{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003651216","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003651216","company_name":"Sabiedrība ar ierobežotu atbildību \"Pro Logistic Services\"","company_type":"SIA","registered_date":"2003-10-27","area_of_activity":{"nace_code":"5226","nace_description":"Citi transporta atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,84076243,1067252,23852884,14,"EUR"],[2023,84152707,1286185,18859004,14,"EUR"],[2022,72137678,283386,31410029,13,"EUR"],[2021,53570025,155080,13695342,13,"EUR"],[2020,57644224,127983,10509820,13,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":84076243,"cogs":82403976,"gross_prof":1672267,"admin_exp":464521,"oth_op_rev":22492,"oth_op_exp":155390,"interest_expenses":4097,"income_before_income_taxes":1070751,"provision_for_income_taxes":3499,"income_after_income_taxes":1067252,"net_income":1067252},"balance_data":{"cash":774055,"accounts_receivable":22013164,"cur_assets":22787219,"investments":892321,"fixed_assets":172881,"intangible_assets":463,"non_cur_assets":1065665,"assets":23852884,"cur_liab":18218393,"equity":5634491,"equities":23852884},"cash_flow_data":{"cfo_im_ebt":1070751,"cfo_im_ebwc":1270506,"cfo_im_op":-991983,"cfo_im_int":-4097,"cfo_im_tax":-16733,"cfo_im_net":-1012813,"cfi_acq_fa":-1324,"cfi_net":-1324,"cff_ln_rcv":689398,"cff_ln_repay":-494690,"cff_div_pd":-4070,"cff_net":190638,"effect_of_exchange_rate_change":-256485,"net_increase":-1079984,"at_beginning_of_year":1854039,"at_end_of_year":774055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82403976,82403976,false],["net_turnover_source","gross_profit_calc",1672267,1672267,false],["gross_profit_calc","admin_exp",464521,464521,false],["gross_profit_calc","other_op_exp_exp",155390,155390,false],["gross_profit_calc","ebit_calc",1052356,1052356,false]]}},"financial_ratios":{"current_ratio":{"value":1.2507809552686673},"quick_ratio":{"value":1.2507809552686673},"net_profit_margin":{"value":0.0126938593105308},"roa":{"value":0.04474310108580581},"roe":{"value":0.1894140925950543},"debt_to_equity":{"value":3.2333697932963243,"negative_equity":false},"interest_coverage":{"value":262.3500122040517},"asset_turnover":{"value":3.5247831247575765},"altman_z_score":{"value":4.125047784183733},"roce":{"value":0.19076221791817574}},"source_ids":{"financial_statement_id":"2154835","income_statement_id":"2154835","balance_sheet_id":"2154835","cash_flow_statement_id":"2154835"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":84152707,"cogs":81257496,"gross_prof":2895211,"admin_exp":421690,"oth_op_rev":281219,"oth_op_exp":1454229,"other_interest_revenues":1029,"income_before_income_taxes":1301540,"provision_for_income_taxes":15355,"income_after_income_taxes":1286185,"net_income":1286185},"balance_data":{"cash":1854039,"accounts_receivable":16712885,"cur_assets":18566924,"investments":61970,"fixed_assets":229567,"intangible_assets":543,"non_cur_assets":292080,"assets":18859004,"cur_liab":14291765,"equity":4567239,"equities":18859004},"cash_flow_data":{"cfo_im_ebt":1301540,"cfo_im_ebwc":1563282,"cfo_im_op":-2811802,"cfo_im_tax":-12094,"cfo_im_net":-2823896,"cfi_acq_stk":-49824,"cfi_sal_stk":500000,"cfi_acq_fa":-172534,"cfi_sal_fa":44000,"cfi_ln_rcv":56112,"cfi_int_rcv":1029,"cfi_net":378783,"cff_div_pd":-255613,"cff_net":-255613,"effect_of_exchange_rate_change":770290,"net_increase":-1930436,"at_beginning_of_year":3784475,"at_end_of_year":1854039},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81257496,81257496,false],["net_turnover_source","gross_profit_calc",2895211,2895211,false],["gross_profit_calc","admin_exp",421690,421690,false],["gross_profit_calc","other_op_exp_exp",1454229,1454229,false],["gross_profit_calc","ebit_calc",1019292,1019292,false]]}},"financial_ratios":{"current_ratio":{"value":1.299134431611491},"quick_ratio":{"value":1.299134431611491},"net_profit_margin":{"value":0.015283940895686219},"roa":{"value":0.06820004916484455},"roe":{"value":0.28161105648292106},"debt_to_equity":{"value":3.1291913998807597,"negative_equity":false},"asset_turnover":{"value":4.462203147101512},"altman_z_score":{"value":5.1695880598392385},"roce":{"value":0.28497304388931693}},"source_ids":{"financial_statement_id":"1983907","income_statement_id":"1983907","balance_sheet_id":"1983907","cash_flow_statement_id":"1983907"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":72137678,"cogs":71607790,"gross_prof":529888,"admin_exp":317297,"oth_op_rev":134039,"oth_op_exp":57002,"other_interest_revenues":2262