{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003654759","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003654759","company_name":"Sabiedrība ar ierobežotu atbildību \"Barona tējas un kafijas\"","company_type":"SIA","registered_date":"2003-11-26","area_of_activity":{"nace_code":"4727","nace_description":"Citu pārtikas produktu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,994337,151863,276761,18,"EUR"],[2024,872114,111143,242048,16,"EUR"],[2023,790202,76161,204333,17,"EUR"],[2022,709296,68285,193336,20,"EUR"],[2021,688957,21588,182427,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":994337,"cogs":639019,"gross_prof":355318,"sell_exp":22387,"admin_exp":24730,"oth_op_rev":408,"oth_op_exp":130380,"interest_expenses":683,"income_before_income_taxes":177546,"provision_for_income_taxes":25683,"income_after_income_taxes":151863,"net_income":151863},"balance_data":{"cash":32814,"accounts_receivable":40054,"inventories":163597,"cur_assets":236465,"fixed_assets":40296,"non_cur_assets":40296,"assets":276761,"cur_liab":49074,"equity":227687,"equities":276761},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",639019,639019,false],["net_turnover_source","gross_profit_calc",355318,355318,false],["gross_profit_calc","selling_exp",22387,22387,false],["gross_profit_calc","admin_exp",24730,24730,false],["gross_profit_calc","other_op_exp_exp",130380,130380,false]]}},"financial_ratios":{"current_ratio":{"value":4.818539348738639},"quick_ratio":{"value":1.4848595997880751},"net_profit_margin":{"value":0.15272789808686593},"roa":{"value":0.548715317548354},"roe":{"value":0.6669814262562201},"debt_to_equity":{"value":0.21553272694532408,"negative_equity":false},"interest_coverage":{"value":260.9502196193265},"asset_turnover":{"value":3.5927641539089685},"altman_z_score":{"value":8.71737401773617},"roce":{"value":0.7827807472539056}},"source_ids":{"financial_statement_id":"2303259","income_statement_id":"2303259","balance_sheet_id":"2303259"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":872114,"cogs":558088,"gross_prof":314026,"sell_exp":26990,"admin_exp":23214,"oth_op_rev":360,"oth_op_exp":126592,"interest_expenses":1145,"income_before_income_taxes":136445,"provision_for_income_taxes":25302,"income_after_income_taxes":111143,"net_income":111143},"balance_data":{"cash":46899,"accounts_receivable":32653,"inventories":120918,"cur_assets":200470,"fixed_assets":41578,"non_cur_assets":41578,"assets":242048,"cur_liab":64224,"equity":177824,"equities":242048},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",558088,558088,false],["net_turnover_source","gross_profit_calc",314026,314026,false],["gross_profit_calc","selling_exp",26990,26990,false],["gross_profit_calc","admin_exp",23214,23214,false],["gross_profit_calc","other_op_exp_exp",126592,126592,false]]}},"financial_ratios":{"current_ratio":{"value":3.1214187842551073},"quick_ratio":{"value":1.2386646736422522},"net_profit_margin":{"value":0.12744090795469398},"roa":{"value":0.45917751850872557},"roe":{"value":0.6250168706136404},"debt_to_equity":{"value":0.36116609681482814,"negative_equity":false},"interest_coverage":{"value":120.16593886462883},"asset_turnover":{"value":3.6030622025383394},"altman_z_score":{"value":7.550753548963148},"roce":{"value":0.7737425769299981}},"source_ids":{"financial_statement_id":"2038067","income_statement_id":"2038067","balance_sheet_id":"2038067"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":790202,"cogs":532539,"gross_prof":257663,"sell_exp":25153,"admin_exp":21168,"oth_op_rev":1026,"oth_op_exp":124110,"interest_expenses":321,"income_before_income_taxes":87937,"provision_for_income_taxes":11776,"income_after_income_taxes":76161,"net_income":76161},"balance_data":{"cash":20940,"accounts_receivable":46311,"inventories":112424,"cur_assets":179675,"fixed_assets":24658,"non_cur_assets":24658,"assets":204333,"cur_liab":36652,"equity":167681,"equities":204333},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",532539,532539,false],["net_turnover_source","gross_profit_calc",257663,257663,false],["gross_profit_calc","selling_exp",25153,25153,false],["gross_profit_calc","admin_exp",21168,21168,false],["gross_profit_calc","other_op_exp_exp",124110,124110,false]]}},"financial_ratios":{"current_ratio":{"value":4.902188147986467},"quick_ratio":{"value":1.8348521226672487},"net_profit_margin":{"value":0.09638168468315697},"roa":{"value":0.37272980869463085},"roe":{"value":0.4542017282816777},"debt_to_equity":{"value":0.21858171170257812,"negative_equity":false},"interest_coverage":{"value":274.9470404984424},"asset_turnover":{"value":3.8672265370742855},"altman_z_score":{"value":8.319918518748159},"roce":{"value":0.5263446663605298}},"source_ids":{"financial_statement_id":"1906277","income_statement_id":"1906277","balance_sheet_id":"1906277"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":709296,"cogs":486522,"gross_prof":222774,"sell_exp":17235,"admin_exp":18474,"oth_op_exp":114904,"interest_expenses":2999,"income_before_income_taxes":69162,"provision_for_income_taxes":877,"income_after_income_taxes":68285,"net_income":68285},"balance_data":{"cash":17784,"accounts_receivable":36730,"inventories":124189,"cur_assets":178703,"fixed_assets":14633,"non_cur_assets":14633,"assets":193336,"cur_liab":51598,"non_cur_liab":3218,"equity":138520,"equities":193336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",486522,486522