{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003654049","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003654049"},"registration_number":"40003654049","company_name":"Sabiedrība ar ierobežotu atbildību \"FAKTOR\"","company_type":"SIA","registered_date":"2003-11-21","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,43805,2096,6201,6,"EUR"],[2024,46289,3491,6017,7,"EUR"],[2023,39746,-1894,4468,8,"EUR"],[2022,25948,-1487,6071,8,"EUR"],[2021,13861,-664,3318,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":43805,"mat_exp":11428,"labour_exp":30281,"income_before_income_taxes":2096,"income_after_income_taxes":2096,"net_income":2096},"balance_data":{"cash":1045,"accounts_receivable":1909,"inventories":3247,"cur_assets":6201,"assets":6201,"cur_liab":31863,"equity":-25662,"equities":6201},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",43805,43805,false],["total_rev_calc","material_costs_exp",11428,11428,false],["total_rev_calc","labour_costs_exp",30281,30281,false],["total_rev_calc","ebitda_calc",2096,2096,false],["ebitda_calc","ebit_calc",2096,2096,false]]}},"financial_ratios":{"current_ratio":{"value":0.19461444308445533},"quick_ratio":{"value":0.09270941217085647},"net_profit_margin":{"value":0.047848419130236276},"roa":{"value":0.3380099983873569},"roe":{"value":-0.08167718806016679},"debt_to_equity":{"value":-1.2416413373860182,"negative_equity":true},"asset_turnover":{"value":7.064183196258668},"altman_z_score":{"value":1.2895874452278688},"roce":{"value":-0.08167718806016679}},"source_ids":{"financial_statement_id":"2263551","income_statement_id":"2263551","balance_sheet_id":"2263551"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":46289,"mat_exp":8945,"labour_exp":33853,"income_before_income_taxes":3491,"income_after_income_taxes":3491,"net_income":3491},"balance_data":{"cash":1521,"accounts_receivable":150,"inventories":4228,"cur_assets":5899,"fixed_assets":118,"non_cur_assets":118,"assets":6017,"cur_liab":33775,"equity":-27758,"equities":6017},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",46289,46289,false],["total_rev_calc","material_costs_exp",8945,8945,false],["total_rev_calc","labour_costs_exp",33853,33853,false],["total_rev_calc","ebitda_calc",3491,3491,false],["ebitda_calc","ebit_calc",3491,3491,false]]}},"financial_ratios":{"current_ratio":{"value":0.17465581051073278},"quick_ratio":{"value":0.049474463360473724},"net_profit_margin":{"value":0.07541748579576141},"roa":{"value":0.580189463187635},"roe":{"value":-0.12576554506808849},"debt_to_equity":{"value":-1.2167663376323943,"negative_equity":true},"asset_turnover":{"value":7.693036396875519},"altman_z_score":{"value":1.9059181943043937},"roce":{"value":-0.12576554506808849}},"source_ids":{"financial_statement_id":"1990169","income_statement_id":"1990169","balance_sheet_id":"1990169"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":39746,"oth_op_rev":150,"mat_exp":13454,"labour_exp":28336,"income_before_income_taxes":-1894,"income_after_income_taxes":-1894,"net_income":-1894},"balance_data":{"cash":507,"accounts_receivable":600,"inventories":3009,"cur_assets":4116,"fixed_assets":352,"non_cur_assets":352,"assets":4468,"cur_liab":35717,"equity":-31249,"equities":4468},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",39746,39746,false],["other_rev_source","total_rev_calc",150,150,false],["total_rev_calc","material_costs_exp",13454,13454,false],["total_rev_calc","labour_costs_exp",28336,28336,false],["total_rev_calc","ebitda_calc",1894,-1894,true]]}},"financial_ratios":{"current_ratio":{"value":0.11523924181762187},"quick_ratio":{"value":0.030993644483019292},"net_profit_margin":{"value":-0.047652593971720426},"roa":{"value":-0.42390331244404655},"roe":{"value":0.06060993951806458},"debt_to_equity":{"value":-1.1429805753784121,"negative_equity":true},"asset_turnover":{"value":8.895702775290959},"altman_z_score":{"value":-3.8016523452453956},"roce":{"value":0.06060993951806458}},"source_ids":{"financial_statement_id":"1901943","income_statement_id":"1901943","balance_sheet_id":"1901943"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":25948,"oth_op_rev":124,"mat_exp":12042,"labour_exp":15517,"income_before_income_taxes":-1487,"income_after_income_taxes":-1487,"net_income":-1487},"balance_data":{"cash":1815,"accounts_receivable":515,"inventories