{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003659385","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003659385","company_name":"Sabiedrība ar ierobežotu atbildību \"JUGLAS JAUDA\"","company_type":"SIA","registered_date":"2004-01-05","area_of_activity":{"nace_code":"3511","nace_description":"Elektroenerģijas ražošana no neatjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8009242,2768669,8745388,12,"EUR"],[2024,7651635,1439093,6546303,11,"EUR"],[2023,8485874,2753831,9071703,11,"EUR"],[2022,12670734,1977771,10474904,10,"EUR"],[2021,6614446,2515919,10036925,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":8009242,"cogs":5194723,"gross_prof":2814519,"admin_exp":261811,"oth_op_rev":598295,"oth_op_exp":82955,"other_interest_revenues":156621,"income_before_income_taxes":3224669,"provision_for_income_taxes":456000,"income_after_income_taxes":2768669,"net_income":2768669},"balance_data":{"cash":767179,"accounts_receivable":2495173,"cur_assets":3262352,"fixed_assets":5483036,"non_cur_assets":5483036,"assets":8745388,"cur_liab":4491493,"equity":4253895,"equities":8745388},"cash_flow_data":{"cfo_im_ebt":3224669,"cfo_im_tax":-456000,"cfo_im_net":2371134,"cfi_acq_fa":-1507456,"cfi_sal_fa":37000,"cfi_net":-1470456,"cff_ln_rcv":1243999,"cff_div_pd":-1824000,"cff_net":-580001,"net_increase":320677,"at_beginning_of_year":446502,"at_end_of_year":767179},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5194723,5194723,false],["net_turnover_source","gross_profit_calc",2814519,2814519,false],["gross_profit_calc","admin_exp",261811,261811,false],["gross_profit_calc","other_op_exp_exp",82955,82955,false],["gross_profit_calc","ebit_calc",2469753,2469753,false]]}},"financial_ratios":{"current_ratio":{"value":0.726340216939},"quick_ratio":{"value":0.726340216939},"net_profit_margin":{"value":0.3456842732433356},"roa":{"value":0.3165861823397658},"roe":{"value":0.650855039910482},"debt_to_equity":{"value":1.0558542230120866,"negative_equity":false},"asset_turnover":{"value":0.9158246609527216},"altman_z_score":{"value":2.768634692409232},"roce":{"value":0.7580509156902087}},"source_ids":{"financial_statement_id":"2324924","income_statement_id":"2324924","balance_sheet_id":"2324924","cash_flow_statement_id":"2324924"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":7651635,"cogs":5011541,"gross_prof":2640094,"admin_exp":262088,"oth_op_rev":843,"oth_op_exp":333400,"other_interest_revenues":171966,"income_before_income_taxes":2217415,"provision_for_income_taxes":778322,"income_after_income_taxes":1439093,"net_income":1439093},"balance_data":{"cash":446502,"accounts_receivable":1136234,"cur_assets":1582736,"fixed_assets":4963567,"non_cur_assets":4963567,"assets":6546303,"cur_liab":2945233,"equity":3601070,"equities":6546303},"cash_flow_data":{"cfo_im_ebt":2217415,"cfo_im_tax":-778322,"cfo_im_net":2391315,"cfi_acq_fa":3288,"cfi_net":3288,"cff_ln_rcv":240000,"cff_div_pd":-4025417,"cff_net":-3785417,"net_increase":-1390814,"at_beginning_of_year":1837316,"at_end_of_year":446502},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5011541,5011541,false],["net_turnover_source","gross_profit_calc",2640094,2640094,false],["gross_profit_calc","admin_exp",262088,262088,false],["gross_profit_calc","other_op_exp_exp",333400,333400,false],["gross_profit_calc","ebit_calc",2044606,2044606,false]]}},"financial_ratios":{"current_ratio":{"value":0.5373890622575531},"quick_ratio":{"value":0.5373890622575531},"net_profit_margin":{"value":0.18807653527644747},"roa":{"value":0.2198329347113936},"roe":{"value":0.399629276853824},"debt_to_equity":{"value":0.8178771865029005,"negative_equity":false},"asset_turnover":{"value":1.1688482797084094},"altman_z_score":{"value":3.0491596959304275},"roce":{"value":0.6157655918935205}},"source_ids":{"financial_statement_id":"2045915","income_statement_id":"2045915","balance_sheet_id":"2045915","cash_flow_statement_id":"2045915"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":8485874,"cogs":5590866,"gross_prof":2895008,"admin_exp":250062,"oth_op_exp":8428,"other_interest_revenues":117380,"income_before_income_taxes":2753898,"provision_for_income_taxes":67,"income_after_income_taxes":2753831,"net_income":2753831},"balance_data":{"cash":1837316,"accounts_receivable":1012194,"inventories":304526,"cur_assets":3154036,"fixed_assets":5917667,"non_cur_assets":5917667,"assets":9071703,"cur_liab":2454155,"equity":6617548,"equities":9071703},"cash_flow_data":{"cfo_im_ebt":2753898,"cfo_im_tax":-67,"cfo_im_net":3534021,"cfi_acq_fa":-50570,"cfi_net":-50570,"cff_div_pd":-3512