{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003653039","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003653039"},"registration_number":"40003653039","company_name":"Sabiedrība ar ierobežotu atbildību \"ERNACO\"","company_type":"SIA","registered_date":"2003-11-12","area_of_activity":{"nace_code":"5222","nace_description":"Ar ūdens transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,256855,25908,587899,3,"EUR"],[2024,251390,16883,585437,3,"EUR"],[2023,271553,24093,582938,3,"EUR"],[2022,317680,24104,644096,4,"EUR"],[2021,442490,98241,319045,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":256855,"oth_op_rev":263,"mat_exp":88956,"labour_exp":40395,"dep_exp":36592,"oth_op_exp":55745,"interest_expenses":8794,"income_before_income_taxes":26636,"provision_for_income_taxes":728,"income_after_income_taxes":25908,"net_income":25908},"balance_data":{"cash":138548,"accounts_receivable":12969,"cur_assets":151517,"fixed_assets":436382,"non_cur_assets":436382,"assets":587899,"cur_liab":76709,"non_cur_liab":126356,"equity":384834,"equities":587899},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",256855,256855,false],["other_rev_source","total_rev_calc",263,263,false],["total_rev_calc","material_costs_exp",88956,88956,false],["total_rev_calc","labour_costs_exp",40395,40395,false],["total_rev_calc","other_op_costs_exp",55745,55745,false]]}},"financial_ratios":{"current_ratio":{"value":1.9752180317824506},"quick_ratio":{"value":1.9752180317824506},"net_profit_margin":{"value":0.10086624749372214},"roa":{"value":0.04406879412960389},"roe":{"value":0.0673225338717473},"debt_to_equity":{"value":0.5276690728989643,"negative_equity":false},"interest_coverage":{"value":4.02888332954287},"asset_turnover":{"value":0.4369032776038061},"altman_z_score":{"value":2.0649027300555276},"roce":{"value":0.06930886754435728}},"source_ids":{"financial_statement_id":"2207509","income_statement_id":"2207509","balance_sheet_id":"2207509"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":251390,"oth_op_rev":5755,"mat_exp":110836,"labour_exp":40507,"dep_exp":38907,"oth_op_exp":36979,"interest_expenses":12581,"income_before_income_taxes":17335,"provision_for_income_taxes":452,"income_after_income_taxes":16883,"net_income":16883},"balance_data":{"cash":103827,"accounts_receivable":9900,"cur_assets":113727,"fixed_assets":471710,"non_cur_assets":471710,"assets":585437,"cur_liab":78799,"non_cur_liab":147712,"equity":358926,"equities":585437},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",251390,251390,false],["other_rev_source","total_rev_calc",5755,5755,false],["total_rev_calc","material_costs_exp",110836,110836,false],["total_rev_calc","labour_costs_exp",40507,40507,false],["total_rev_calc","other_op_costs_exp",36979,36979,false]]}},"financial_ratios":{"current_ratio":{"value":1.4432543560197464},"quick_ratio":{"value":1.4432543560197464},"net_profit_margin":{"value":0.06715859819404113},"roa":{"value":0.02883828661324788},"roe":{"value":0.04703755091578766},"debt_to_equity":{"value":0.6310799440553206,"negative_equity":false},"interest_coverage":{"value":2.377871393370956},"asset_turnover":{"value":0.42940572597905496},"altman_z_score":{"value":1.814906423802543},"roce":{"value":0.0590480777201868}},"source_ids":{"financial_statement_id":"1979339","income_statement_id":"1979339","balance_sheet_id":"1979339"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":271553,"oth_op_rev":1081,"mat_exp":122447,"labour_exp":41442,"dep_exp":39447,"oth_op_exp":32857,"interest_expenses":12218,"income_before_income_taxes":24223,"provision_for_income_taxes":130,"income_after_income_taxes":24093,"net_income":24093},"balance_data":{"cash":63214,"accounts_receivable":10930,"cur_assets":74144,"fixed_assets":508794,"non_cur_assets":508794,"assets":582938,"cur_liab":71827,"non_cur_liab":169068,"equity":342043,"equities":582938},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",271553,271553,false],["other_rev_source","total_rev_calc",1081,1081,false],["total_rev_calc","material_costs_exp",122447,122447,false],["total_rev_calc","labour_costs_exp",41442,41442,false],["total_rev_calc","other_op_costs_exp",32857,32857,false]]}},"financial_ratios":{"current_ratio":{"value":1.032258064516129},"quick_ratio":{"value":1.032258064516129},"net_profit_margin":{"value":0.0887230117141037},"roa":{"value":0.04133029584621349},"roe":{"value":0.07043851211689758},"debt_to_equity":{"value":0.7042827948532787,"negative_equity":false},"interest_coverage":{"value":2.9825667048616795},"asset_turnover":{"value":0.4658351316949658},"altman_z_score":{"value":1.7553147298634786},"roce":{"value":0.07129762419513569}},"source_ids":{"financial_statement_id":"1862592","income_statement_id":"1862592","balance_sheet_id":"1862592"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":317680,"mat_exp":188871,"labour_exp":52108,"dep_exp":16532,"oth_op_exp":35491,"interest_expenses":175,"income_before_income_taxes":24503,"provision_for_income_taxes":399,"income_after_income_taxes":24104,"net_income":24104},"balance_data":{"cash":71969,"accounts_receivable":25514,"cur_assets":97483,"fixed_assets":546613,"non_cur_assets":546613,"assets":644096,"cur_liab":326146,"equity":317950,"equities":644096},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",317680,317680,false