{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003649423","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003649423","company_name":"Sabiedrība ar ierobežotu atbildību \"GRAANUL INVEST\"","company_type":"SIA","registered_date":"2003-10-14","area_of_activity":{"nace_code":"1626","nace_description":"Cietā kurināmā ražošana no augu biomasas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,45240390,1346638,22659271,32,"EUR"],[2024,50893018,6338149,41407201,32,"EUR"],[2023,53312756,7238280,34495477,36,"EUR"],[2022,48641841,1276314,28326014,35,"EUR"],[2021,70783967,10572054,23626798,34,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":45240390,"cogs":35315653,"gross_prof":9924737,"sell_exp":2555501,"admin_exp":1359339,"oth_op_rev":39025,"oth_op_exp":2307,"interest_expenses":10888,"income_before_income_taxes":6035727,"provision_for_income_taxes":4689089,"income_after_income_taxes":1346638,"net_income":1346638},"balance_data":{"cash":101099,"accounts_receivable":17893219,"inventories":2661044,"cur_assets":20655362,"fixed_assets":2003909,"non_cur_assets":2003909,"assets":22659271,"cur_liab":4627394,"non_cur_liab":171433,"equity":17860444,"equities":22659271},"cash_flow_data":{"cfo_im_ebt":6035727,"cfo_im_ebwc":6542574,"cfo_im_op":23500668,"cfo_im_tax":-4688506,"cfo_im_net":18812162,"cfi_acq_fa":-241211,"cff_div_pd":-18750000,"cff_net":-10789,"net_increase":-189838,"at_beginning_of_year":290937,"at_end_of_year":101099},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35315653,35315653,false],["net_turnover_source","gross_profit_calc",9924737,9924737,false],["gross_profit_calc","selling_exp",2555501,2555501,false],["gross_profit_calc","admin_exp",1359339,1359339,false],["gross_profit_calc","other_op_exp_exp",2307,2307,false]]}},"financial_ratios":{"current_ratio":{"value":4.463713701491596},"quick_ratio":{"value":3.888650501772704},"net_profit_margin":{"value":0.029766277434832015},"roa":{"value":0.059429890749795086},"roe":{"value":0.07539778966301174},"debt_to_equity":{"value":0.2686846418823631,"negative_equity":false},"interest_coverage":{"value":555.3467119764879},"asset_turnover":{"value":1.9965509923068576},"altman_z_score":{"value":5.559618535638262},"roce":{"value":0.33532920616084505}},"source_ids":{"financial_statement_id":"2217808","income_statement_id":"2217808","balance_sheet_id":"2217808","cash_flow_statement_id":"2217808"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":50893018,"cogs":40629461,"gross_prof":10263557,"sell_exp":2776273,"admin_exp":1279797,"oth_op_rev":144212,"oth_op_exp":2056,"interest_expenses":11494,"income_before_income_taxes":6338149,"income_after_income_taxes":6338149,"net_income":6338149},"balance_data":{"cash":290937,"accounts_receivable":34187481,"inventories":4630202,"cur_assets":39108620,"fixed_assets":2297431,"intangible_assets":1150,"non_cur_assets":2298581,"assets":41407201,"cur_liab":5889047,"non_cur_liab":254348,"equity":35263806,"equities":41407201},"cash_flow_data":{"cfo_im_ebt":6338149,"cfo_im_ebwc":7162786,"cfo_im_op":695937,"cfo_im_int":-11491,"cfi_acq_fa":-517431,"net_increase":167015,"at_beginning_of_year":123922,"at_end_of_year":290937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40629461,40629461,false],["net_turnover_source","gross_profit_calc",10263557,10263557,false],["gross_profit_calc","selling_exp",2776273,2776273,false],["gross_profit_calc","admin_exp",1279797,1279797,false],["gross_profit_calc","other_op_exp_exp",2056,2056,false]]}},"financial_ratios":{"current_ratio":{"value":6.640908112976514},"quick_ratio":{"value":5.8546685057870995},"net_profit_margin":{"value