{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003657280","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003657280","company_name":"Sabiedrība ar ierobežotu atbildību \"Merko mājas\"","company_type":"SIA","registered_date":"2003-12-15","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,16479684,-730570,81542520,19,"EUR"],[2024,14697047,-809486,80806332,17,"EUR"],[2023,19843323,3072766,81016275,15,"EUR"],[2022,39111242,4104327,92935506,0,"EUR"],[2021,0,-752480,72372981,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":16479684,"cogs":13771573,"gross_prof":2708111,"sell_exp":805175,"admin_exp":1391645,"oth_op_rev":15515,"oth_op_exp":100,"other_interest_revenues":2392,"interest_expenses":1253042,"income_before_income_taxes":-723944,"provision_for_income_taxes":6626,"income_after_income_taxes":-730570,"net_income":-730570},"balance_data":{"cash":474913,"accounts_receivable":2746663,"inventories":39289192,"cur_assets":42510768,"investments":22629730,"fixed_assets":16402022,"non_cur_assets":39031752,"assets":81542520,"cur_liab":11804834,"non_cur_liab":29671069,"equity":40066617,"equities":81542520},"cash_flow_data":{"cfo_im_ebt":-723944,"cfo_im_ebwc":534430,"cfo_im_op":4405943,"cfo_im_int":-1522595,"cfo_im_tax":-8557,"cfo_im_net":2874791,"cfi_acq_fa":-43456,"cfi_ln_md":-126000,"cfi_net":-169456,"cff_ln_rcv":4616000,"cff_ln_repay":-6926029,"cff_ls_repay":-3167,"cff_net":-2313196,"net_increase":392138,"at_beginning_of_year":82775,"at_end_of_year":474913},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13771573,13771573,false],["net_turnover_source","gross_profit_calc",2708111,2708111,false],["gross_profit_calc","selling_exp",805175,805175,false],["gross_profit_calc","admin_exp",1391645,1391645,false],["gross_profit_calc","other_op_exp_exp",100,100,false]]}},"financial_ratios":{"current_ratio":{"value":3.6011322141421047},"quick_ratio":{"value":0.27290311748559953},"net_profit_margin":{"value":-0.044331553930281674},"roa":{"value":-0.008959374814513948},"roe":{"value":-0.01823388283567839},"debt_to_equity":{"value":1.035173571055425,"negative_equity":false},"interest_coverage":{"value":0.42225081042774304},"asset_turnover":{"value":0.2020992728701541},"altman_z_score":{"value":1.3137609849541256},"roce":{"value":0.0075869738494047535}},"source_ids":{"financial_statement_id":"2266698","income_statement_id":"2266698","balance_sheet_id":"2266698","cash_flow_statement_id":"2266698"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":14697047,"cogs":11526842,"gross_prof":3170205,"sell_exp":741219,"admin_exp":1334355,"oth_op_rev":7623,"oth_op_exp":687,"other_interest_revenues":950,"interest_expenses":1897353,"income_before_income_taxes":-794836,"provision_for_income_taxes":14650,"income_after_income_taxes":-809486,"net_income":-809486},"balance_data":{"cash":82775,"accounts_receivable":4324248,"inventories":37642694,"cur_assets":42049717,"investments":22412595,"fixed_assets":16344020,"non_cur_assets":38756615,"assets":80806332,"cur_liab":12444759,"non_cur_liab":27564386,"equity":40797187,"equities":80806332},"cash_flow_data":{"cfo_im_ebt":-794836,"cfo_im_ebwc":1102303,"cfo_im_op":2833652,"cfo_im_int":-2045686,"cfo_im_tax":-9892,"cfo_im_net":778074,"cfi_acq_fa":-4756,"cfi_ln_md":-20000,"cfi_net":-24756,"cff_ln_rcv":6316754,"cff_ln_repay":-11793540,"cff_net":-5476786,"net_increase":-4723468,"at_beginning_of_year":4806243,"at_end_of_year":82775},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11526842,11526842,false],["net_turnover_source","gross_profit_calc",3170205,3170205,false],["gross_profit_calc","selling_exp",741219,741219,false],["gross_profit_calc","admin_exp",1334355,1334355,false],["gross_profit_calc","other_op_exp_exp",687,687,false]]}},"financial_ratios":{"current_ratio":{"value":3.378909708094789},"quick_ratio":{"value":0.354126825597828},"net_profit_margin":{"value":-