{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003661568","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003661568","company_name":"Sabiedrība ar ierobežotu atbildību \"Merck Sharp & Dohme Latvija\"","company_type":"SIA","registered_date":"2004-01-21","area_of_activity":{"nace_code":"7499","nace_description":"Citur neklasificēti pārējie profesionālie, zinātniskie un tehniskie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4274745,232576,1470892,21,"EUR"],[2024,4018801,124771,1973012,18,"EUR"],[2023,3644579,223601,2921645,17,"EUR"],[2022,3000922,158246,2749657,17,"EUR"],[2021,3197341,149922,2530521,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":4274745,"cogs":3378604,"gross_prof":896141,"admin_exp":639072,"oth_op_exp":6976,"other_interest_revenues":1571,"income_before_income_taxes":251664,"provision_for_income_taxes":19088,"income_after_income_taxes":232576,"net_income":232576},"balance_data":{"accounts_receivable":1366204,"cur_assets":1366204,"fixed_assets":104688,"non_cur_assets":104688,"assets":1470892,"cur_liab":733547,"equity":737345,"equities":1470892},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3378604,3378604,false],["net_turnover_source","gross_profit_calc",896141,896141,false],["gross_profit_calc","admin_exp",639072,639072,false],["gross_profit_calc","other_op_exp_exp",6976,6976,false],["gross_profit_calc","ebit_calc",250093,250093,false]]}},"financial_ratios":{"current_ratio":{"value":1.8624628006112764},"quick_ratio":{"value":1.8624628006112764},"net_profit_margin":{"value":0.05440698801916839},"roa":{"value":0.1581190189354487},"roe":{"value":0.3154235805491324},"debt_to_equity":{"value":0.9948490869267439,"negative_equity":false},"asset_turnover":{"value":2.9062262898975586},"altman_z_score":{"value":4.587172315215707},"roce":{"value":0.3413110552048227}},"source_ids":{"financial_statement_id":"2329827","income_statement_id":"2329827","balance_sheet_id":"2329827"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":4018801,"cogs":3058660,"gross_prof":960141,"admin_exp":718795,"oth_op_exp":3671,"other_interest_revenues":63260,"interest_expenses":27,"income_before_income_taxes":300908,"provision_for_income_taxes":176137,"income_after_income_taxes":124771,"net_income":124771},"balance_data":{"accounts_receivable":1892833,"cur_assets":1892833,"fixed_assets":80179,"non_cur_assets":80179,"assets":1973012,"cur_liab":1468243,"equity":504769,"equities":1973012},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3058660,3058660,false],["net_turnover_source","gross_profit_calc",960141,960141,false],["gross_profit_calc","admin_exp",718795,718795,false],["gross_profit_calc","other_op_exp_exp",3671,3671,false],["gross_profit_calc","ebit_calc",237675,237675,false]]}},"financial_ratios":{"current_ratio":{"value":1.289182376486726},"quick_ratio":{"value":1.289182376486726},"net_profit_margin":{"value":0.031046822174076297},"roa":{"value":0.06323884497408024},"roe":{"value":0.24718435561613333},"debt_to_equity":{"value":2.9087424148471874,"negative_equity":false},"interest_coverage":{"value":11145.74074074074},"asset_turnover":{"value":2.0368862429625363},"altman_z_score":{"value":3.02209340419457},"roce":{"value":0.5961836008154225}},"source_ids":{"financial_statement_id":"2052115","income_statement_id":"2052115","balance_sheet_id":"2052115"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":3644579,"cogs":2760038,"gross_prof":884541,"admin_exp":695735,"oth_op_exp":1637,"other_interest_revenues":51485,"income_before_income_taxes":238654,"provision_for_income_taxes":15053,"income_after_income_taxes":223601,"net_income":223601},"balance_data":{"cash":19991,"accounts_receivable":2718738,"cur_assets":2738729,"fixed_assets":182916,"non_cur_assets":182916,"assets":2921645,"cur_liab":541647,"equity":2379998,"equities":2921645},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2760038,2760038,false],["net_turnover_source","gross_profit_calc",884541,884541,false],["gross_profit_calc","admin_exp",695735,695735,false],["gross_profit_calc","other_op_exp_exp",1637,1637,false],["gross_profit_calc","ebit_calc",187169,187169,false]]}},"financial_ratios":{"current_ratio":{"value":5.056298659459021},"quick_ratio":{"value":5.056298659459021},"net_profit_margin":{"value":0.06135166777836343},"roa":{"value":0.07653256983651334},"roe":{"value":0.09395007894964617},"debt_to_equity":{"value":0.22758296435543224,"negative_equity":false},"asset_turnover":{"value":1.2474407397202603},"altman_z_score":{"value":4.573380333972905},"roce":{"value":0.10027487418056653}},"source_ids":{"financial_statement_id":"1925303","income_statement_id":"1925303","balance_sheet_id":"1925303"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":3000922,"cogs":2353578,"gross_prof":647344,"admin_exp":482754,"oth_op_exp":888,"other_interest_revenues":1616,"income_before_income_taxes":165318,"provision_for_income_taxes":7072,"income_after_income_taxes":158246,"net_income":158246},"balance_data":{"cash":1484634,"accounts_receivable":979372,"cur_assets":2464006,"fixed_assets":285651,"non_cur_assets":285651,"assets":2749657,"cur_liab":593260,"equity":2156397,"equities":2749657},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2353578,2353578,false],["net_turnover_source","gross_profit_calc",647344,647344,false],["gross_profit_calc","admin_exp",482754,482754,false],["gross_profit_calc","other_op_exp_exp",888,888,false],["gross_profit_calc","ebit_calc",163702,163702,false]]}},"financial_ratios":{"current_ratio":{"value":4.153332434345818},"quick_ratio":{"value":4.153332434345818},"net_profit_margin":{"value":0.05273246022389119},"roa":{"value":0.05755117820149931},"roe":{"value":0.07338444637049671},"debt_to_equity":{"value":0.27511631670791603,"negative_equity":false},"asset_turnover":{"value":1.091380488548208},"altman_z_score":{"value":3.954695792113438},"roce":{"value":0.07666399090705468}},"source_ids":{"financial_statement_id":"1743736","income_statement_id":"1743736","balance_sheet_id":"1743736"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":3197341,"cogs":2597929,"gross_prof":599412,"admin_exp":444474,"oth_op_exp":1127,"interest_expenses":40,"income_before_income_taxes":153771,"provision_for_income_taxes":3849,"income_after_income_taxes":149922,"net_income":149922},"balance_data":{"cash":1228870,"accounts_receivable":913265,"cur_assets":2142135,"fixed_assets":388386,"non_cur_assets":388386,"assets":2530521,"cur_liab":532370,"equity":1998151,"equities":2530521},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2597929,2597929,false],["net_turnover_source","gross_profit_calc",599412,599412,false],["gross_profit_calc","admin_exp",444474,444474,false],["gross_profit_calc","other_op_exp_exp",1127,1127,false],["gross_profit_calc","ebit_calc",153811,153811,false]]}},"financial_ratios":{"current_ratio":{"value":4.023771061479798},"quick_ratio":{"value":4.023771061479798},"net_profit_margin":{"value":0.04688958731646077},"roa":{"value":0.05924550715050379},"roe":{"value":0.07503036557297221},"debt_to_equity":{"value":0.26643131575141216,"negative_equity":false},"interest_coverage":{"value":3845.275},"asset_turnover":{"value":1.2635109528828252},"altman_z_score":{"value":4.151146624747744},"roce":{"value":0.07697666492672475}},"source_ids":{"financial_statement_id":"1374937","income_statement_id":"1374937","balance_sheet_id":"1374937"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.05.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"671.48","272.02","430.35",27,"3 896.28","~ 2 735.13"],[2023,"403.80","240.42","385.10",28,"3 362.07","~ 2 366.98"],[2022,"273.53","181.57","287.87",26,"2 706.54","~ 1 915.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","327.42","101.19","158.55",24,"6 459.62","~ 4 447.36"],["2026. gada 1. ceturksnis","133.10","70.76","117.50",24,"4 787.16","~ 3 332.21"],["2025. gada 4. ceturksnis","126.10","60.85","97.80",24,"3 984.55","~ 2 786.85"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":430.35,"employees":27,"gross_salary_raw":3896.2767402192458,"gross_salary_formatted":"3 896.28","net_salary_formatted":"~ 2 735.13","vsaoi_employee_part":"409.11","non_taxable_minimum":"0.00","iin_part":"752.04","iin_rate_percentage":"21.57","iin_rate_decimal":"0.2157"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":430.35,"employees":27,"gross_salary_raw":3896.2767402192458,"gross_salary_formatted":"3 896.28","net_salary_formatted":"~ 2 735.13","vsaoi_employee_part":"409.11","non_taxable_minimum":"0.00","iin_part":"752.04","iin_rate_percentage":"21.57","iin_rate_decimal":"0.2157"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",92486,"EUR","2014-02-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,13,"EUR"],[2009,30,"LVL"],[2010,31,"LVL"],[2011,31,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-02-08"],["2004-01-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV20ZZZ40003661568","K","SIA","2004-01-21","Rīga, Skanstes iela 50A",1013,106226018,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7499  ","010094","Vidzemes priekšpilsēta","671.48","272.02","430.35",27],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","010094","Vidzemes priekšpilsēta","403.80","240.42","385.10",28],[2022,"sabiedrība ar ierobežotu atbildību","7490  ","010094","Vidzemes priekšpilsēta","273.53","181.57","287.87",26]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.05.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MERCK SHARP & DOHME LATVIJA SIA","2025. gada 4. ceturksnis","126.10","0.00","41.55","60.85","97.80","24"],["MERCK SHARP & DOHME LATVIJA SIA","2026. gada 1. ceturksnis","133.10","0.00","58.06","70.76","117.50","24"],["MERCK SHARP & DOHME LATVIJA SIA","2026. gada 2. ceturksnis","327.42","0.0","82.44","101.19","158.55","24"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[2238651,1789095,449556,302995,981,12,10,145582,1522,144060,144060,null],[2279134,1734100,545034,425370,1475,117,null,118306,785,117521,117521,null],[3197341,2597929,599412,444474,1127,null,40,153771,3849,149922,149922,null],[2128284,1620819,507465,369410,195,213,2304,138574,15795,null,117585,2805],[3000922,2353578,647344,482754,888,1616,null,165318,7072,158246,158246,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[995399,692531,1687930,582845,582845,2270775,540067,1730708,2270775,null],[1024459,648528,1672987,491307,491307,2164294,316065,1848229,2164294,null],[1228870,913265,2142135,388386,388386,2530521,532370,1998151,2530521,null],[311762,501660,813422,67950,67950,881372,225747,653640,881372,1985],[1484634,979372,2464006,285651,285651,2749657,593260,2156397,2749657,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_sal_fa","cff_net"],"data":[[138574,155866,164078,164078,49511,-49511,114567,197195,311762,null,null,null],[143387,163760,96622,89796,29423,-49511,60373,311762,372134,-7235,null,null],[61886,89003,351532,332613,null,null,334375,372134,706509,-18960,1762,null],[70689,122109,55685,55685,13960,134696,-57516,150135,92619,null,null,-247897],[112427,130046,111248,105674,-19413,-19413,86261,1005272,1091533,-8802,null,null]]}}}