,false],["net_turnover_source","gross_profit_calc",222774,222774,false],["gross_profit_calc","selling_exp",17235,17235,false],["gross_profit_calc","admin_exp",18474,18474,false],["gross_profit_calc","other_op_exp_exp",114904,114904,false]]}},"financial_ratios":{"current_ratio":{"value":3.46337067328191},"quick_ratio":{"value":1.0565138183650529},"net_profit_margin":{"value":0.0962715142902258},"roa":{"value":0.3531934042289072},"roe":{"value":0.4929613052266821},"debt_to_equity":{"value":0.3957262489171239,"negative_equity":false},"interest_coverage":{"value":24.06168722907636},"asset_turnover":{"value":3.6687218107336452},"altman_z_score":{"value":6.9606154199793515},"roce":{"value":0.5091154101229028}},"source_ids":{"financial_statement_id":"1773811","income_statement_id":"1773811","balance_sheet_id":"1773811"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":688957,"cogs":531128,"gross_prof":157829,"sell_exp":11768,"admin_exp":18017,"oth_op_exp":102699,"interest_expenses":3757,"income_before_income_taxes":21588,"income_after_income_taxes":21588,"net_income":21588},"balance_data":{"cash":32752,"accounts_receivable":27981,"inventories":100502,"cur_assets":161235,"fixed_assets":21192,"non_cur_assets":21192,"assets":182427,"cur_liab":105467,"non_cur_liab":3218,"equity":73742,"equities":182427},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",531128,531128,false],["net_turnover_source","gross_profit_calc",157829,157829,false],["gross_profit_calc","selling_exp",11768,11768,false],["gross_profit_calc","admin_exp",18017,18017,false],["gross_profit_calc","other_op_exp_exp",102699,102699,false]]}},"financial_ratios":{"current_ratio":{"value":1.5287720329581764},"quick_ratio":{"value":0.5758483696322072},"net_profit_margin":{"value":0.03133432130016822},"roa":{"value":0.11833774605732704},"roe":{"value":0.29275040004339453},"debt_to_equity":{"value":1.4738547910281794,"negative_equity":false},"interest_coverage":{"value":6.746073995208944},"asset_turnover":{"value":3.776617496313594},"altman_z_score":{"value":5.047261691542267},"roce":{"value":0.3293269230769231}},"source_ids":{"financial_statement_id":"1407681","income_statement_id":"1407681","balance_sheet_id":"1407681"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.02.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"291.82","39.77","82.89",16,"1 266.41","~ 947.79"],[2023,"248.11","36.54","77.84",16,"1 189.25","~ 898.49"],[2022,"250.11","43.34","79.37",20,"970.10","~ 717.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","63.95","8.56","24.13",17,"1 387.91","~ 1 065.67"],["2026. gada 1. ceturksnis","117.07","9.60","25.63",16,"1 566.32","~ 1 184.63"],["2025. gada 4. ceturksnis","98.54","11.36","24.74",18,"1 343.94","~ 1 026.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":82.89,"employees":16,"gross_salary_raw":1266.4087709005573,"gross_salary_formatted":"1 266.41","net_salary_formatted":"~ 947.79","vsaoi_employee_part":"132.97","non_taxable_minimum":"205.22","iin_part":"185.64","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":82.89,"employees":16,"gross_salary_raw":1266.4087709005573,"gross_salary_formatted":"1 266.41","net_salary_formatted":"~ 947.79","vsaoi_employee_part":"132.97","non_taxable_minimum":"205.22","iin_part":"185.64","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-08-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,21,"EUR"],[2018,18,"EUR"],[2011,6,"LVL"],[2012,17,"LVL"],[2013,15,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-08-08","Sabiedrība ar ierobežotu atbildību \"Barona Trauki\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV48ZZZ40003654759","K","SIA","2003-11-26","Rīga, Cepļa iela 22B",1004,106300138,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4727  ","010095","Zemgales priekšpilsēta","291.82","39.77","82.89",16],[2023,"sabiedrība ar ierobežotu atbildību","4729  ","010095","Zemgales priekšpilsēta","248.11","36.54","77.84",16],[2022,"sabiedrība ar ierobežotu atbildību","4729  ","010095","Zemgales priekšpilsēta","250.11","43.34","79.37",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.02.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BARONA TĒJAS UN KAFIJAS SIA","2025. gada 4. ceturksnis","98.54","52.83","0.11","11.36","24.74","18"],["BARONA TĒJAS UN KAFIJAS SIA","2026. gada 1. ceturksnis","117.07","67.60","0.00","9.60","25.63","16"],["BARONA TĒJAS UN KAFIJAS SIA","2026. gada 2. ceturksnis","63.95","22.54","0.0","8.56","24.13","17"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_taxes"],"data":[[432457,306302,126155,15768,15226,80422,2498,12241,7,12234,12234,null,null],[492636,365996,126640,16681,14751,86171,4203,20022,10,20012,20012,15188,null],[20037,6511,13526,3992,8559,6,null,8186,761,null,7225,7217,200],[688957,531128,157829,11768,18017,102699,3757,21588,null,21588,21588,null,null],[709296,486522,222774,17235,18474,114904,2999,69162,877,68285,68285,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[3469,23233,78622,105324,12445,12445,117769,82409,3218,32142,117769,null],[5045,22002,92276,119323,18745,18745,138068,82696,3218,52154,138068,null],[16734,5557,13726,36017,3191,3191,39208,20404,10833,7768,39208,203],[32752,27981,100502,161235,21192,21192,182427,105467,3218,73742,182427,null],[17784,36730,124189,178703,14633,14633,193336,51598,3218,138520,193336,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[38540,22106,-1,16433,16433,16433,16433,301,16734]]}}}