{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003651061","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003651061"},"registration_number":"40003651061","company_name":"Sabiedrība ar ierobežotu atbildību \"INTRA MTD\"","company_type":"SIA","registered_date":"2003-10-24","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,90075,-2599,53235,4,"EUR"],[2024,84026,5140,57959,4,"EUR"],[2023,85736,-21267,55939,4,"EUR"],[2022,116849,16131,99066,4,"EUR"],[2021,138905,42600,95057,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":90075,"cogs":64073,"gross_prof":26002,"admin_exp":28614,"oth_op_rev":13,"income_before_income_taxes":-2599,"income_after_income_taxes":-2599,"net_income":-2599},"balance_data":{"cash":47614,"accounts_receivable":583,"cur_assets":48197,"fixed_assets":5038,"non_cur_assets":5038,"assets":53235,"cur_liab":32985,"non_cur_liab":20000,"equity":250,"equities":53235},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64073,64073,false],["net_turnover_source","gross_profit_calc",26002,26002,false],["gross_profit_calc","admin_exp",28614,28614,false],["gross_profit_calc","ebit_calc",2612,-2612,true],["other_op_rev_source","ebit_calc",13,13,false]]}},"financial_ratios":{"current_ratio":{"value":1.461179323935122},"quick_ratio":{"value":1.461179323935122},"net_profit_margin":{"value":-0.028853733000277545},"roa":{"value":-0.04882126420587959},"roe":{"value":-10.396},"debt_to_equity":{"value":211.94,"negative_equity":false},"asset_turnover":{"value":1.6920259227951535},"altman_z_score":{"value":1.7477976223017373},"roce":{"value":-0.12834567901234567}},"source_ids":{"financial_statement_id":"2288237","income_statement_id":"2288237","balance_sheet_id":"2288237"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":84026,"cogs":57461,"gross_prof":26565,"admin_exp":23078,"oth_op_rev":1653,"income_before_income_taxes":5140,"income_after_income_taxes":5140,"net_income":5140},"balance_data":{"cash":48025,"accounts_receivable":694,"cur_assets":48719,"fixed_assets":9240,"non_cur_assets":9240,"assets":57959,"cur_liab":55110,"equity":2849,"equities":57959},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57461,57461,false],["net_turnover_source","gross_profit_calc",26565,26565,false],["gross_profit_calc","admin_exp",23078,23078,false],["gross_profit_calc","ebit_calc",3487,3487,false],["other_op_rev_source","ebit_calc",1653,1653,false]]}},"financial_ratios":{"current_ratio":{"value":0.8840319361277446},"quick_ratio":{"value":0.8840319361277446},"net_profit_margin":{"value":0.06117154214171804},"roa":{"value":0.08868337963042841},"roe":{"value":1.8041418041418043},"debt_to_equity":{"value":19.343629343629345,"negative_equity":false},"asset_turnover":{"value":1.449748960472058},"altman_z_score":{"value":1.7066740821226818},"roce":{"value":1.8041418041418043}},"source_ids":{"financial_statement_id":"2030744","income_statement_id":"2030744","balance_sheet_id":"2030744"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":85736,"cogs":65509,"gross_prof":20227,"admin_exp":26341,"oth_op_exp":255,"income_before_income_taxes":-6369,"provision_for_income_taxes":14898,"income_after_income_taxes":-21267,"net_income":-21267},"balance_data":{"cash":46912,"accounts_receivable":549,"cur_assets":47461,"fixed_assets":8478,"non_cur_assets":8478,"assets":55939,"cur_liab":58230,"equity":-2291,"equities":55939},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65509,65509,false],["net_turnover_source","gross_profit_calc",20227,20227,false],["gross_profit_calc","admin_exp",26341,26341,false],["gross_profit_calc","other_op_exp_exp",255,255,false],["gross_profit_calc","ebit_calc",6369,-6369,true]]}},"financial_ratios":{"current_ratio":{"value":0.8150609651382449},"quick_ratio":{"value":0.8150609651382449},"net_profit_margin":{"value":-0.2480521601194364},"roa":{"value":-0.3801819839467992},"roe":{"value":9.282845918812745},"debt_to_equity":{"value":-25.416848537756437,"negative_equity":true},"asset_turnover":{"value":1.5326695150074188},"altman_z_score":{"value":0.9866074217482006},"roce":{"value":2.780008729812309}},"source_ids":{"financial_statement_id":"1912927","income_statement_id":"1912927","balance_sheet_id":"1912927"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":116849,"cogs":76782,"gross_prof":40067,"admin_exp":23932,"oth_op_rev":40,"oth_op_exp":44,"income_before_income_taxes":16131,"income_after_income_taxes":16131