371,"cff_net":-3512371,"net_increase":-28920,"at_beginning_of_year":1866236,"at_end_of_year":1837316},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5590866,5590866,false],["net_turnover_source","gross_profit_calc",2895008,2895008,false],["gross_profit_calc","admin_exp",250062,250062,false],["gross_profit_calc","other_op_exp_exp",8428,8428,false],["gross_profit_calc","ebit_calc",2636518,2636518,false]]}},"financial_ratios":{"current_ratio":{"value":1.285182068777237},"quick_ratio":{"value":1.1610961817815093},"net_profit_margin":{"value":0.3245194307622291},"roa":{"value":0.3035627378894569},"roe":{"value":0.41614069138599374},"debt_to_equity":{"value":0.37085564018576067,"negative_equity":false},"asset_turnover":{"value":0.9354223787970131},"altman_z_score":{"value":3.6824388190138264},"roce":{"value":0.4161508159819921}},"source_ids":{"financial_statement_id":"1886265","income_statement_id":"1886265","balance_sheet_id":"1886265","cash_flow_statement_id":"1886265"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":12670734,"cogs":10020903,"gross_prof":2649831,"admin_exp":227042,"oth_op_rev":140,"oth_op_exp":3923,"other_interest_revenues":148658,"income_before_income_taxes":2567664,"provision_for_income_taxes":589893,"income_after_income_taxes":1977771,"net_income":1977771},"balance_data":{"cash":1866236,"accounts_receivable":1671676,"inventories":104233,"cur_assets":3642145,"fixed_assets":6832759,"non_cur_assets":6832759,"assets":10474904,"cur_liab":6319343,"equity":4155561,"equities":10474904},"cash_flow_data":{"cfo_im_ebt":2567664,"cfo_im_tax":-589893,"cfo_im_net":3532715,"cfi_acq_fa":-66598,"cfi_net":-66598,"cff_ln_rcv":-64873,"cff_div_pd":-1779095,"cff_net":-1843968,"net_increase":1622149,"at_beginning_of_year":244087,"at_end_of_year":1866236},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10020903,10020903,false],["net_turnover_source","gross_profit_calc",2649831,2649831,false],["gross_profit_calc","admin_exp",227042,227042,false],["gross_profit_calc","other_op_exp_exp",3923,3923,false],["gross_profit_calc","ebit_calc",2418866,2418866,false]]}},"financial_ratios":{"current_ratio":{"value":0.5763486805511269},"quick_ratio":{"value":0.5598544025858384},"net_profit_margin":{"value":0.1560896945670235},"roa":{"value":0.18881041773747997},"roe":{"value":0.47593357431162725},"debt_to_equity":{"value":1.5206955210138895,"negative_equity":false},"asset_turnover":{"value":1.2096276968266249},"altman_z_score":{"value":2.397768165250618},"roce":{"value":0.6178862492934167}},"source_ids":{"financial_statement_id":"1762204","income_statement_id":"1762204","balance_sheet_id":"1762204","cash_flow_statement_id":"1762204"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":6614446,"cogs":3845389,"gross_prof":2769057,"admin_exp":220178,"oth_op_rev":64169,"oth_op_exp":4640,"other_interest_revenues":76543,"income_before_income_taxes":2684951,"provision_for_income_taxes":169032,"income_after_income_taxes":2515919,"net_income":2515919},"balance_data":{"cash":244087,"accounts_receivable":2051138,"cur_assets":2295225,"fixed_assets":7741700,"non_cur_assets":7741700,"assets":10036925,"cur_liab":2848150,"equity":7188775,"equities":10036925},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3845389,3845389,false],["net_turnover_source","gross_profit_calc",2769057,2769057,false],["gross_profit_calc","admin_exp",220178,220178,false],["gross_profit_calc","other_op_exp_exp",4640,4640,false],["gross_profit_calc","ebit_calc",2544239,2544239,false]]}},"financial_ratios":{"current_ratio":{"value":0.8058652107508383},"quick_ratio":{"value":0.8058652107508383},"net_profit_margin":{"value":0.3803673051378755},"roa":{"value":0.25066631463321687},"roe":{"value":0.34997882114824846},"debt_to_equity":{"value":0.3961940664438656,"negative_equity":false},"asset_turnover":{"value":0.6590112011397913},"altman_z_score":{"value":3.1160753153822216},"roce":{"value":0.37349214574110334}},"source_ids":{"financial_statement_id":"1375100","income_statement_id":"1375100","balance_sheet_id":"1375100"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.01.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 125.55","69.58","116.44",11,"2 587.62","~ 1 833.27"],[2023,"1 864.39","61.11","103.12",10,"2 520.78","~ 1 787.20"],[2022,"1 249.80","60.46","104.58",10,"2 556.47","~ 1 811.