{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003661229","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003661229"},"registration_number":"40003661229","company_name":"Heidelberg Materials Latvija Cements SIA","company_type":"SIA","registered_date":"2004-01-19","area_of_activity":{"nace_code":"4683","nace_description":"Kokmateriālu, būvmateriālu un sanitārtehnikas ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,16433582,441220,6147318,11,"EUR"],[2024,10966742,6800,5948288,13,"EUR"],[2023,10545477,-373284,4817411,13,"EUR"],[2022,13153085,-263860,4939760,14,"EUR"],[2021,9525910,-104743,4055120,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":16433582,"cogs":14975209,"gross_prof":1458373,"admin_exp":954281,"oth_op_rev":33314,"oth_op_exp":24249,"interest_expenses":62292,"income_before_income_taxes":450865,"provision_for_income_taxes":9645,"income_after_income_taxes":441220,"net_income":441220},"balance_data":{"cash":10080,"accounts_receivable":4175492,"inventories":494365,"cur_assets":4679937,"investments":500602,"fixed_assets":966779,"non_cur_assets":1467381,"assets":6147318,"cur_liab":3893367,"equity":2253951,"equities":6147318},"cash_flow_data":{"cfo_dm_cust":15949071,"cfo_dm_supp":-15977725,"cfo_dm_oth":9065,"cfo_dm_op":-19589,"cfo_dm_int":-62292,"cfo_dm_tax":-9645,"cfo_dm_net":-91526,"cfi_acq_fa":-30000,"cff_ln_rcv":5951,"net_increase":-115575,"at_beginning_of_year":125655,"at_end_of_year":10080},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14975209,14975209,false],["net_turnover_source","gross_profit_calc",1458373,1458373,false],["gross_profit_calc","admin_exp",954281,954281,false],["gross_profit_calc","other_op_exp_exp",24249,24249,false],["gross_profit_calc","ebit_calc",479843,479843,false]]}},"financial_ratios":{"current_ratio":{"value":1.2020282187628344},"quick_ratio":{"value":1.0750520051153667},"net_profit_margin":{"value":0.02684868095099413},"roa":{"value":0.0717743900673432},"roe":{"value":0.19575403369461003},"debt_to_equity":{"value":1.7273521030403944,"negative_equity":false},"interest_coverage":{"value":8.237927823797598},"asset_turnover":{"value":2.673292971015978},"altman_z_score":{"value":3.5727549863401524},"roce":{"value":0.22766998927660806}},"source_ids":{"financial_statement_id":"2295649","income_statement_id":"2295649","balance_sheet_id":"2295649","cash_flow_statement_id":"2295649"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":10966742,"cogs":10121360,"gross_prof":845382,"admin_exp":799749,"oth_op_rev":75783,"oth_op_exp":23608,"interest_expenses":78460,"income_before_income_taxes":19348,"provision_for_income_taxes":12548,"income_after_income_taxes":6800,"net_income":6800},"balance_data":{"cash":125655,"accounts_receivable":3607894,"inventories":328588,"cur_assets":4062137,"investments":691611,"fixed_assets":1194540,"non_cur_assets":1886151,"assets":5948288,"cur_liab":4135557,"equity":1812731,"equities":5948288},"cash_flow_data":{"cfo_dm_cust":10504651,"cfo_dm_supp":-10863171,"cfo_dm_oth":52176,"cfo_dm_op":-306344,"cfo_dm_int":-78460,"cfo_dm_tax":-12548,"cfo_dm_net":-397352,"cfi_acq_fa":-123698,"cff_ln_rcv":646434,"net_increase":125384,"at_beginning_of_year":271,"at_end_of_year":125655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10121360,10121360,false],["net_turnover_source","gross_profit_calc",845382,845382,false],["gross_profit_calc","admin_exp",799749,799749,false],["gross_profit_calc","other_op_exp_exp",23608,23608,false],["gross_profit_calc","ebit_calc",22025,22025,false]]}},"financial_ratios":{"current_ratio":{"value":0.9822466477913374},"quick_ratio":{"value":0.9027922961767907},"net_profit_margin":{"value":0.000620056530918663},"roa":{"value":0.001143186073034796},"roe":{"value":0.0037512460480898712},"debt_to_equity":{"value":2.2813958607206475,"negative_equity":false},"interest_coverage":{"value":1.2465969920978843},"asset_turnover":{"value":1.8436804001420242},"altman_z_score":{"value":2.3244513094790267},"roce":{"value":0.05395615786346678}},"source_ids":{"financial_statement_id":"2030724","income_statement_id":"2030724","balance_sheet_id":"2030724","cash_flow_statement_id":"2030724"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":10545477,"cogs":10056822,"gross_prof":488655,"admin_exp":816275,"oth_op_rev":43721,"oth_op_exp":37174,"interest_expenses":49195,"income_before_income_taxes":-370268,"provision_for_income_taxes":3016,"income_after_income_taxes":-373284,"net_income":-