":0.12453867444056864},"roa":{"value":0.1530687621218348},"roe":{"value":0.17973525035839863},"debt_to_equity":{"value":0.1742124772351572,"negative_equity":false},"interest_coverage":{"value":552.4310944840787},"asset_turnover":{"value":1.2290861678865954},"altman_z_score":{"value":5.410483190836133},"roce":{"value":0.17877176274420117}},"source_ids":{"financial_statement_id":"2008670","income_statement_id":"2008670","balance_sheet_id":"2008670","cash_flow_statement_id":"2008670"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":53312756,"cogs":42601169,"gross_prof":10711587,"sell_exp":2404040,"admin_exp":1220578,"oth_op_rev":153775,"oth_op_exp":2232,"interest_expenses":232,"income_before_income_taxes":7238280,"income_after_income_taxes":7238280,"net_income":7238280},"balance_data":{"cash":123922,"accounts_receivable":23107874,"inventories":8532866,"cur_assets":31764662,"fixed_assets":2728285,"intangible_assets":2530,"non_cur_assets":2730815,"assets":34495477,"cur_liab":5524671,"non_cur_liab":52034,"equity":28918772,"equities":34495477},"cash_flow_data":{"cfo_im_ebt":7238280,"cfo_im_ebwc":8042372,"cfo_im_op":-465432,"cfi_acq_fa":-158241,"net_increase":-623673,"at_beginning_of_year":747595,"at_end_of_year":123922},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42601169,42601169,false],["net_turnover_source","gross_profit_calc",10711587,10711587,false],["gross_profit_calc","selling_exp",2404040,2404040,false],["gross_profit_calc","admin_exp",1220578,1220578,false],["gross_profit_calc","other_op_exp_exp",2232,2232,false]]}},"financial_ratios":{"current_ratio":{"value":5.749602465015564},"quick_ratio":{"value":4.205100358012269},"net_profit_margin":{"value":0.13577013351176218},"roa":{"value":0.20983272676588877},"roe":{"value":0.2502969351534014},"debt_to_equity":{"value":0.19284031147657307,"negative_equity":false},"interest_coverage":{"value":31200.48275862069},"asset_turnover":{"value":1.5454998926380985},"altman_z_score":{"value":5.627824796666308},"roce":{"value":0.2498553889042645}},"source_ids":{"financial_statement_id":"1835585","income_statement_id":"1835585","balance_sheet_id":"1835585","cash_flow_statement_id":"1835585"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":48641841,"cogs":44327010,"gross_prof":4314831,"sell_exp":2325703,"admin_exp":1127126,"oth_op_rev":417004,"oth_op_exp":2161,"interest_expenses":531,"income_before_income_taxes":1276314,"income_after_income_taxes":1276314,"net_income":1276314},"balance_data":{"cash":747595,"accounts_receivable":14178440,"inventories":9869538,"cur_assets":24795573,"fixed_assets":3526531,"intangible_assets":3910,"non_cur_assets":3530441,"assets":28326014,"cur_liab":6449276,"non_cur_liab":196246,"equity":21680492,"equities":28326014},"cash_flow_data":{"cfo_im_ebt":1276314,"cfo_im_ebwc":2417653,"cfo_im_op":-3781153,"cfi_acq_fa":-112201,"net_increase":-3893354,"at_beginning_of_year":4640949,"at_end_of_year":747595},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44327010,44327010,false],["net_turnover_source","gross_profit_calc",4314831,4314831,false],["gross_profit_calc","selling_exp",2325703,2325703,false],["gross_profit_calc","admin_exp",1127126,1127126,false],["gross_profit_calc","other_op_exp_exp",2161,2161,false]]}},"financial_ratios":{"current_ratio":{"value":3.8447064445683514},"quick_ratio":{"value":2.314373737455181},"net_profit_margin":{"value":0.02623901508990994},"roa":{"value":0.045058016281429504},"roe":{"value":0.05886923599335292},"debt_to_equity":{"value":0.30652081142808013,"negative_equity":false},"interest_coverage":{"value":2404.6045197740114},"asset_turnover":{"value