0.05507813916632368},"roa":{"value":-0.010017606046021244},"roe":{"value":-0.019841711145427748},"debt_to_equity":{"value":0.9806839133296127,"negative_equity":false},"interest_coverage":{"value":0.5810816437426246},"asset_turnover":{"value":0.18187989277869956},"altman_z_score":{"value":1.3424972604449055},"roce":{"value":0.016127730121131063}},"source_ids":{"financial_statement_id":"1993855","income_statement_id":"1993855","balance_sheet_id":"1993855","cash_flow_statement_id":"1993855"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":19843323,"cogs":14978274,"gross_prof":4865049,"sell_exp":537458,"admin_exp":909923,"oth_op_exp":47,"interest_expenses":343795,"income_before_income_taxes":3073826,"provision_for_income_taxes":1060,"income_after_income_taxes":3072766,"net_income":3072766},"balance_data":{"cash":4806243,"accounts_receivable":4338695,"inventories":35734801,"cur_assets":44879739,"investments":19796536,"fixed_assets":16340000,"non_cur_assets":36136536,"assets":81016275,"cur_liab":4650852,"non_cur_liab":34758750,"equity":41606673,"equities":81016275},"cash_flow_data":{"cfo_im_ebt":3073826,"cfo_im_ebwc":3417621,"cfo_im_op":-6446261,"cfo_im_int":-656700,"cfo_im_tax":-50,"cfo_im_net":-7103011,"cff_ln_rcv":15260000,"cff_ln_repay":-11033108,"cff_net":4226892,"net_increase":-2876119,"at_beginning_of_year":7682362,"at_end_of_year":4806243},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14978274,14978274,false],["net_turnover_source","gross_profit_calc",4865049,4865049,false],["gross_profit_calc","selling_exp",537458,537458,false],["gross_profit_calc","admin_exp",909923,909923,false],["gross_profit_calc","other_op_exp_exp",47,47,false]]}},"financial_ratios":{"current_ratio":{"value":9.649788683879857},"quick_ratio":{"value":1.9662930577021156},"net_profit_margin":{"value":0.1548513825028197},"roa":{"value":0.03792776204534212},"roe":{"value":0.0738527206921832},"debt_to_equity":{"value":0.9471942637662953,"negative_equity":false},"interest_coverage":{"value":9.940868831716575},"asset_turnover":{"value":0.24493008349248346},"altman_z_score":{"value":1.6099353868511408},"roce":{"value":0.04475351364190047}},"source_ids":{"financial_statement_id":"1848768","income_statement_id":"1848768","balance_sheet_id":"1848768","cash_flow_statement_id":"1848768"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":39111242,"cogs":30798938,"gross_prof":8312304,"sell_exp":380811,"admin_exp":228369,"oth_op_rev":2397,"oth_op_exp":3400000,"interest_expenses":201144,"income_before_income_taxes":4104377,"provision_for_income_taxes":50,"income_after_income_taxes":4104327,"net_income":4104327},"balance_data":{"cash":7682362,"accounts_receivable":15918904,"inventories":33197704,"cur_assets":56798970,"investments":19796536,"fixed_assets":16340000,"non_cur_assets":36136536,"assets":92935506,"cur_liab":24610018,"non_cur_liab":8291581,"equity":60033907,"equities":92935506},"cash_flow_data":{"cfo_im_ebt":4104377,"cfo_im_ebwc":7705521,"cfo_im_op":7314278,"cfo_im_int":-456802,"cfo_im_tax":-50,"cfo_im_net":6857426,"cfi_acq_stk":-1886000,"cfi_net":-1886000,"cff_ln_rcv":17487369,"cff_ln_repay":-17465788,"cff_net":21581,"net_increase":4993007,"at_beginning_of_year":2689355,"at_end_of_year":7682362},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30798938,30798938,false],["net_turnover_source","gross_profit_calc",8312304,8312304,false],["gross_profit_calc","selling_exp",380811,380811,false],["gross_profit_calc","admin_exp",228369,228369,false],["gross_profit_calc","other_op_exp_exp",3400000,3400000,false]]}},"financial_ratios":{"current_ratio":{"value":2.307961335095326},"quick_ratio":{"value":0.9590105135233953},"net_profit_margin":{"value":0.10493982778659905},"roa":{"value":0.04416317483653664},"roe":{"value":0.06836681477352456},"debt_to_equity":{"value":0.5480502709910251,"negative_equity":false},"interest_coverage