[2023,"sabiedrība ar ierobežotu atbildību","4531  ","010094","Vidzemes priekšpilsēta","75.84","0.34","2.64",1],[2022,"sabiedrība ar ierobežotu atbildību","4531  ","010094","Vidzemes priekšpilsēta","71.53","0.32","2.34",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.10.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AUTOMOTIV PLUS SIA","2025. gada 4. ceturksnis","17.77","16.74","0.00","0.16","0.82","1"],["AUTOMOTIV PLUS SIA","2026. gada 1. ceturksnis","13.95","12.93","0.00","0.16","0.85","1"],["AUTOMOTIV PLUS SIA","2026. gada 2. ceturksnis","19.39","18.3","0.0","0.16","0.87","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","other_interest_revenues","provision_for_income_taxes"],"data":[[419003,403938,15065,6051,90,8924,8924,8924,null,null,null,null],[379508,369846,9662,3365,null,6278,6278,6278,66,85,null,null],[419651,395098,24553,3883,null,20670,20670,20670,null,null,null,null],[469887,465387,4500,3685,12,803,803,803,null,null,null,null],[383982,353954,30028,2501,5616,22244,null,18730,null,null,333,3222]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[94488,58774,136927,290189,32200,32200,322389,239817,65158,17414,322389,null],[98928,61770,135607,296305,22939,22939,319244,242092,53459,23693,319244,null],[123833,43544,134339,301716,16909,16909,318625,242307,31955,44363,318625,null],[58164,50965,168040,277169,11756,11756,288925,243759,null,45166,288925,null],[42275,69725,96487,208487,10614,10614,219101,154719,969,62855,219101,558]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cff_net"],"data":[[22244,23627,10800,3222,7286,4652,-4652,2634,39641,42275,null,null],[25016,26236,-10817,3796,-14658,null,null,39640,1,39641,54298,54298]]}}}