373284},"balance_data":{"cash":271,"accounts_receivable":2673868,"inventories":524125,"cur_assets":3198264,"investments":292477,"fixed_assets":1326670,"non_cur_assets":1619147,"assets":4817411,"cur_liab":3011480,"equity":1805931,"equities":4817411},"cash_flow_data":{"cfo_dm_cust":10776682,"cfo_dm_supp":-9432284,"cfo_dm_oth":6548,"cfo_dm_op":1350946,"cfo_dm_int":-49195,"cfo_dm_tax":-3016,"cfo_dm_net":1298735,"cfi_acq_fa":-153227,"cff_ln_repay":-1145457,"net_increase":71,"at_beginning_of_year":200,"at_end_of_year":271},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10056822,10056822,false],["net_turnover_source","gross_profit_calc",488655,488655,false],["gross_profit_calc","admin_exp",816275,816275,false],["gross_profit_calc","other_op_exp_exp",37174,37174,false],["gross_profit_calc","ebit_calc",364794,-364794,true]]}},"financial_ratios":{"current_ratio":{"value":1.062023988205135},"quick_ratio":{"value":0.8879816568597501},"net_profit_margin":{"value":-0.03539754531729575},"roa":{"value":-0.07748643410329739},"roe":{"value":-0.20669892703541828},"debt_to_equity":{"value":1.6675498676306015,"negative_equity":false},"interest_coverage":{"value":-6.5265372497205},"asset_turnover":{"value":2.1890341098154176},"altman_z_score":{"value":2.5747656813442075},"roce":{"value":-0.17778807717459857}},"source_ids":{"financial_statement_id":"1882255","income_statement_id":"1882255","balance_sheet_id":"1882255","cash_flow_statement_id":"1882255"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":13153085,"cogs":12538738,"gross_prof":614347,"admin_exp":836459,"oth_op_rev":25315,"oth_op_exp":61988,"income_before_income_taxes":-258785,"provision_for_income_taxes":5075,"income_after_income_taxes":-263860,"net_income":-263860},"balance_data":{"cash":200,"accounts_receivable":2966597,"inventories":173555,"cur_assets":3140352,"investments":300833,"fixed_assets":1498575,"non_cur_assets":1799408,"assets":4939760,"cur_liab":2760545,"equity":2179215,"equities":4939760},"cash_flow_data":{"cfo_dm_cust":12042276,"cfo_dm_supp":-11870073,"cfo_dm_oth":-36673,"cfo_dm_op":135530,"cfo_dm_tax":-5076,"cfo_dm_net":130455,"cfi_acq_fa":-151800,"cfi_net":-151800,"net_increase":-21345,"at_beginning_of_year":21545,"at_end_of_year":200},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12538738,12538738,false],["net_turnover_source","gross_profit_calc",614347,614347,false],["gross_profit_calc","admin_exp",836459,836459,false],["gross_profit_calc","other_op_exp_exp",61988,61988,false],["gross_profit_calc","ebit_calc",284100,-284100,true]]}},"financial_ratios":{"current_ratio":{"value":1.1375840640163446},"quick_ratio":{"value":1.0747142321534335},"net_profit_margin":{"value":-0.020060692985713998},"roa":{"value":-0.05341555055306331},"roe":{"value":-0.12108029726300526},"debt_to_equity":{"value":1.266761196118786,"negative_equity":false},"asset_turnover":{"value":2.662697175571283},"altman_z_score":{"value":3.2549453320820803},"roce":{"value":-0.11875147702268936}},"source_ids":{"financial_statement_id":"1718114","income_statement_id":"1718114","balance_sheet_id":"1718114","cash_flow_statement_id":"1718114"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":9525910,"cogs":8742467,"gross_prof":783443,"admin_exp":870826,"oth_op_rev":32176,"oth_op_exp":45514,"income_before_income_taxes":-100721,"provision_for_income_taxes":4022,"income_after_income_taxes":-104743,"net_income":-104743},"balance_data":{"cash":21545,"accounts_receivable":1853334,"inventories":166745,"cur_assets":2041624,"investments":325363,"fixed_assets":1684036,"intangible_assets":4097,"non_cur_assets":2013496,"assets":4055120,"cur_liab":1612045,"equity":2443075,"equities":4055120},"cash_flow_data":{"cfo_dm_cust":9511083,"cfo_dm_supp":-9311832,"cfo_dm_oth":13338,"cfo_dm_op":185913,"cfo_dm_tax":-4022,"cfo_dm_net":181891,"cfi_acq_fa":-229002,"cfi_net":-229002,"net_increase":-47111,"at_beginning_of_year":68656,"at_end_of_year":21545},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8742467,8742467,false],["net_turnover_source","gross_profit_calc",783443,783443,false],["gross_profit_calc","admin_exp",870826,870826,false],["gross_profit_calc","other_op_exp_exp",45514,45514,false],["gross_profit_calc","ebit_calc",132897,-132897,true]]}},"financial_ratios":{"current_ratio":{"value":1.266480774420069},"quick_ratio":{"value":1.163043835624936},"net_profit_margin":{"value":-0.010995589922642561},"roa":{"value":-0.02582981514727061},"roe":{"value":-0.04287342795452452},"debt_to_equity":{"value":0.6598426163748554,"negative_equity":false},"asset_turnover":{"value":2.349106808183235},"altman_z_score":{"value":3.4899971173139193},"roce":{"value":-0.041227142023883834}},"source_ids":{"financial_statement_id":"1382308","income_statement_id":"1382308","balance_sheet_id":"1382308","cash_flow_statement_id":"1382308"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.02.