{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003661407","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003661407"},"registration_number":"40003661407","company_name":"Sabiedrība ar ierobežotu atbildību \"VSR EXPERT\"","company_type":"SIA","registered_date":"2004-01-20","area_of_activity":{"nace_code":"2829","nace_description":"Citur neklasificētu universālu iekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,255117,80372,108599,1,"EUR"],[2024,177381,19938,53217,2,"EUR"],[2023,138316,3152,55777,2,"EUR"],[2022,165000,-1105,36651,2,"EUR"],[2021,155116,-9291,30908,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":255117,"cogs":167836,"gross_prof":87281,"sell_exp":2730,"admin_exp":2170,"oth_op_exp":2009,"income_before_income_taxes":80372,"income_after_income_taxes":80372,"net_income":80372},"balance_data":{"cash":20157,"accounts_receivable":21107,"inventories":36100,"cur_assets":77364,"fixed_assets":31235,"non_cur_assets":31235,"assets":108599,"cur_liab":55102,"equity":53497,"equities":108599},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167836,167836,false],["net_turnover_source","gross_profit_calc",87281,87281,false],["gross_profit_calc","selling_exp",2730,2730,false],["gross_profit_calc","admin_exp",2170,2170,false],["gross_profit_calc","other_op_exp_exp",2009,2009,false]]}},"financial_ratios":{"current_ratio":{"value":1.4040143733439803},"quick_ratio":{"value":0.748865739900548},"net_profit_margin":{"value":0.3150397660681178},"roa":{"value":0.740080479562427},"roe":{"value":1.5023646185767425},"debt_to_equity":{"value":1.0300016823373273,"negative_equity":false},"asset_turnover":{"value":2.3491652777649885},"altman_z_score":{"value":5.615884106203045},"roce":{"value":1.5023646185767425}},"source_ids":{"financial_statement_id":"2237639","income_statement_id":"2237639","balance_sheet_id":"2237639"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":177381,"cogs":132872,"gross_prof":44509,"sell_exp":2330,"admin_exp":18153,"oth_op_rev":252,"oth_op_exp":4340,"income_before_income_taxes":19938,"income_after_income_taxes":19938,"net_income":19938},"balance_data":{"cash":25629,"accounts_receivable":6366,"inventories":18931,"cur_assets":50926,"fixed_assets":2291,"non_cur_assets":2291,"assets":53217,"cur_liab":80091,"equity":-26874,"equities":53217},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",132872,132872,false],["net_turnover_source","gross_profit_calc",44509,44509,false],["gross_profit_calc","selling_exp",2330,2330,false],["gross_profit_calc","admin_exp",18153,18153,false],["gross_profit_calc","other_op_exp_exp",4340,4340,false]]}},"financial_ratios":{"current_ratio":{"value":0.6358517186700129},"quick_ratio":{"value":0.39948308798741433},"net_profit_margin":{"value":0.11240211747594162},"roa":{"value":0.374654715598399},"roe":{"value":-0.7419066755972316},"debt_to_equity":{"value":-2.980241125251172,"negative_equity":true},"asset_turnover":{"value":3.3331642144427533},"altman_z_score":{"value":3.5289521260193117},"roce":{"value":-0.7419066755972316}},"source_ids":{"financial_statement_id":"2036694","income_statement_id":"2036694","balance_sheet_id":"2036694"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":138316,"cogs":112136,"gross_prof":26180,"sell_exp":3414,"admin_exp":19401,"oth_op_rev":12,"oth_op_exp":225,"income_before_income_taxes":3152,"income_after_income_taxes":3152,"net_income":3152},"balance_data":{"cash":10206,"accounts_receivable":18409,"inventories":24631,"cur_assets":53246,"fixed_assets":2531,"non_cur_assets":2531,"assets":55777,"cur_liab":102589,"equity":-46812,"equities":55777},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112136,112136,false],["net_turnover_source","gross_profit_calc",26180,26180,false],["gross_profit_calc","selling_exp",3414,3414,false],["gross_profit_calc","admin_exp",19401,19401,false],["gross_profit_calc","other_op_exp_exp",225,225,false]]}},"financial_ratios":{"current_ratio":{"value":0.5190225072863562},"quick_ratio":{"value":0.2789285400968915},"net_profit_margin":{"value":0.02278839758234767},"roa":{"value":0.056510748157842836},"roe":{"value":-0.06733316243698197},"debt_to_equity":{"value":-2.191510723746048,"negative_equity":true},"asset_turnover":{"value":2.4798035032361008},"altman_z_score":{"value":1.1136194501848617},"roce":{"value":-0.06733316243698197}},"source_ids":{"financial_statement_id":"1873634","income_statement_id":"1873634