,"income_before_income_taxes":291890,"provision_for_income_taxes":8504,"income_after_income_taxes":283386,"net_income":283386},"balance_data":{"cash":3784475,"accounts_receivable":25962851,"cur_assets":29747326,"investments":1498576,"fixed_assets":163677,"intangible_assets":450,"non_cur_assets":1662703,"assets":31410029,"cur_liab":28128975,"equity":3281054,"equities":31410029},"cash_flow_data":{"cfo_im_ebt":291890,"cfo_im_ebwc":227401,"cfo_im_op":3110297,"cfo_im_tax":-5915,"cfo_im_net":3104382,"cfi_acq_stk":-11521,"cfi_acq_fa":-55813,"cfi_ln_md":-26464,"cfi_int_rcv":2262,"cfi_net":-91536,"effect_of_exchange_rate_change":156450,"net_increase":3169296,"at_beginning_of_year":615179,"at_end_of_year":3784475},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71607790,71607790,false],["net_turnover_source","gross_profit_calc",529888,529888,false],["gross_profit_calc","admin_exp",317297,317297,false],["gross_profit_calc","other_op_exp_exp",57002,57002,false],["gross_profit_calc","ebit_calc",155589,155589,false]]}},"financial_ratios":{"current_ratio":{"value":1.057533237524652},"quick_ratio":{"value":1.057533237524652},"net_profit_margin":{"value":0.003928404792846257},"roa":{"value":0.009022150218326764},"roe":{"value":0.08637041633572626},"debt_to_equity":{"value":8.573152102952283,"negative_equity":false},"asset_turnover":{"value":2.2966447436263113},"altman_z_score":{"value":2.49533348994199},"roce":{"value":0.08896226639366496}},"source_ids":{"financial_statement_id":"1939867","income_statement_id":"1939867","balance_sheet_id":"1939867","cash_flow_statement_id":"1939867"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":53570025,"cogs":52607090,"gross_prof":962935,"admin_exp":349840,"oth_op_rev":23771,"oth_op_exp":480586,"other_interest_revenues":247,"income_before_income_taxes":156527,"provision_for_income_taxes":1447,"income_after_income_taxes":155080,"net_income":155080},"balance_data":{"cash":615179,"accounts_receivable":12704529,"cur_assets":13319708,"investments":232961,"fixed_assets":142205,"intangible_assets":468,"non_cur_assets":375634,"assets":13695342,"cur_liab":10697674,"equity":2997668,"equities":13695342},"cash_flow_data":{"cfo_im_ebt":156527,"cfo_im_ebwc":407071,"cfo_im_op":64915,"cfo_im_net":64915,"cfi_acq_fa":-4302,"cfi_sal_fa":413,"cfi_ln_md":-26488,"cfi_net":-30377,"effect_of_exchange_rate_change":-14643,"net_increase":19895,"at_beginning_of_year":595284,"at_end_of_year":615179},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52607090,52607090,false],["net_turnover_source","gross_profit_calc",962935,962935,false],["gross_profit_calc","admin_exp",349840,349840,false],["gross_profit_calc","other_op_exp_exp",480586,480586,false],["gross_profit_calc","ebit_calc",132509,132509,false]]}},"financial_ratios":{"current_ratio":{"value":1.245103187851864},"quick_ratio":{"value":1.245103187851864},"net_profit_margin":{"value":0.0028949025131125104},"roa":{"value":0.011323558038930316},"roe":{"value":0.051733547544291096},"debt_to_equity":{"value":3.5686653758855216,"negative_equity":false},"asset_turnover":{"value":3.9115507301679653},"altman_z_score":{"value":4.379595397348571},"roce":{"value":0.05221625610307746}},"source_ids":{"financial_statement_id":"1795254","income_statement_id":"1795254","balance_sheet_id":"1795254","cash_flow_statement_id":"1795254"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":57644224,"cogs":56670143,"gross_prof":974081,"admin_exp":240093,"oth_op_rev":71647,"oth_op_exp":672418,"other_interest_revenues":61,"interest_expenses":460,"income_before_income_taxes":132818,"provision_for_income_taxes":4835,"income_after_income_taxes":127983,"net_income":127983},"balance_data":{"cash":595284,"accounts_receivable":7334052,"cur_assets":7929336,"investments":2403745,"fixed_assets":176739,"non_cur_assets":2580484,"assets":10509820,"cur_liab":7667232,"equity":2842588,"equities":10509820},"cash_flow_data":{"cfo_im_ebt":132818,"cfo_im_ebwc":822049,"cfo_im_op":-1313526,"cfo_im_int":-460,"cfo_im_net":-1313986,"cfi_acq_fa":-46226,"cfi_net":-46226,"cff_ln_repay":-46987,"cff_net":-46987,"effect_of_exchange_rate_change":760957,"net_increase":-646242,"at_beginning_of_year":1241526,"at_end_of_year":595284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56670143,56670143,false],["net_turnover_source","gross_profit_calc",974081,974081,false],["gross_profit_calc","admin_exp",240093,240093,false],["gross_profit_calc","other_op_exp_exp",672418,672418,false],["gross_profit_calc","ebit_calc",61570,61570,false]]}},"financial_ratios":{"current_ratio":{"value":1.0341849574918303},"quick_ratio":{"value":1.0341849574918303},"net_profit_margin":{"value":0.002220222445877665},"roa":{"value":0.012177468310589525},"roe":{"value":0.04502340824628824},"debt_to_equity":{"value":2.697271641194573,"negative_equity":false},"interest_coverage":{"value":289.73478260869564},"asset_turnover":{"value":5.484796504602363},"altman_z_score":{"value":5.915909643954078},"roce":{"value":0.04688614741214696}},"source_ids":{"financial_statement_id":"1364658","income_statement_id":"1364658","balance_sheet_id":"1364658","cash_flow_statement_id":"1364658"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.08.