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","472.47","19.73","34.57",12,"2 816.89","~ 2 018.48"],["2026. gada 1. ceturksnis","258.43","18.99","33.84",12,"2 757.41","~ 1 978.82"],["2025. gada 4. ceturksnis","100.74","19.30","33.76",12,"2 750.89","~ 1 964.27"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":116.44,"employees":11,"gross_salary_raw":2587.6245588771258,"gross_salary_formatted":"2 587.62","net_salary_formatted":"~ 1 833.27","vsaoi_employee_part":"271.70","non_taxable_minimum":"0.00","iin_part":"482.65","iin_rate_percentage":"20.84","iin_rate_decimal":"0.2084"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":116.44,"employees":11,"gross_salary_raw":2587.6245588771258,"gross_salary_formatted":"2 587.62","net_salary_formatted":"~ 1 833.27","vsaoi_employee_part":"271.70","non_taxable_minimum":"0.00","iin_part":"482.65","iin_rate_percentage":"20.84","iin_rate_decimal":"0.2084"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",426710,"EUR","2014-07-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,11,"EUR"],[2010,11,"LVL"],[2011,11,"LVL"],[2012,10,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-09-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV82ZZZ40003659385","K","SIA","2004-01-05","Rīga, Mārkalnes iela 1A",1024,101939155,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103240624","2013-05-10"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3511  ","010094","Vidzemes priekšpilsēta","2 125.55","69.58","116.44",11],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","010094","Vidzemes priekšpilsēta","1 864.39","61.11","103.12",10],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","010094","Vidzemes priekšpilsēta","1 249.80","60.46","104.58",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.01.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JUGLAS JAUDA SIA","2025. gada 4. ceturksnis","100.74","101.29","54.09","19.30","33.76","12"],["JUGLAS JAUDA SIA","2026. gada 1. ceturksnis","258.43","217.04","15.09","18.99","33.84","12"],["JUGLAS JAUDA SIA","2026. gada 2. ceturksnis","472.47","413.89","0.0","19.73","34.57","12"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI11IB0139","Izsniegta","2011-11-16","SIA „JUGLAS JAUDA” koģenerācijas stacija","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots_apglabasanai","uzkrats","nodots"],"data":[["2026","Smagie pelni, izdedži un sodrēji, kuri neatbilst 100104 klasei","100101",59.44,-59.44,null],["2026","Absorbenti, filtru materiāli (tai skaitā citur neminēti eļļu filtri), slaucīšanas materiāls un aizsargtērpi, kuri ir piesārņoti ar bīstamām vielām","150202",null,-0.1,0.1],["2026","Eļļas filtri","160107",null,-0.08,0.08],["2026","Absorbenti, filtru materiāli, slaucīšanas materiāls un aizsargtērpi, kuri neatbilst 150202 klasei","150203",null,-0.025,0.025]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes"],"data":[[5558255,4223639,1334616,306902,34952,4315,65086,993265,993265,993265,null,null],[4931709,2744088,2187621,195337,36250,34480,20528,2019113,2019113,2019113,45587,null],[6614446,3845389,2769057,220178,64169,4640,null,2684951,2515919,2515919,76543,169032],[3176319,2644185,532134,120104,3237,19377,136728,261463,null,302413,2301,null],[12670734,10020903,2649831,227042,140,3923,null,2567664,1977771,1977771,148658,589893]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[244453,570498,814951,9548698,36198,9584896,10399847,5132343,653504,4614000,10399847,null],[511389,612361,1123750,8622883,null,8622883,9746633,3429684,null,6316949,9746633,null],[244087,2051138,2295225,7741700,null,7741700,10036925,2848150,null,7188775,10036925,null],[142389,297230,439811,7937836,63697,8301472,8741283,3916673,4493194,331416,8741283,192],[1866236,1671676,3642145,6832759,null,6832759,10474904,6319343,null,4155561,10474904,104233]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax"],"data":[[993265,2225405,2169939,-77585,2092354,-375789,-375789,-998765,-486160,-1484995,231640,12813,244453,null],[261463,787070,686107,null,686107,1275078,-1275078,852584,null,726341,137370,5019,142389,null],[2567664,null,null,null,3532715,-66598,-66598,-64873,-1779095,-1843968,1622149,244087,1866236,-589893],[2753898,null,null,null,3534021,-50570,-50570,null,-3512371,-3512371,-28920,1866236,1837316,-67],[2217415,null,null,null,2391315,3288,3288,240000,-4025417,-3785417,-1390814,1837316,446502,-778322]]}},"eu_funds":{"periods":{"no":"2018-02-23","lidz":"2020-02-22"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":300690.95,"attiecinamas_izmaksas_eur":751727.35,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Siltuma avota efektivitātes paaugstināšana Rīgas pilsēta, Brīvības gatvē 401c","Veicināt energoefektivitāti un vietējo AER izmantošanu centralizētajā siltumapgādē","KF",300690.95,751727.35,"Pabeigts","2018-02-23","2020-02-22"]]}}}}