":1.7172144658263602},"altman_z_score":{"value":4.336726299231181},"roce":{"value":0.05836541992686478}},"source_ids":{"financial_statement_id":"1476582","income_statement_id":"1476582","balance_sheet_id":"1476582","cash_flow_statement_id":"1476582"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":70783967,"cogs":53569787,"gross_prof":17214180,"sell_exp":5699263,"admin_exp":1357729,"oth_op_rev":407183,"oth_op_exp":1578,"other_interest_revenues":56152,"interest_expenses":46891,"income_before_income_taxes":10572054,"income_after_income_taxes":10572054,"net_income":10572054},"balance_data":{"cash":4640949,"accounts_receivable":11866814,"inventories":2405681,"cur_assets":18913444,"fixed_assets":4708064,"intangible_assets":5290,"non_cur_assets":4713354,"assets":23626798,"cur_liab":2872599,"non_cur_liab":350021,"equity":20404178,"equities":23626798},"cash_flow_data":{"cfo_im_ebt":10572054,"cfo_im_ebwc":11644647,"cfo_im_op":4503233,"cfi_acq_fa":-245741,"cfi_net":-245741,"cff_div_pd":-967564,"cff_net":-967564,"net_increase":3289928,"at_beginning_of_year":1351021,"at_end_of_year":4640949},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53569787,53569787,false],["net_turnover_source","gross_profit_calc",17214180,17214180,false],["gross_profit_calc","selling_exp",5699263,5699263,false],["gross_profit_calc","admin_exp",1357729,1357729,false],["gross_profit_calc","other_op_exp_exp",1578,1578,false]]}},"financial_ratios":{"current_ratio":{"value":6.584087789489588},"quick_ratio":{"value":5.746629794134162},"net_profit_margin":{"value":0.14935661913382164},"roa":{"value":0.4474602948736431},"roe":{"value":0.5181318257466682},"debt_to_equity":{"value":0.15793922205540453,"negative_equity":false},"interest_coverage":{"value":226.46019492013392},"asset_turnover":{"value":2.995918744469733},"altman_z_score":{"value":8.26386490906057},"roce":{"value":0.5116528467323649}},"source_ids":{"financial_statement_id":"1340443","income_statement_id":"1340443","balance_sheet_id":"1340443","cash_flow_statement_id":"1340443"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.12.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -896.58","210.81","410.41",36,"2 786.81","~ 1 970.54"],[2023," -1 209.10","199.32","399.77",37,"2 641.19","~ 1 870.19"],[2022," -1 585.79","166.60","331.91",35,"2 318.16","~ 1 647.57"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-207.68","53.94","107.61",35,"3 006.33","~ 2 144.79"],["2026. gada 1. ceturksnis"," -426.46","50.57","104.41",34,"3 002.72","~ 2 142.39"],["2025. gada 4. ceturksnis"," -73.04","49.33","102.09",34,"2 936.00","~ 2 087.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":410.41,"employees":36,"gross_salary_raw":2786.808882804776,"gross_salary_formatted":"2 786.81","net_salary_formatted":"~ 1 970.54","vsaoi_employee_part":"292.61","non_taxable_minimum":"0.00","iin_part":"523.65","iin_rate_percentage":"20.99","iin_rate_decimal":"0.2099"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":410.41,"employees":36,"gross_salary_raw":2786.808882804776,"gross_salary_formatted":"2 786.81","net_salary_formatted":"~ 1 970.54","vsaoi_employee_part":"292.61","non_taxable_minimum":"0.00","iin_part":"523.65","iin_rate_percentage":"20.99","iin_rate_decimal":"0.2099"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2015-10-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,33,"EUR"],[2018,33,"EUR"],[2012,38,"LVL"],[2013,40,"LVL"],[2014,41,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-09-17"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2005-04-29","Sabiedrība ar ierobežotu atbildību \"EUROGRANUL\""],["2003-11-15","Sabiedrība