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"242.52","96.60","154.02",14,"2 689.31","~ 1 903.35"],[2023,"193.95","84.27","137.37",13,"2 583.09","~ 1 830.15"],[2022,"127.28","54.08","90.19",12,"1 837.25","~ 1 315.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","58.5","22.25","34.54",15,"2 251.56","~ 1 641.53"],["2026. gada 1. ceturksnis","46.57","17.31","24.52",14,"1 712.55","~ 1 282.14"],["2025. gada 4. ceturksnis","48.17","22.36","34.22",14,"2 390.03","~ 1 723.66"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":154.02,"employees":14,"gross_salary_raw":2689.3098101663663,"gross_salary_formatted":"2 689.31","net_salary_formatted":"~ 1 903.35","vsaoi_employee_part":"282.38","non_taxable_minimum":"0.00","iin_part":"503.58","iin_rate_percentage":"20.92","iin_rate_decimal":"0.2092"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":154.02,"employees":14,"gross_salary_raw":2689.3098101663663,"gross_salary_formatted":"2 689.31","net_salary_formatted":"~ 1 903.35","vsaoi_employee_part":"282.38","non_taxable_minimum":"0.00","iin_part":"503.58","iin_rate_percentage":"20.92","iin_rate_decimal":"0.2092"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-04-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,21,"EUR"],[2017,65,"EUR"],[2011,6,"LVL"],[2011,11,"LVL"],[2012,8,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-10-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV67ZZZ40003651216","K","SIA","2003-10-27","Rīga, Muitas iela 1B",1010,103414466,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5226  ","010096","Ziemeļu rajons","242.52","96.60","154.02",14],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010096","Ziemeļu rajons","193.95","84.27","137.37",13],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","010096","Ziemeļu rajons","127.28","54.08","90.19",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.08.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRO LOGISTIC SERVICES SIA","2025. gada 4. ceturksnis","48.17","0.00","8.44","22.36","34.22","14"],["PRO LOGISTIC SERVICES SIA","2026. gada 1. ceturksnis","46.57","7.60","3.33","17.31","24.52","14"],["PRO LOGISTIC SERVICES SIA","2026. gada 2. ceturksnis","58.5","4.77","3.09","22.25","34.54","15"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","other_taxes","net_income"],"data":[[39056655,38669438,387217,190492,28140,41524,7933,175408,127379,504,46673],[50052970,49126360,926610,373653,null,92740,5427,454790,76874,410,377654],[55393244,53956475,1436769,283041,null,545744,4044,603940,93840,410,509423],[53741849,52487866,1253983,535592,null,291465,9482,417444,53625,583,362984],[82811168,81516455,1294713,176472,24422,345323,4215,793125,127770,583,662319]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","intangible_assets"],"data":[[39752,8553,2704295,28922,2781522,246402,246402,3027924,2524357,201439,3161,298967,3027924,null],[12631,35438,4860257,308095,5216421,217783,217783,5434204,4563343,186587,7653,676621,5434204,null],[642811,38039,10782682,1251286,12714818,211529,211529,12926347,11886116,152247,7898,880086,12926347,null],[177506,86662,9923813,3519481,13707462,296257,296918,14004380,11428142,280876,14108,2281254,14004380,661],[705075,62353,63727775,4031945,68527148,346881,346881,68874029,66726653,215873,13233,1918270,68874029,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cff_div_pd"],"data":[[175408,194720,243645,127379,115762,31344,-31344,109619,-109619,-8058,-33259,73011,39752,null,null],[454790,483409,15346,76874,-61938,null,null,61702,61702,-26885,-27121,39752,12631,null,null],[603940,626514,848718,93840,754468,16320,null,132252,-148572,24284,630180,12631,642811,null,null],[417444,469390,-722933,53625,-777141,1983,null,null,-503260,24309,-527569,705075,177506,331073,55209],[793125,815734,79345,127770,-49008,68511,null,24938,-205038,4525,-209563,914638,705075,null,62581]]}}}