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 998.18","87.04","150.02",12,"3 056.04","~ 2 156.08"],[2023,"2 039.91","90.45","154.45",12,"3 146.29","~ 2 218.27"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","789.84","26.83","48.37",11,"4 299.67","~ 3 007.16"],["2026. gada 1. ceturksnis","458.33","21.21","39.80",11,"3 537.87","~ 2 499.21"],["2025. gada 4. ceturksnis","850.52","18.96","35.92",11,"3 192.97","~ 2 259.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":150.02,"employees":12,"gross_salary_raw":3056.044457481829,"gross_salary_formatted":"3 056.04","net_salary_formatted":"~ 2 156.08","vsaoi_employee_part":"320.88","non_taxable_minimum":"0.00","iin_part":"579.08","iin_rate_percentage":"21.17","iin_rate_decimal":"0.2117"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":150.02,"employees":12,"gross_salary_raw":3056.044457481829,"gross_salary_formatted":"3 056.04","net_salary_formatted":"~ 2 156.08","vsaoi_employee_part":"320.88","non_taxable_minimum":"0.00","iin_part":"579.08","iin_rate_percentage":"21.17","iin_rate_decimal":"0.2117"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2982,"EUR","2015-03-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,15,"EUR"],[2016,16,"EUR"],[2018,15,"EUR"],[2019,15,"EUR"],[2020,14,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-12-22"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-07-05","Sabiedrība ar ierobežotu atbildību \"BALTIK SAULE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV55ZZZ40003661229","K","SIA","2004-01-19","Rīga, Kroņu iela 5",1035,106748617,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4683  ","010094","Vidzemes priekšpilsēta","1 998.18","87.04","150.02",12],[2023,"sabiedrība ar ierobežotu atbildību","4673  ","010094","Vidzemes priekšpilsēta","2 039.91","90.45","154.45",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.02.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","850.52","795.63","0.00","18.96","35.92","11"],["2026. gada 1. ceturksnis","458.33","387.66","0.00","21.21","39.80","11"],["2026. gada 2. ceturksnis","789.84","714.63","0.0","26.83","48.37","11"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI11IB0152","Izsniegta","2011-12-02","BALTIK SAULE SIA","iekārtas neiepakotu organisko un neorganisko ķīmisko vielu, ķīmisko produktu vai starpproduktu uzglabāšanai, ja uzglabā piecas tonnas un vairāk, enzīmu uzglabāšanai – 20 tonnu un vairāk"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[7823630,7599380,224250,855414,95696,34111,-569579,5569,-575148,-575148,null],[7794407,7036746,757661,811681,29286,26179,-50913,3120,-54033,-54033,null],[9525910,8742467,783443,870826,32176,45514,-100721,4022,-104743,-104743,null],[13153085,12538738,614347,836459,25315,61988,-258785,5075,-263860,-263860,null],[10545477,10056822,488655,816275,43721,37174,-370268,3016,-373284,-373284,49195]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[106411,1308531,143831,1558773,39616,1912310,2112,1954038,3512811,910960,2601851,3512811],[68656,1838507,240746,2147909,33420,1871398,4097,1908915,4056824,1509006,2547818,4056824],[21545,1853334,166745,2041624,325363,1684036,4097,2013496,4055120,1612045,2443075,4055120],[200,2966597,173555,3140352,300833,1498575,null,1799408,4939760,2760545,2179215,4939760],[271,2673868,524125,3198264,292477,1326670,null,1619147,4817411,3011480,1805931,4817411]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_net","cfi_acq_fa","cfi_net","cff_div_pd","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_int","cff_ln_repay"],"data":[[8494428,-8525381,61585,30632,-5569,25063,-122802,-122802,898005,-995744,1102155,106411,null,null],[7264432,-6989310,3107,278229,-3120,275109,-312864,-312864,null,-37755,106411,68656,null,null],[9511083,-9311832,13338,185913,-4022,181891,-229002,-229002,null,-47111,68656,21545,null,null],[12042276,-11870073,-36673,135530,-5076,130455,-151800,-151800,null,-21345,21545,200,null,null],[10776682,-9432284,6548,1350946,-3016,1298735,-153227,null,null,71,200,271,-49195,-1145457]]}}}