,"net_income":16131},"balance_data":{"cash":84750,"accounts_receivable":1235,"cur_assets":85985,"fixed_assets":13081,"non_cur_assets":13081,"assets":99066,"cur_liab":20750,"equity":78316,"equities":99066},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76782,76782,false],["net_turnover_source","gross_profit_calc",40067,40067,false],["gross_profit_calc","admin_exp",23932,23932,false],["gross_profit_calc","other_op_exp_exp",44,44,false],["gross_profit_calc","ebit_calc",16091,16091,false]]}},"financial_ratios":{"current_ratio":{"value":4.143855421686747},"quick_ratio":{"value":4.143855421686747},"net_profit_margin":{"value":0.13804996191666166},"roa":{"value":0.1628308400460299},"roe":{"value":0.20597323663108433},"debt_to_equity":{"value":0.2649522447520302,"negative_equity":false},"asset_turnover":{"value":1.1795065915652192},"altman_z_score":{"value":4.409989601198082},"roce":{"value":0.20597323663108433}},"source_ids":{"financial_statement_id":"1483174","income_statement_id":"1483174","balance_sheet_id":"1483174"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":138905,"cogs":71970,"gross_prof":66935,"admin_exp":24022,"oth_op_exp":250,"income_before_income_taxes":42663,"provision_for_income_taxes":63,"income_after_income_taxes":42600,"net_income":42600},"balance_data":{"cash":73486,"accounts_receivable":2858,"cur_assets":76344,"fixed_assets":18713,"non_cur_assets":18713,"assets":95057,"cur_liab":32871,"equity":62186,"equities":95057},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71970,71970,false],["net_turnover_source","gross_profit_calc",66935,66935,false],["gross_profit_calc","admin_exp",24022,24022,false],["gross_profit_calc","other_op_exp_exp",250,250,false],["gross_profit_calc","ebit_calc",42663,42663,false]]}},"financial_ratios":{"current_ratio":{"value":2.32253354020261},"quick_ratio":{"value":2.32253354020261},"net_profit_margin":{"value":0.3066844246067456},"roa":{"value":0.4481521613347781},"roe":{"value":0.6850416492458109},"debt_to_equity":{"value":0.528591644421574,"negative_equity":false},"asset_turnover":{"value":1.4612811260612053},"altman_z_score":{"value":4.529405553353596},"roce":{"value":0.6860547390087801}},"source_ids":{"financial_statement_id":"1379021","income_statement_id":"1379021","balance_sheet_id":"1379021"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.11.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"39.11","8.19","15.66",4,"957.03","~ 750.07"],[2023,"50.54","6.57","13.97",4,"853.74","~ 684.07"],[2022,"51.21","9.16","18.39",4,"1 123.86","~ 812.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.3","0.59","2.14",3,"697.50","~ 605.33"],["2026. gada 2. ceturksnis","13.48","3.6","6.76",3,"2 203.32","~ 1 609.37"],["2026. gada 1. ceturksnis","10.72","2.07","4.92",4,"1 202.70","~ 942.18"],["2025. gada 4. ceturksnis","10.28","1.53","4.04",4,"987.58","~ 788.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.66,"employees":4,"gross_salary_raw":957.0255206805515,"gross_salary_formatted":"957.03","net_salary_formatted":"~ 750.07","vsaoi_employee_part":"100.49","non_taxable_minimum":"324.22","iin_part":"106.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.66,"employees":4,"gross_salary_raw":957.0255206805515,"gross_salary_formatted":"957.03","net_salary_formatted":"~ 750.07","vsaoi_employee_part":"100.49","non_taxable_minimum":"324.22","iin_part":"106.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-06-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,6,"EUR"],[2012,5,"LVL"],[2013,5,"LVL"],[2014,5,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV81ZZZ40003651061","K","SIA","2003-10-24","Jūrmala, Jasmīnu iela 20A",2010,101718816,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","004000","Jūrmala","39.11","8.19","15.66",4],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","004000","Jūrmala","50.54","6.57","13.97",4],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","004000","Jūrmala","51.21","9.16","18.39",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.11.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTRA MTD SIA","2026. gada 3. ceturksnis","8.3","5.56","0.0","0.59","2.14","3"],["INTRA MTD SIA","2026. gada 2. ceturksnis","13.48","3.12","0.0","3.6","6.76","3"],["INTRA MTD SIA","2026. gada 1. ceturksnis","10.72","3.73","0.00","2.07","4.92","4"],["INTRA MTD SIA","2025. gada 4. ceturksnis","10.28","4.70","0.00","1.53","4.04","4"]]}}}