":3152,"cur_assets":5482,"fixed_assets":589,"non_cur_assets":589,"assets":6071,"cur_liab":35426,"equity":-29355,"equities":6071},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",25948,25948,false],["other_rev_source","total_rev_calc",124,124,false],["total_rev_calc","material_costs_exp",12042,12042,false],["total_rev_calc","labour_costs_exp",15517,15517,false],["total_rev_calc","ebitda_calc",1487,-1487,true]]}},"financial_ratios":{"current_ratio":{"value":0.15474510246711454},"quick_ratio":{"value":0.06577090272681081},"net_profit_margin":{"value":-0.05730692153537845},"roa":{"value":-0.24493493658375887},"roe":{"value":0.05065576562766139},"debt_to_equity":{"value":-1.2068131493783,"negative_equity":true},"asset_turnover":{"value":4.274089935760172},"altman_z_score":{"value":-4.4754393029740465},"roce":{"value":0.05065576562766139}},"source_ids":{"financial_statement_id":"1723653","income_statement_id":"1723653","balance_sheet_id":"1723653"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":13861,"oth_op_rev":10126,"mat_exp":11286,"labour_exp":13365,"income_before_income_taxes":-664,"income_after_income_taxes":-664,"net_income":-664},"balance_data":{"cash":207,"accounts_receivable":249,"inventories":2611,"cur_assets":3067,"fixed_assets":251,"non_cur_assets":251,"assets":3318,"cur_liab":31186,"equity":-27868,"equities":3318},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",13861,13861,false],["other_rev_source","total_rev_calc",10126,10126,false],["total_rev_calc","material_costs_exp",11286,11286,false],["total_rev_calc","labour_costs_exp",13365,13365,false],["total_rev_calc","ebitda_calc",664,-664,true]]}},"financial_ratios":{"current_ratio":{"value":0.09834541140255243},"quick_ratio":{"value":0.014621945744885526},"net_profit_margin":{"value":-0.04790419161676647},"roa":{"value":-0.2001205545509343},"roe":{"value":0.02382661116692981},"debt_to_equity":{"value":-1.1190612889335438,"negative_equity":true},"asset_turnover":{"value":4.177516576250754},"altman_z_score":{"value":-10.018258807747731},"roce":{"value":0.02382661116692981}},"source_ids":{"financial_statement_id":"1351098","income_statement_id":"1351098","balance_sheet_id":"1351098"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 04.10.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 06.02.2012 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.01","1.16","11.81",7,"412.42","~ 369.12"],[2023,"9.80","0.61","9.15",8,"279.59","~ 250.23"],[2022,"6.57","0.37","6.16",8,"188.23","~ 168.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.31","0.23","3.08",6,"501.94","~ 449.24"],["2026. gada 2. ceturksnis","3.26","0.24","3.02",6,"492.16","~ 440.48"],["2026. gada 1. ceturksnis","2.96","0.23","2.72",6,"443.27","~ 396.73"],["2025. gada 4. ceturksnis","3.00","0.23","2.76",6,"449.79","~ 402.56"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.81,"employees":7,"gross_salary_raw":412.42369637793513,"gross_salary_formatted":"412.42","net_salary_formatted":"~ 369.12","vsaoi_employee_part":"43.30","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.81,"employees":7,"gross_salary_raw":412.42369637793513,"gross_salary_formatted":"412.42","net_salary_formatted":"~ 369.12","vsaoi_employee_part":"43.30","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2013,6,"LVL"],[2015,6,"EUR"],[2016,7,"EUR"],[2020,7,"EUR"],[2022,8,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV12ZZZ40003654049","K","SIA","2003-11-21","Rīga, Slokas iela 2A",1048,101994396,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","010092","Kurzemes rajons","13.01","1.16","11.81",7],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010092","Kurzemes rajons","9.80","0.61","9.15",8],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","010092","Kurzemes rajons","6.57","0.37","6.16",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 04.10.2007 ","nav","nav"," 06.02.2012 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FAKTOR SIA","2026. gada 3. ceturksnis","3.31","0.0","0.0","0.23","3.08","6"],["FAKTOR SIA","2026. gada 2. ceturksnis","3.26","0.0","0.0","0.24","3.02","6"],["FAKTOR SIA","2026. gada 1. ceturksnis","2.96","0.00","0.00","0.23","2.72","6"],["FAKTOR SIA","2025. gada 4. ceturksnis","3.00","0.00","0.00","0.23","2.76","6"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-08-01","2026-08-31"]]}}}