],["total_rev_calc","material_costs_exp",188871,188871,false],["total_rev_calc","labour_costs_exp",52108,52108,false],["total_rev_calc","other_op_costs_exp",35491,35491,false],["total_rev_calc","ebitda_calc",41210,41210,false]]}},"financial_ratios":{"current_ratio":{"value":0.2988937469722149},"quick_ratio":{"value":0.2988937469722149},"net_profit_margin":{"value":0.07587509443465122},"roa":{"value":0.03742299284578696},"roe":{"value":0.07581066205378204},"debt_to_equity":{"value":1.0257776379933952,"negative_equity":false},"interest_coverage":{"value":141.01714285714286},"asset_turnover":{"value":0.4932184022257552},"altman_z_score":{"value":1.1842856499413732},"roce":{"value":0.07761597735493002}},"source_ids":{"financial_statement_id":"1465538","income_statement_id":"1465538","balance_sheet_id":"1465538"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":442490,"oth_op_rev":5172,"mat_exp":262230,"labour_exp":41192,"dep_exp":10907,"oth_op_exp":34302,"income_before_income_taxes":99031,"provision_for_income_taxes":790,"income_after_income_taxes":98241,"net_income":98241},"balance_data":{"cash":100122,"accounts_receivable":18897,"cur_assets":119019,"fixed_assets":200026,"non_cur_assets":200026,"assets":319045,"cur_liab":25200,"equity":293845,"equities":319045},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",442490,442490,false],["other_rev_source","total_rev_calc",5172,5172,false],["total_rev_calc","material_costs_exp",262230,262230,false],["total_rev_calc","labour_costs_exp",41192,41192,false],["total_rev_calc","other_op_costs_exp",34302,34302,false]]}},"financial_ratios":{"current_ratio":{"value":4.72297619047619},"quick_ratio":{"value":4.72297619047619},"net_profit_margin":{"value":0.22201857669099867},"roa":{"value":0.3079220799573728},"roe":{"value":0.33432932328268306},"debt_to_equity":{"value":0.08575949905562456,"negative_equity":false},"asset_turnover":{"value":1.3869203403908539},"altman_z_score":{"value":8.236911957299649},"roce":{"value":0.3370178155149824}},"source_ids":{"financial_statement_id":"1326390","income_statement_id":"1326390","balance_sheet_id":"1326390"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.12.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.16","4.45","11.05",3,"900.39","~ 713.88"],[2023,"20.63","5.40","12.38",3,"1 008.77","~ 783.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.47","0.61","1.53",1,"***","***"],["2026. gada 1. ceturksnis","4.28","1.10","2.86",2,"***","***"],["2025. gada 4. ceturksnis","5.09","1.12","2.83",3,"922.39","~ 745.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.05,"employees":3,"gross_salary_raw":900.3943808871941,"gross_salary_formatted":"900.39","net_salary_formatted":"~ 713.88","vsaoi_employee_part":"94.54","non_taxable_minimum":"346.00","iin_part":"91.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.05,"employees":3,"gross_salary_raw":900.3943808871941,"gross_salary_formatted":"900.39","net_salary_formatted":"~ 713.88","vsaoi_employee_part":"94.54","non_taxable_minimum":"346.00","iin_part":"91.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7114,"EUR","2015-03-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2008,0,"LVL"],[2009,1,"LVL"],[2010,2,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2008-07-11","Sabiedrība ar ierobežotu atbildību \"KURLAND KUĢU AĢENTŪRA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV25ZZZ40003653039","K","SIA","2003-11-12","Mārupes nov., Mārupe, Upleju iela 7",2167,103420316,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5222  ","039200","Mārupe","16.16","4.45","11.05",3],[2023,"sabiedrība ar ierobežotu atbildību","5222  ","039200","Mārupe","20.63","5.40","12.38",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.12.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ERNACO SIA","2025. gada 4. ceturksnis","5.09","0.99","0.00","1.12","2.83","3"],["ERNACO SIA","2026. gada 1. ceturksnis","4.28","0.23","0.14","1.10","2.86","2"],["ERNACO SIA","2026. gada 2. ceturksnis","2.47","0.39","0.06","0.61","1.53","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","net_income","oth_op_rev","mat_exp","labour_exp","dep_exp","income_after_income_taxes","interest_expenses"],"data":[[10676,2638,8038,223,270,684,3,6864,353,5933,null,null,null,null,null,null],[267683,null,null,null,null,22511,115,76649,501,76148,2301,150853,12941,7145,76148,null],[315870,null,null,null,null,38650,null,69538,695,68843,2540,187196,15448,7578,68843,null],[442490,null,null,null,null,34302,null,99031,790,98241,5172,262230,41192,10907,98241,null],[317680,null,null,null,null,35491,null,24503,399,24104,null,188871,52108,16532,24104,175]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[1628,2909,33,4570,9589,603,10192,14762,3902,578,12,10270,14762],[164354,21750,null,186104,17218,null,17218,203322,76560,null,null,126762,203322],[160770,24653,null,185423,21153,null,21153,206576,10972,null,null,195604,206576],[100122,18897,null,119019,200026,null,200026,319045,25200,null,null,293845,319045],[71969,25514,null,97483,546613,null,546613,644096,326146,null,null,317950,644096]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cff_net","effect_of_exchange_rate_change"],"data":[[6864,7345,8142,8142,8069,3,-8066,76,1552,1628,null,null,null],[27599,31222,25723,25723,358,3,-355,19227,1628,20855,5270,-5270,-871]]}}}