","balance_sheet_id":"1873634"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":165000,"cogs":135859,"gross_prof":29141,"sell_exp":9068,"admin_exp":12843,"oth_op_rev":9,"oth_op_exp":8344,"income_before_income_taxes":-1105,"income_after_income_taxes":-1105,"net_income":-1105},"balance_data":{"cash":6968,"accounts_receivable":9390,"inventories":18568,"cur_assets":34926,"fixed_assets":1725,"non_cur_assets":1725,"assets":36651,"cur_liab":86615,"equity":-49964,"equities":36651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",135859,135859,false],["net_turnover_source","gross_profit_calc",29141,29141,false],["gross_profit_calc","selling_exp",9068,9068,false],["gross_profit_calc","admin_exp",12843,12843,false],["gross_profit_calc","other_op_exp_exp",8344,8344,false]]}},"financial_ratios":{"current_ratio":{"value":0.40323269641517057},"quick_ratio":{"value":0.1888587427120014},"net_profit_margin":{"value":-0.006696969696969697},"roa":{"value":-0.0301492455867507},"roe":{"value":0.022115923464894723},"debt_to_equity":{"value":-1.7335481546713634,"negative_equity":true},"asset_turnover":{"value":4.50192354915282},"altman_z_score":{"value":1.9911196224007415},"roce":{"value":0.022115923464894723}},"source_ids":{"financial_statement_id":"1738484","income_statement_id":"1738484","balance_sheet_id":"1738484"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":155116,"cogs":148180,"gross_prof":6936,"sell_exp":4343,"admin_exp":11659,"oth_op_exp":225,"income_before_income_taxes":-9291,"income_after_income_taxes":-9291,"net_income":-9291},"balance_data":{"cash":2787,"accounts_receivable":5275,"inventories":22846,"cur_assets":30908,"assets":30908,"cur_liab":79767,"equity":-48859,"equities":30908},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",148180,148180,false],["net_turnover_source","gross_profit_calc",6936,6936,false],["gross_profit_calc","selling_exp",4343,4343,false],["gross_profit_calc","admin_exp",11659,11659,false],["gross_profit_calc","other_op_exp_exp",225,225,false]]}},"financial_ratios":{"current_ratio":{"value":0.3874785312221846},"quick_ratio":{"value":0.10106936452417667},"net_profit_margin":{"value":-0.05989710926016659},"roa":{"value":-0.30060178594538634},"roe":{"value":0.19015943838392108},"debt_to_equity":{"value":-1.632595837000348,"negative_equity":true},"asset_turnover":{"value":5.018635951857124},"altman_z_score":{"value":1.3450172546287824},"roce":{"value":0.19015943838392108}},"source_ids":{"financial_statement_id":"1397602","income_statement_id":"1397602","balance_sheet_id":"1397602"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.03.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.16","1.13","4.55",1,"***","***"],[2023,"7.16","0.43","5.04",2,"***","***"],[2022,"8.82","0.31","3.82",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","7.42","0.23","2.39",3,"778.98","~ 659.66"],["2026. gada 2. ceturksnis","5.07","0.23","2.39",3,"778.98","~ 659.66"],["2026. gada 1. ceturksnis"," -0.54","0.19","1.75",3,"570.39","~ 510.50"],["2025. gada 4. ceturksnis","11.55","0.12","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2008,3,"LVL"],[2011,2,"LVL"],[2012,3,"LVL"],[2013,2,"LVL"],[2014,2,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV02ZZZ40003661407","K","SIA","2004-01-20","Rīga, Krustpils iela 35",1073,101845561,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2829  ","010093","Latgales priekšpilsēta","12.16","1.13","4.55",1],[2023,"sabiedrība ar ierobežotu atbildību","2829  ","010093","Latgales priekšpilsēta","7.16","0.43","5.04",2],[2022,"sabiedrība ar ierobežotu atbildību","2829  ","010093","Latgales priekšpilsēta","8.82","0.31","3.82",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.03.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VSR EXPERT SIA","2026. gada 3. ceturksnis","7.42","4.8","0.0","0.23","2.39","3"],["VSR EXPERT SIA","2026. gada 2. ceturksnis","5.07","2.48","0.03","0.23","2.39","3"],["VSR EXPERT SIA","2026. gada 1. ceturksnis"," -0.54","6.57","9.53","0.19","1.75","3"],["VSR EXPERT SIA","2025. gada 4. ceturksnis","11.55","9.87","0.00","0.12","0.76","1"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-07-01","2026-07-31"]]}},"eu_funds":{"periods":{"no":"2023-01-26","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":14720,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[14720,"SIA \"MAŠĪNBŪVES KOMPETENCES CENTRS\"","Mašīnbūves kompetences centrs"]]}}}}