{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003657736","dati_atjaunoti":"2026-10-18","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003657736"},"registration_number":"40003657736","company_name":"Sabiedrība ar ierobežotu atbildību \"VN ŪDENS-DZIRNAVAS\"","company_type":"SIA","registered_date":"2003-12-17","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,67616,-3010,25495,6,"EUR"],[2024,62744,-27318,36325,7,"EUR"],[2023,56769,-23185,71174,7,"EUR"],[2022,61278,-9786,110893,7,"EUR"],[2021,30495,-3192,128267,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":67616,"cogs":73809,"gross_prof":-6193,"sell_exp":691,"admin_exp":804,"oth_op_rev":4679,"interest_expenses":1,"income_before_income_taxes":-3010,"income_after_income_taxes":-3010,"net_income":-3010},"balance_data":{"cash":17530,"accounts_receivable":3732,"inventories":274,"cur_assets":21536,"fixed_assets":3945,"intangible_assets":14,"non_cur_assets":3959,"assets":25495,"cur_liab":17366,"non_cur_liab":253890,"equity":-245761,"equities":25495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73809,73809,false],["net_turnover_source","gross_profit_calc",6193,-6193,true],["gross_profit_calc","selling_exp",691,691,false],["gross_profit_calc","admin_exp",804,804,false],["gross_profit_calc","ebit_calc",7688,-7688,true]]}},"financial_ratios":{"current_ratio":{"value":1.2401243809743177},"quick_ratio":{"value":1.2243464240469883},"net_profit_margin":{"value":-0.044516090866067205},"roa":{"value":-0.11806236516964111},"roe":{"value":0.012247671518263678},"debt_to_equity":{"value":-1.1037389984578514,"negative_equity":true},"interest_coverage":{"value":-3009},"asset_turnover":{"value":2.652127868209453},"altman_z_score":{"value":-6.147846650409253},"roce":{"value":-0.3701562307786936}},"source_ids":{"financial_statement_id":"2278792","income_statement_id":"2278792","balance_sheet_id":"2278792"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":62744,"cogs":102032,"gross_prof":-39288,"sell_exp":1092,"admin_exp":1123,"oth_op_rev":14528,"interest_expenses":343,"income_before_income_taxes":-27318,"income_after_income_taxes":-27318,"net_income":-27318},"balance_data":{"cash":25214,"accounts_receivable":1948,"inventories":274,"cur_assets":27436,"fixed_assets":8869,"intangible_assets":20,"non_cur_assets":8889,"assets":36325,"cur_liab":20896,"non_cur_liab":258180,"equity":-242751,"equities":36325},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102032,102032,false],["net_turnover_source","gross_profit_calc",39288,-39288,true],["gross_profit_calc","selling_exp",1092,1092,false],["gross_profit_calc","admin_exp",1123,1123,false],["gross_profit_calc","ebit_calc",41503,-41503,true]]}},"financial_ratios":{"current_ratio":{"value":1.312978560490046},"quick_ratio":{"value":1.299866003062787},"net_profit_margin":{"value":-0.43538824429427514},"roa":{"value":-0.7520440467997247},"roe":{"value":0.11253506679684121},"debt_to_equity":{"value":-1.1496389304266512,"negative_equity":true},"interest_coverage":{"value":-78.64431486880467},"asset_turnover":{"value":1.7272952512044046},"altman_z_score":{"value":-6.479956459302622},"roce":{"value":-1.7483310648778274}},"source_ids":{"financial_statement_id":"2042286","income_statement_id":"2042286","balance_sheet_id":"2042286"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":56769,"cogs":68526,"gross_prof":-11757,"sell_exp":4729,"admin_exp":17864,"oth_op_rev":23760,"oth_op_exp":12595,"income_before_income_taxes":-23185,"income_after_income_taxes":-23185,"net_income":-23185},"balance_data":{"cash":25453,"accounts_receivable":891,"inventories":274,"cur_assets":26618,"fixed_assets":44556,"non_cur_assets":44556,"assets":71174,"cur_liab":65073,"non_cur_liab":221533,"equity":-215432,"equities":71174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68526,68526,false],["net_turnover_source","gross_profit_calc",11757,-11757,true],["gross_profit_calc","selling_exp",4729,4729,false],["gross_profit_calc","admin_exp",17864,17864,false],["gross_profit_calc","other_op_exp_exp",12595,12595,false]]}},"financial_ratios":{"current_ratio":{"value":0.40904829960198547},"quick_ratio":{"value":0.40483764387687676},"net_profit_margin":{"value":-0.40840951927988867},"roa":{"value":-0.32575097648017537},"roe":{"value":0.10762096624456906},"debt_to_equity":{"value":-1.3303780311188682,"negative_equity":true},"asset_turnover":{"value":0.7976086773259898},"altman_z_score":{"value":-3.4829163089558115},"roce":{"value":-3.800196689067366}},"source_ids":{"financial_statement_id":"1845894","income_statement_id":"1845894","balance_sheet_id":"1845894"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":61278,"cogs":68337,"gross_prof":-7059,"sell_exp":7296,"admin_exp":15674,"oth_op_rev":20376,"oth_op_exp":133,"income_before_income_taxes":-9786,"income_after_income_taxes":-9786,"net_income":-9786},"balance_data":{"cash":39901,"accounts_receivable":5125,"inventories":218,"cur_assets":45244,"fixed_assets":65649,"non_cur_assets":65649,"assets":110893,"cur_liab":68054,"non_cur_liab":235087,"equity":-192248,"equities":110893},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68337,68337,false],["net_turnover_source","gross_profit_calc",7059,-7059,true],["gross_profit_calc","selling_exp",7296,7296,false],["gross_profit_calc","admin_exp",15674,15674,false],["gross_profit_calc","other_op_exp_exp",133,133,false]]}},"financial_ratios":{"current_ratio":{"value":0.6648249919181827},"quick_ratio":{"value":0.6616216533928939},"net_profit_margin":{"value":-0.15969842357779301},"roa":{"value":-0.08824722931113776},"roe":{"value":0.05090300029129042},"debt_to_equity":{"value":-1.5768226457492405,"negative_equity":true},"asset_turnover":{"value":0.5525867277465665},"altman_z_score":{"value":-1.6049324039828137},"roce":{"value":-0.22843670487172904}},"source_ids":{"financial_statement_id":"1472143","income_statement_id":"1472143","balance_sheet_id":"1472143"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":30495,"cogs":45430,"gross_prof":-14935,"sell_exp":4393,"admin_exp":7954,"oth_op_rev":24411,"oth_op_exp":321,"income_before_income_taxes":-3192,"income_after_income_taxes":-3192,"net_income":-3192},"balance_data":{"cash":31969,"accounts_receivable":1671,"inventories":206,"cur_assets":33846,"fixed_assets":94421,"non_cur_assets":94421,"assets":128267,"cur_liab":63438,"non_cur_liab":247291,"equity":-182462,"equities":128267},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45430,45430,false],["net_turnover_source","gross_profit_calc",14935,-14935,true],["gross_profit_calc","selling_exp",4393,4393,false],["gross_profit_calc","admin_exp",7954,7954,false],["gross_profit_calc","other_op_exp_exp",321,321,false]]}},"financial_ratios":{"current_ratio":{"value":0.5335287997730067},"quick_ratio":{"value":0.5302815347268199},"net_profit_margin":{"value":-0.10467289719626169},"roa":{"value":-0.024885590214162645},"roe":{"value":0.01749405355635694},"debt_to_equity":{"value":-1.7029792504740713,"negative_equity":true},"asset_turnover":{"value":0.23774626365316098},"altman_z_score":{"value":-1.4569637352295615},"roce":{"value":-0.04923722408181524}},"source_ids":{"financial_statement_id":"1327583","income_statement_id":"1327583","balance_sheet_id":"1327583"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.12.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.75","3.25","12.37",7,"431.98","~ 386.62"],[2023,"19.88","1.43","12.49",7,"436.17","~ 390.37"],[2022,"16.91","1.38","9.24",7,"322.68","~ 288.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.83","0.33","3.48",6,"567.13","~ 507.58"],["2026. gada 2. ceturksnis","2.99","0.29","2.69",5,"526.06","~ 470.82"],["2026. gada 1. ceturksnis","4.13","0.25","2.41",5,"471.30","~ 421.81"],["2025. gada 4. ceturksnis","3.98","0.25","3.16",5,"617.97","~ 542.10"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.37,"employees":7,"gross_salary_raw":431.9797734288788,"gross_salary_formatted":"431.98","net_salary_formatted":"~ 386.62","vsaoi_employee_part":"45.36","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.37,"employees":7,"gross_salary_raw":431.9797734288788,"gross_salary_formatted":"431.98","net_salary_formatted":"~ 386.62","vsaoi_employee_part":"45.36","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",31300,"EUR","2016-06-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,4,"LVL"],[2012,4,"LVL"],[2014,4,"EUR"],[2019,6,"EUR"],[2021,6,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV82ZZZ40003657736","K","SIA","2003-12-17","Rīga, Mežotnes iela 63",1002,101952236,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","010095","Zemgales priekšpilsēta","19.75","3.25","12.37",7],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","010095","Zemgales priekšpilsēta","19.88","1.43","12.49",7],[2022,"sabiedrība ar ierobežotu atbildību","5510  ","010095","Zemgales priekšpilsēta","16.91","1.38","9.24",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.12.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VN ŪDENS-DZIRNAVAS SIA","2026. gada 3. ceturksnis","5.83","2.15","0.17","0.33","3.48","6"],["VN ŪDENS-DZIRNAVAS SIA","2026. gada 2. ceturksnis","2.99","0.19","0.22","0.29","2.69","5"],["VN ŪDENS-DZIRNAVAS SIA","2026. gada 1. ceturksnis","4.13","1.44","0.00","0.25","2.41","5"],["VN ŪDENS-DZIRNAVAS SIA","2025. gada 4. ceturksnis","3.98","0.69","0.18","0.25","3.16","5"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","apraksts"],"data":[["udens","VE09DU0007","Izsniegta","2009-12-09","-"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":1040,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1040,"2022-08-09","Sabiedrība ar ierobežotu atbildību \"EKONOMIKAS UN KULTŪRAS AUGSTSKOLA\"","Inovāciju granti studentiem mākslas, kultūras, ekonomikas un IT starpdisciplinārajās jomās (MaKE IT)"]]}}}}