{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003661017","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003661017"},"registration_number":"40003661017","company_name":"Sabiedrība ar ierobežotu atbildību \"MODULEX-INVEST\"","company_type":"SIA","registered_date":"2004-01-16","area_of_activity":{"nace_code":"6492","nace_description":"Cita kreditēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-53936,12005729,3,"EUR"],[2024,0,-255314,12179244,4,"EUR"],[2023,0,-29699,13466439,4,"EUR"],[2022,0,64297,13502234,4,"EUR"],[2021,0,38052,16104347,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":61936,"oth_op_rev":8000,"income_before_income_taxes":-53936,"income_after_income_taxes":-53936,"net_income":-53936},"balance_data":{"cash":11197,"accounts_receivable":1224,"cur_assets":12421,"investments":11993308,"non_cur_assets":11993308,"assets":12005729,"cur_liab":2732031,"non_cur_liab":504178,"equity":8769520,"equities":12005729},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",61936,61936,false],["gross_profit_calc","ebit_calc",61936,-61936,true],["other_op_rev_source","ebit_calc",8000,8000,false],["ebit_calc","ebt_calc",53936,-53936,true],["ebt_calc","net_income_final",53936,-53936,true]]}},"financial_ratios":{"current_ratio":{"value":0.004546434502390347},"quick_ratio":{"value":0.004546434502390347},"roa":{"value":-0.004492521861854453},"roe":{"value":-0.00615039363613972},"debt_to_equity":{"value":0.3690292057033908,"negative_equity":false},"altman_z_score":{"value":1.580430462541991},"roce":{"value":-0.005816018593661342}},"source_ids":{"financial_statement_id":"2323197","income_statement_id":"2323197","balance_sheet_id":"2323197"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":33094,"oth_op_exp":222220,"income_before_income_taxes":-255314,"income_after_income_taxes":-255314,"net_income":-255314},"balance_data":{"cash":13493,"accounts_receivable":1039,"cur_assets":14532,"investments":12164712,"non_cur_assets":12164712,"assets":12179244,"cur_liab":2733610,"non_cur_liab":622178,"equity":8823456,"equities":12179244},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",33094,33094,false],["gross_profit_calc","other_op_exp_exp",222220,222220,false],["gross_profit_calc","ebit_calc",255314,-255314,true],["ebit_calc","ebt_calc",255314,-255314,true],["ebt_calc","net_income_final",255314,-255314,true]]}},"financial_ratios":{"current_ratio":{"value":0.005316047278141359},"quick_ratio":{"value":0.005316047278141359},"roa":{"value":-0.02096304171260548},"roe":{"value":-0.02893582741275074},"debt_to_equity":{"value":0.38032580431069185,"negative_equity":false},"altman_z_score":{"value":1.492733527538795},"roce":{"value":-0.02702984257065222}},"source_ids":{"financial_statement_id":"2045006","income_statement_id":"2045006","balance_sheet_id":"2045006"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":29699,"income_before_income_taxes":-29699,"income_after_income_taxes":-29699,"net_income":-29699},"balance_data":{"cash":2971,"accounts_receivable":968,"cur_assets":3939,"investments":13462500,"non_cur_assets":13462500,"assets":13466439,"cur_liab":3734869,"non_cur_liab":652800,"equity":9078770,"equities":13466439},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",29699,29699,false],["gross_profit_calc","ebit_calc",29699,-29699,true],["ebit_calc","ebt_calc",29699,-29699,true],["ebt_calc","net_income_final",29699,-29699,true]]}},"financial_ratios":{"current_ratio":{"value":0.0010546554644888483},"quick_ratio":{"value":0.0010546554644888483},"roa":{"value":-0.0022054085716350104},"roe":{"value":-0.003271258110955559},"debt_to_equity":{"value":0.48328892570249055,"negative_equity":false},"altman_z_score":{"value":1.234573814181077},"roce":{"value":-0.0030518200043775055}},"source_ids":{"financial_statement_id":"1904580","income_statement_id":"1904580","balance_sheet_id":"1904580"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":48263,"oth_op_rev":45774,"other_interest_revenues":66786,"income_before_income_taxes":64297,"income_after_income_taxes":64297,"net_income":64297},"balance_data":{"cash":9747,"accounts_receivable":1179,"cur_assets":10926,"investments":13491308,"non_cur_assets":13491308,"assets":13502234,"cur_liab":3760465,"non_cur_liab":633300,"equity":9108469,"equities":13502234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",48263,48263,false],["gross_profit_calc","ebit_calc",48263,-48263,true],["other_op_rev_source","ebit_calc",45774,45774,false],["ebit_calc","ebt_calc",2489,-2489,true],["interest_rev_source","ebt_calc",66786,66786,false]]}},"financial_ratios":{"current_ratio":{"value":0.002905491741047982},"quick_ratio":{"value":0.002905491741047982},"roa":{"value":0.004761952725748939},"roe":{"value":0.007059034838895538},"debt_to_equity":{"value":0.4823823850089406,"negative_equity":false},"altman_z_score":{"value":1.2577422525143378},"roce":{"value":0.006600135971197839}},"source_ids":{"financial_statement_id":"1767650","income_statement_id":"1767650","balance_sheet_id":"1767650"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":33567,"oth_op_rev":365,"oth_op_exp":103,"other_interest_revenues":71357,"income_before_income_taxes":38052,"income_after_income_taxes":38052,"net_income":38052},"balance_data":{"cash":10921,"accounts_receivable":2762,"cur_assets":13683,"investments":16090664,"non_cur_assets":16090664,"assets":16104347,"cur_liab":3797012,"non_cur_liab":633300,"equity":11674035,"equities":16104347},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",33567,33567,false],["gross_profit_calc","other_op_exp_exp",103,103,false],["gross_profit_calc","ebit_calc",33670,-33670,true],["other_op_rev_source","ebit_calc",365,365,false],["ebit_calc","ebt_calc",33305,-33305,true]]}},"financial_ratios":{"current_ratio":{"value":0.0036036230593951245},"quick_ratio":{"value":0.0036036230593951245},"roa":{"value":0.002362840293990188},"roe":{"value":0.003259541366802481},"debt_to_equity":{"value":0.3795013463639607,"negative_equity":false},"altman_z_score":{"value":1.5596048577636257},"roce":{"value":0.0030918147592472293}},"source_ids":{"financial_statement_id":"1433420","income_statement_id":"1433420","balance_sheet_id":"1433420"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 02.02.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 29.07.2022 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.15","2.71","4.42",6,"180.08","~ 161.17"],[2023,"7.15","2.71","4.42",4,"270.12","~ 241.76"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.54","1.02","1.52",3,"495.42","~ 443.40"],["2026. gada 1. ceturksnis","2.54","1.02","1.52",3,"495.42","~ 443.40"],["2025. gada 4. ceturksnis","6.08","2.44","3.64",5,"711.84","~ 604.69"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.42,"employees":6,"gross_salary_raw":180.07887617743881,"gross_salary_formatted":"180.08","net_salary_formatted":"~ 161.17","vsaoi_employee_part":"18.91","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.42,"employees":6,"gross_salary_raw":180.07887617743881,"gross_salary_formatted":"180.08","net_salary_formatted":"~ 161.17","vsaoi_employee_part":"18.91","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",35500,"EUR","2015-12-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"],[2013,2,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV56ZZZ40003661017","K","SIA","2004-01-16","Rīga, Kungu iela 25 - 4",1050,117596088,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6492  ","010091","Centra rajons","7.15","2.71","4.42",6],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010091","Centra rajons","7.15","2.71","4.42",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 02.02.2004 ","nav","nav"," 29.07.2022 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MODULEX-INVEST SIA","2025. gada 4. ceturksnis","6.08","0.00","0.00","2.44","3.64","5"],["MODULEX-INVEST SIA","2026. gada 1. ceturksnis","2.54","0.00","0.00","1.02","1.52","3"],["MODULEX-INVEST SIA","2026. gada 2. ceturksnis","2.54","0.0","0.0","1.02","1.52","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","other_taxes","net_income","cogs","equity_investment_earnings","other_long_term_investment_earnings","investment_fair_value_adjustments","income_after_income_taxes"],"data":[[11952,11952,45305,74,203248,299347,467469,-404649,506,-405155,null,null,null,null,null],[62921,3921,169743,null,8491080,98555,354608,-1573788,null,-1573788,59000,21756,8416110,1098699,-1573788],[4003,4003,135000,5113667,180,93200,7493,5071803,null,5071803,null,3606,null,null,5071803],[0,null,37244,1334,466,76646,1580,38690,null,38690,null,null,null,null,38690],[0,null,33567,365,103,71357,null,38052,null,38052,null,null,null,null,38052]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","investments"],"data":[[5401,822176,827577,14233,12854524,13682101,658979,9622451,3939,3396732,13682101,null],[2710,131495,134205,29807,16627644,16761849,3020418,7215941,null,6525490,16761849,16597837],[45,122041,122086,12773,16374879,16496965,4201346,698326,null,11597293,16496965,16362106],[null,81093,81093,null,16330192,16411285,4121802,653500,null,11635983,16411285,16330192],[10921,2762,13683,null,16090664,16104347,3797012,633300,null,11674035,16104347,16090664]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_stk","cfi_sal_stk","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-56692,-58654,-148356,-148760,1385387,1098524,1072802,457120,-902545,1442399,466406,975993,-75312,193042,117730]]}}}