":{"value":21.405167442230443},"asset_turnover":{"value":0.42084283696696073},"altman_z_score":{"value":2.12577397606638},"roce":{"value":0.06301485911084895}},"source_ids":{"financial_statement_id":"1770732","income_statement_id":"1770732","balance_sheet_id":"1770732","cash_flow_statement_id":"1770732"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":354740,"admin_exp":394012,"oth_op_rev":145,"oth_op_exp":984,"investment_fair_value_adjustments":2839,"income_before_income_taxes":-752430,"provision_for_income_taxes":50,"income_after_income_taxes":-752480,"net_income":-752480},"balance_data":{"cash":2689355,"accounts_receivable":2389349,"inventories":28151691,"cur_assets":33230395,"investments":19796536,"fixed_assets":19346050,"non_cur_assets":39142586,"assets":72372981,"cur_liab":9043401,"non_cur_liab":7400000,"equity":55929580,"equities":72372981},"cash_flow_data":{"cfo_im_ebt":-752430,"cfo_im_ebwc":-749591,"cfo_im_op":-4689885,"cfo_im_int":-16291,"cfo_im_tax":-50,"cfo_im_net":-4706226,"cfi_sal_stk":1,"cfi_acq_fa":-6050,"cfi_net":-6049,"cff_ln_rcv":7400000,"cff_net":7400000,"net_increase":2687725,"at_beginning_of_year":1630,"at_end_of_year":1689355},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",354740,354740,false],["gross_profit_calc","admin_exp",394012,394012,false],["gross_profit_calc","other_op_exp_exp",984,984,false],["gross_profit_calc","ebit_calc",749736,-749736,true],["other_op_rev_source","ebit_calc",145,145,false]]}},"financial_ratios":{"current_ratio":{"value":3.674546224368465},"quick_ratio":{"value":0.5615922593723313},"roa":{"value":-0.010397250321912261},"roe":{"value":-0.013454061339276999},"debt_to_equity":{"value":0.2940018680633754,"negative_equity":false},"altman_z_score":{"value":2.290439644511383},"roce":{"value":-0.011881177800326482}},"source_ids":{"financial_statement_id":"1333609","income_statement_id":"1333609","balance_sheet_id":"1333609","cash_flow_statement_id":"1333609"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.08.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3 494.34","175.43","291.41",15,"4 749.03","~ 3 322.80"],[2023,"6 472.79","61.08","107.89",9,"2 930.42","~ 2 069.51"],[2022,"3 567.74","0.00"," -0.14",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","314.32","38.47","69.05",19,"3 553.55","~ 2 509.67"],["2026. gada 1. ceturksnis","467.32","52.69","91.04",19,"4 685.22","~ 3 264.24"],["2025. gada 4. ceturksnis","573.43","34.91","63.63",18,"3 456.54","~ 2 434.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":291.41,"employees":15,"gross_salary_raw":4749.030344512891,"gross_salary_formatted":"4 749.03","net_salary_formatted":"~ 3 322.80","vsaoi_employee_part":"498.65","non_taxable_minimum":"0.00","iin_part":"927.58","iin_rate_percentage":"21.82","iin_rate_decimal":"0.2182"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":291.41,"employees":15,"gross_salary_raw":4749.030344512891,"gross_salary_formatted":"4 749.03","net_salary_formatted":"~ 3 322.80","vsaoi_employee_part":"498.65","non_taxable_minimum":"0.00","iin_part":"927.58","iin_rate_percentage":"21.82","iin_rate_decimal":"0.2182"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",35180480,"EUR","2023-06-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2012,0,"LVL"],[2013,0,"LVL"],[2014,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-12-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-09-03","Sabiedrība ar ierobežotu atbildību \"Merks Investīcijas\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV75ZZZ40003657280","K","SIA","2003-12-15","Rīga, Skanstes iela 25",1013,105135266,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Nosaukums","Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["Sabiedrība ar ierobežotu atbildību \"Merks Mājas\"",2024,"sabiedrība ar ierobežotu atbildību","6811  ","010096","Ziemeļu rajons","3 494.34","175.43","291.41",15],["Sabiedrība ar ierobežotu atbildību \"Merks Mājas\"",2023,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons","6 472.79","61.08","107.89",9],["Sabiedrība ar ierobežotu atbildību \"Merks Mājas\"",2022,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons","3 567.74","0.00"," -0.14",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.08.