ar ierobežotu atbildību \"MANADO\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV75ZZZ40003649423","K","SIA","2003-10-14","Smiltenes nov., Launkalnes pag., \"Ezeriņi\"",4718,104216692,100016237,"0947000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","44103099027","2016-01-19"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1626  ","049470","Launkalnes pag."," -896.58","210.81","410.41",36],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","049470","Launkalnes pag."," -1 209.10","199.32","399.77",37],[2022,"sabiedrība ar ierobežotu atbildību","1629  ","049470","Launkalnes pag."," -1 585.79","166.60","331.91",35]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.12.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAANUL INVEST SIA","2025. gada 4. ceturksnis"," -73.04","0.00","227.24","49.33","102.09","34"],["GRAANUL INVEST SIA","2026. gada 1. ceturksnis"," -426.46","0.00","585.25","50.57","104.41","34"],["GRAANUL INVEST SIA","2026. gada 2. ceturksnis","-207.68","0.0","373.21","53.94","107.61","35"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","VA12IB0024","Izsniegta","2012-04-02","Kokskaidu granulu ražotne","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","VA12IB0024","Izsniegta","2012-04-02","Kokskaidu granulu ražotne","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"],["ab","VA12IB0024","Izsniegta","2012-04-02","Kokskaidu granulu ražotne","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"],["ab","VA12IB0024","Izsniegta","2012-04-02","Kokskaidu granulu ražotne","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"atkritumi":{"columns":["gads","nosaukums","klase","radits","nodots","uzkrats"],"data":[["2026","Melnie metāli","191202",34.186,34.195,-0.009],["2026","Būvniecības atkritumi, kuri neatbilst 170901, 170902 un 170903 klasei","170904",4.76,4.76,null],["2026","Krāsainie metāli","191203",0.4831,0.4831,null],["2026","Krāsu un laku atkritumi, kuri neatbilst 080111 klasei","080112",0.248,0.248,null],["2026","Liela izmēra atkritumi","200307",2.2,2.2,null]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[33489452,29206811,4282641,1951814,935128,625529,1759,4783,2014686,50,2014636,2014636,null],[41132794,30481611,10651183,2209594,971827,408835,1637,2563,7874397,null,7874397,7874397,null],[70783967,53569787,17214180,5699263,1357729,407183,1578,46891,10572054,null,10572054,10572054,56152],[48641841,44327010,4314831,2325703,1127126,417004,2161,531,1276314,null,1276314,1276314,null],[53312756,42601169,10711587,2404040,1220578,153775,2232,232,7238280,null,7238280,7238280,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[334656,683390,5357954,6376000,5454221,5454221,11830221,8247359,657571,2925291,11830221,null],[1351021,1124990,5406181,7882192,5693981,5693981,13576173,2272689,503796,10799688,13576173,null],[4640949,11866814,2405681,18913444,4708064,4713354,23626798,2872599,350021,20404178,23626798,5290],[747595,14178440,9869538,24795573,3526531,3530441,28326014,6449276,196246,21680492,28326014,3910],[123922,23107874,8532866,31764662,2728285,2730815,34495477,5524671,52034,28918772,34495477,2530]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cff_net"],"data":[[2014686,3163186,376789,-50,376739,-317298,-317298,59441,275215,334656,null,null],[7874397,8870452,2406180,null,null,-1389815,-1389815,1016365,334656,1351021,null,null],[10572054,11644647,4503233,null,null,-245741,-245741,3289928,1351021,4640949,-967564,-967564],[1276314,2417653,-3781153,null,null,-112201,null,-3893354,4640949,747595,null,null],[7238280,8042372,-465432,null,null,-158241,null,-623673,747595,123922,null,null]]}}}