{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003658962","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003658962","company_name":"SIA \"ELĒĢIJA VĪLE\"","company_type":"SIA","registered_date":"2003-12-30","area_of_activity":{"nace_code":"1392","nace_description":"Mājsaimniecības tekstilizstrādājumu un gatavu tekstila interjera priekšmetu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,530015,252723,796610,22,"EUR"],[2024,386793,133080,689138,22,"EUR"],[2023,454860,-11081,667926,44,"EUR"],[2022,670359,87872,816826,55,"EUR"],[2021,730310,135499,745261,58,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":530015,"cogs":275175,"gross_prof":254840,"sell_exp":8497,"admin_exp":1560,"oth_op_exp":227,"other_interest_revenues":8167,"income_before_income_taxes":252723,"income_after_income_taxes":252723,"net_income":252723},"balance_data":{"cash":537445,"accounts_receivable":24497,"inventories":5402,"cur_assets":567344,"investments":196656,"fixed_assets":32566,"intangible_assets":44,"non_cur_assets":229266,"assets":796610,"cur_liab":42979,"equity":753631,"equities":796610},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",275175,275175,false],["net_turnover_source","gross_profit_calc",254840,254840,false],["gross_profit_calc","selling_exp",8497,8497,false],["gross_profit_calc","admin_exp",1560,1560,false],["gross_profit_calc","other_op_exp_exp",227,227,false]]}},"financial_ratios":{"current_ratio":{"value":13.20049326415226},"quick_ratio":{"value":13.07480397403383},"net_profit_margin":{"value":0.4768223540843184},"roa":{"value":0.3172480887761891},"roe":{"value":0.33534050483592104},"debt_to_equity":{"value":0.05702923579311361,"negative_equity":false},"asset_turnover":{"value":0.6653381202847064},"altman_z_score":{"value":10.287605329495337},"roce":{"value":0.33534050483592104}},"source_ids":{"financial_statement_id":"2267316","income_statement_id":"2267316","balance_sheet_id":"2267316"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":386793,"cogs":260529,"gross_prof":126264,"sell_exp":6287,"admin_exp":2041,"oth_op_rev":6082,"oth_op_exp":282,"other_interest_revenues":9344,"income_before_income_taxes":133080,"income_after_income_taxes":133080,"net_income":133080},"balance_data":{"cash":451628,"accounts_receivable":2441,"inventories":5731,"cur_assets":459800,"investments":196656,"fixed_assets":32623,"intangible_assets":59,"non_cur_assets":229338,"assets":689138,"cur_liab":38230,"equity":650908,"equities":689138},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",260529,260529,false],["net_turnover_source","gross_profit_calc",126264,126264,false],["gross_profit_calc","selling_exp",6287,6287,false],["gross_profit_calc","admin_exp",2041,2041,false],["gross_profit_calc","other_op_exp_exp",282,282,false]]}},"financial_ratios":{"current_ratio":{"value":12.027203766675386},"quick_ratio":{"value":11.877295317813235},"net_profit_margin":{"value":0.3440600010858521},"roa":{"value":0.19311081379926806},"roe":{"value":0.20445285662489937},"debt_to_equity":{"value":0.0587333386592268,"negative_equity":false},"asset_turnover":{"value":0.5612707469331252},"altman_z_score":{"value":9.549734425087486},"roce":{"value":0.20445285662489937}},"source_ids":{"financial_statement_id":"2038990","income_statement_id":"2038990","balance_sheet_id":"2038990"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":454860,"cogs":485311,"gross_prof":-30451,"sell_exp":4271,"admin_exp":5692,"oth_op_rev":27800,"oth_op_exp":655,"other_interest_revenues":2188,"income_before_income_taxes":-11081,"income_after_income_taxes":-11081,"net_income":-11081},"balance_data":{"cash":406570,"accounts_receivable":20249,"inventories":11698,"cur_assets":438517,"investments":196656,"fixed_assets":32679,"intangible_assets":74,"non_cur_assets":229409,"assets":667926,"cur_liab":50077,"equity":617849,"equities":667926},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",485311,485311,false],["net_turnover_source","gross_profit_calc",30451,-30451,true],["gross_profit_calc","selling_exp",4271,4271,false],["gross_profit_calc","admin_exp",5692,5692,false],["gross_profit_calc","other_op_exp_exp",655,655,false]]}},"financial_ratios":{"current_ratio":{"value":8.756854444156},"quick_ratio":{"value":8.523254188549634},"net_profit_margin":{"value":-0.02436134195136965},"roa":{"value":-0.016590161185520553},"roe":{"value":-0.01793480284017616},"debt_to_equity":{"value":0.08105054794941806,"negative_equity":false},"asset_turnover":{"value":0.6810035842293907},"altman_z_score":{"value":7.010524015172143},"roce":{"value":-0.01793480284017616}},"source_ids":{"financial_statement_id":"1903550","income_statement_id":"1903550","balance_sheet_id":"1903550"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":55,"type_from_db":"UGP"},"income_data":{"net_turnover":670359,"cogs":565922,"gross_prof":104437,"sell_exp":9923,"admin_exp":6407,"oth_op_exp":235,"income_before_income_taxes":87872,"income_after_income_taxes":87872,"net_income":87872},"balance_data":{"cash":466203,"accounts_receivable":102757,"inventories":17349,"cur_assets":586309,"investments":196656,"fixed_assets":33773,"intangible_assets":88,"non_cur_assets":230517,"assets":816826,"cur_liab":62895,"equity":753931,"equities":816826},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",565922,565922,false],["net_turnover_source","gross_profit_calc",104437,104437,false],["gross_profit_calc","selling_exp",9923,9923,false],["gross_profit_calc","admin_exp",6407,6407,false],["gross_profit_calc","other_op_exp_exp",235,235,false]]}},"financial_ratios":{"current_ratio":{"value":9.322028778122267},"quick_ratio":{"value":9.046188091263216},"net_profit_margin":{"value":0.13108200233009476},"roa":{"value":0.10757737878079297},"roe":{"value":0.11655177993742133},"debt_to_equity":{"value":0.08342275354110655,"negative_equity":false},"asset_turnover":{"value":0.8206876372691368},"altman_z_score":{"value":7.42911495409159},"roce":{"value":0.11655177993742133}},"source_ids":{"financial_statement_id":"1714383","income_statement_id":"1714383","balance_sheet_id":"1714383"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":58,"type_from_db":"UGP"},"income_data":{"net_turnover":730310,"cogs":909928,"gross_prof":-179618,"sell_exp":8734,"admin_exp":10109,"oth_op_rev":334691,"oth_op_exp":731,"income_before_income_taxes":135499,"income_after_income_taxes":135499,"net_income":135499},"balance_data":{"cash":262619,"accounts_receivable":65781,"inventories":26257,"cur_assets":354657,"investments":355060,"fixed_assets":35413,"intangible_assets":131,"non_cur_assets":390604,"assets":745261,"cur_liab":79202,"equity":666059,"equities":745261},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",909928,909928,false],["net_turnover_source","gross_profit_calc",179618,-179618,true],["gross_profit_calc","selling_exp",8734,8734,false],["gross_profit_calc","admin_exp",10109,10109,false],["gross_profit_calc","other_op_exp_exp",731,731,false]]}},"financial_ratios":{"current_ratio":{"value":4.477879346481149},"quick_ratio":{"value":4.146359940405545},"net_profit_margin":{"value":0.1855362791143487},"roa":{"value":0.18181415638279744},"roe":{"value":0.20343393002721982},"debt_to_equity":{"value":0.11891138772991582,"negative_equity":false},"asset_turnover":{"value":0.9799385718560343},"altman_z_score":{"value":6.096912404260396},"roce":{"value":0.20343393002721982}},"source_ids":{"financial_statement_id":"1343144","income_statement_id":"1343144","balance_sheet_id":"1343144"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.01.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"160.37","19.44","58.02",22,"644.68","~ 550.46"],[2023,"197.82","27.08","105.73",42,"615.38","~ 531.73"],[2022,"260.73","37.03","135.95",59,"563.27","~ 466.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","49.86","4.23","16.54",22,"735.13","~ 630.42"],["2026. gada 1. ceturksnis","60.11","4.38","16.25",21,"756.63","~ 644.75"],["2025. gada 4. ceturksnis","56.69","4.78","16.39",22,"728.46","~ 615.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":58.02,"employees":22,"gross_salary_raw":644.6838582362196,"gross_salary_formatted":"644.68","net_salary_formatted":"~ 550.46","vsaoi_employee_part":"67.69","non_taxable_minimum":"444.35","iin_part":"26.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":58.02,"employees":22,"gross_salary_raw":644.6838582362196,"gross_salary_formatted":"644.68","net_salary_formatted":"~ 550.46","vsaoi_employee_part":"67.69","non_taxable_minimum":"444.35","iin_part":"26.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",13000,"EUR","2016-12-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,75,"EUR"],[2018,55,"EUR"],[2013,66,"LVL"],[2014,63,"EUR"],[2015,61,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV57ZZZ40003658962","K","SIA","2003-12-30","Rīga, Brīvības gatve 403A",1024,101867232,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203038107","2016-12-12"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1392  ","010094","Vidzemes priekšpilsēta","160.37","19.44","58.02",22],[2023,"sabiedrība ar ierobežotu atbildību","1392  ","010094","Vidzemes priekšpilsēta","197.82","27.08","105.73",42],[2022,"sabiedrība ar ierobežotu atbildību","1392  ","010094","Vidzemes priekšpilsēta","260.73","37.03","135.95",59]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.01.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELĒĢIJA VĪLE SIA","2025. gada 4. ceturksnis","56.69","35.50","0.00","4.78","16.39","22"],["ELĒĢIJA VĪLE SIA","2026. gada 1. ceturksnis","60.11","9.46","0.00","4.38","16.25","21"],["ELĒĢIJA VĪLE SIA","2026. gada 2. ceturksnis","49.86","29.06","0.0","4.23","16.54","22"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues"],"data":[[1145654,961782,183872,12277,4521,437,166637,166637,166637,null,null],[811353,678835,132518,9987,4126,236,118169,118169,118169,null,null],[730310,909928,-179618,8734,10109,731,135499,135499,135499,334691,null],[670359,565922,104437,9923,6407,235,87872,87872,87872,null,null],[454860,485311,-30451,4271,5692,655,-11081,-11081,-11081,27800,2188]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[303895,77487,16195,397577,355060,43207,302,398569,796146,113755,270000,412391,796146],[410066,5567,1644,417277,355060,37077,173,392310,809587,99027,180000,530560,809587],[262619,65781,26257,354657,355060,35413,131,390604,745261,79202,null,666059,745261],[466203,102757,17349,586309,196656,33773,88,230517,816826,62895,null,753931,816826],[406570,20249,11698,438517,196656,32679,74,229409,667926,50077,null,617849,667926]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_net","cfi_net","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa"],"data":[[968931,-698405,20967,291493,-47252,251259,179356,-63000,-63000,-4667,362948,749216,1112164,null],[1454748,-661986,22857,815619,92001,725414,274039,-270000,-270000,12272,741725,1582467,2324192,-30760],[1009418,-769441,19120,259097,-39536,218004,-136102,-495000,-498457,12822,-403733,2324192,1920459,-265]]}}}