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MERKO MĀJAS SIA","2025. gada 4. ceturksnis","573.43","474.55","0.00","34.91","63.63","18"],["MERKO MĀJAS SIA","2026. gada 1. ceturksnis","467.32","319.39","0.00","52.69","91.04","19"],["MERKO MĀJAS SIA","2026. gada 2. ceturksnis","314.32","206.74","0.0","38.47","69.05","19"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-14",20947.81,"Rīgas valstspilsētas pašvaldība","Atvieglojumi saskaņā ar SN 3.30.apakšpunktu","05 Nodokļu (un nodevu) atbrīvojumi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","dc427a92"],["2026-03-24",33906.39,"Rīgas valstspilsētas pašvaldība","Atvieglojumi saskaņā ar SN 3.30.apakšpunktu","05 Nodokļu (un nodevu) atbrīvojumi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","dc427a92"],["2024-07-04",146.61,"Rīgas valstspilsētas pašvaldība","Atvieglojumi saskaņā ar SN 109 3.25.apakšpunktu","05 Nodokļu (un nodevu) atbrīvojumi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","dc427a92"],["2024-02-13",215.24,"Rīgas valstspilsētas pašvaldība","Atvieglojumi saskaņā ar SN 109 3.25.apakšpunktu","05 Nodokļu (un nodevu) atbrīvojumi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","dc427a92"],["2023-12-15",71.74,"Rīgas valstspilsētas pašvaldība","Atvieglojumi saskaņā ar SN 109 3.25.apakšpunktu","05 Nodokļu (un nodevu) atbrīvojumi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","dc427a92"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","lidz_dat","apraksts"],"data":[["zemes","AP25ZD0117","Izsniegta","2025-04-30","2027-12-31","Zemes dzīļu derīgo īpašību izmantošana"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","oth_op_exp","investment_fair_value_adjustments","cogs","gross_prof","interest_expenses"],"data":[[0,60,-60,50,-110,-110,null,null,null,null,null,null,null],[0,503,-503,50,-553,-553,null,null,null,null,null,null,null],[0,394012,-752430,50,-752480,-752480,354740,145,984,2839,null,null,null],[39111242,228369,4104377,50,4104327,4104327,380811,2397,3400000,null,30798938,8312304,201144],[19843323,909923,3073826,1060,3072766,3072766,537458,null,47,null,14978274,4865049,343795]]},"balance_sheets":{"columns":["cash","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories","fixed_assets","non_cur_liab"],"data":[[2183,2183,2840,2840,5023,50,4973,5023,null,null,null,null],[1630,1630,2840,2840,4470,50,4420,4470,null,null,null,null],[2689355,33230395,19796536,39142586,72372981,9043401,55929580,72372981,2389349,28151691,19346050,7400000],[7682362,56798970,19796536,36136536,92935506,24610018,60033907,92935506,15918904,33197704,16340000,8291581],[4806243,44879739,19796536,36136536,81016275,4650852,41606673,81016275,4338695,35734801,16340000,34758750]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_sal_stk","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cff_ln_repay","cfi_ln_md","cff_ls_repay"],"data":[[-752430,-749591,-4689885,-16291,-50,-4706226,1,-6050,-6049,7400000,7400000,2687725,1630,1689355,null,null,null,null],[4104377,7705521,7314278,-456802,-50,6857426,null,null,-1886000,17487369,21581,4993007,2689355,7682362,-1886000,-17465788,null,null],[3073826,3417621,-6446261,-656700,-50,-7103011,null,null,null,15260000,4226892,-2876119,7682362,4806243,null,-11033108,null,null],[-794836,1102303,2833652,-2045686,-9892,778074,null,-4756,-24756,6316754,-5476786,-4723468,4806243,82775,null,-11793540,-20000,null],[-723944,534430,4405943,-1522595,-8557,2874791,null,-43456,-169456,4616000,-2313196,392138,82775,474913,null,-6926029,-126000,-3167]]}}}