{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003661801","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003661801"},"registration_number":"40003661801","company_name":"Sabiedrība ar ierobežotu atbildību \"JŪRMALAS VILNIS\"","company_type":"SIA","registered_date":"2004-01-22","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,536856,53669,1371889,15,"EUR"],[2024,534971,-16288,1442825,15,"EUR"],[2023,540870,29299,1481866,14,"EUR"],[2022,546818,52551,1579747,14,"EUR"],[2021,907929,-988326,1394602,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":536856,"cogs":235009,"gross_prof":301847,"sell_exp":233472,"admin_exp":14234,"oth_op_rev":3738,"oth_op_exp":4210,"income_before_income_taxes":53669,"income_after_income_taxes":53669,"net_income":53669},"balance_data":{"cash":234938,"accounts_receivable":62803,"cur_assets":297741,"fixed_assets":1074148,"non_cur_assets":1074148,"assets":1371889,"cur_liab":89235,"non_cur_liab":2497211,"provisions":3415,"equity":-1217972,"equities":1371889},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",235009,235009,false],["net_turnover_source","gross_profit_calc",301847,301847,false],["gross_profit_calc","selling_exp",233472,233472,false],["gross_profit_calc","admin_exp",14234,14234,false],["gross_profit_calc","other_op_exp_exp",4210,4210,false]]}},"financial_ratios":{"current_ratio":{"value":3.336594385611027},"quick_ratio":{"value":3.336594385611027},"net_profit_margin":{"value":0.09996907923167479},"roa":{"value":0.03912051193646133},"roe":{"value":-0.0440642313616405},"debt_to_equity":{"value":-2.1235677010637355,"negative_equity":true},"asset_turnover":{"value":0.39132612040770065},"altman_z_score":{"value":-0.3286886339766718},"roce":{"value":0.04184214916883275}},"source_ids":{"financial_statement_id":"2179871","income_statement_id":"2179871","balance_sheet_id":"2179871"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":534971,"cogs":286883,"gross_prof":248088,"sell_exp":249392,"admin_exp":14900,"oth_op_rev":5699,"oth_op_exp":5783,"income_before_income_taxes":-16288,"income_after_income_taxes":-16288,"net_income":-16288},"balance_data":{"cash":259539,"accounts_receivable":72844,"cur_assets":332383,"fixed_assets":1110442,"non_cur_assets":1110442,"assets":1442825,"cur_liab":147172,"non_cur_liab":2563879,"provisions":3415,"equity":-1271641,"equities":1442825},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",286883,286883,false],["net_turnover_source","gross_profit_calc",248088,248088,false],["gross_profit_calc","selling_exp",249392,249392,false],["gross_profit_calc","admin_exp",14900,14900,false],["gross_profit_calc","other_op_exp_exp",5783,5783,false]]}},"financial_ratios":{"current_ratio":{"value":2.2584662843475662},"quick_ratio":{"value":2.2584662843475662},"net_profit_margin":{"value":-0.030446510184664214},"roa":{"value":-0.011288964358116889},"roe":{"value":0.012808646465472567},"debt_to_equity":{"value":-2.131931103196578,"negative_equity":true},"asset_turnover":{"value":0.3707802401538648},"altman_z_score":{"value":-0.5165092103942086},"roce":{"value":-0.01257126715254779}},"source_ids":{"financial_statement_id":"1976895","income_statement_id":"1976895","balance_sheet_id":"1976895"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":540870,"cogs":278272,"gross_prof":262598,"sell_exp":215252,"admin_exp":16542,"oth_op_rev":3065,"oth_op_exp":4570,"income_before_income_taxes":29299,"income_after_income_taxes":29299,"net_income":29299},"balance_data":{"cash":254311,"accounts_receivable":72239,"cur_assets":326550,"fixed_assets":1155316,"non_cur_assets":1155316,"assets":1481866,"cur_liab":100776,"non_cur_liab":2633028,"provisions":3415,"equity":-1255353,"equities":1481866},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",278272,278272,false],["net_turnover_source","gross_profit_calc",262598,262598,false],["gross_profit_calc","selling_exp",215252,215252,false],["gross_profit_calc","admin_exp",16542,16542,false],["gross_profit_calc","other_op_exp_exp",4570,4570,false]]}},"financial_ratios":{"current_ratio":{"value":3.2403548463919982},"quick_ratio":{"value":3.2403548463919982},"net_profit_margin":{"value":0.05417013330375137},"roa":{"value":0.01977169325701514},"roe":{"value":-0.02333925198728963},"debt_to_equity":{"value":-2.1777173432492694,"negative_equity":true},"asset_turnover":{"value":0.36499251619242223},"altman_z_score":{"value":-0.3754591534344969},"roce":{"value":0.021214403116379094}},"source_ids":{"financial_statement_id":"1832493","income_statement_id":"1832493","balance_sheet_id":"1832493"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":546818,"cogs":271041,"gross_prof":275777,"sell_exp":207369,"admin_exp":15629,"oth_op_rev":3315,"oth_op_exp":3543,"income_before_income_taxes":52551,"income_after_income_taxes":52551,"net_income":52551},"balance_data":{"cash":326992,"accounts_receivable":73548,"cur_assets":400540,"fixed_assets":1179207,"non_cur_assets":1179207,"assets":1579747,"cur_liab":164058,"non_cur_liab":2696925,"provisions":3415,"equity":-1284651,"equities":1579747},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",271041,271041,false],["net_turnover_source","gross_profit_calc",275777,275777,false],["gross_profit_calc","selling_exp",207369,207369,false],["gross_profit_calc","admin_exp",15629,15629,false],["gross_profit_calc","other_op_exp_exp",3543,3543,false]]}},"financial_ratios":{"current_ratio":{"value":2.4414536322520086},"quick_ratio":{"value":2.4414536322520086},"net_profit_margin":{"value":0.09610327384980012},"roa":{"value":0.03326545326561785},"roe":{"value":-0.0409068299483673},"debt_to_equity":{"value":-2.227050770987607,"negative_equity":true},"asset_turnover":{"value":0.3461427684306411},"altman_z_score":{"value":-0.3212326530300385},"roce":{"value":0.037120441000813034}},"source_ids":{"financial_statement_id":"1710160","income_statement_id":"1710160","balance_sheet_id":"1710160"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":907929,"cogs":1665931,"gross_prof":-758002,"sell_exp":201556,"admin_exp":13450,"oth_op_rev":973,"oth_op_exp":16291,"income_before_income_taxes":-988326,"income_after_income_taxes":-988326,"net_income":-988326},"balance_data":{"cash":116434,"accounts_receivable":62745,"inventories":672,"cur_assets":179851,"fixed_assets":1214751,"non_cur_assets":1214751,"assets":1394602,"cur_liab":155179,"non_cur_liab":2573210,"provisions":3415,"equity":-1337202,"equities":1394602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1665931,1665931,false],["net_turnover_source","gross_profit_calc",758002,-758002,true],["gross_profit_calc","selling_exp",201556,201556,false],["gross_profit_calc","admin_exp",13450,13450,false],["gross_profit_calc","other_op_exp_exp",16291,16291,false]]}},"financial_ratios":{"current_ratio":{"value":1.1589905850662783},"quick_ratio":{"value":1.1546601022045508},"net_profit_margin":{"value":-1.0885498755959993},"roa":{"value":-0.7086796089493633},"roe":{"value":0.7391000013460943},"debt_to_equity":{"value":-2.040371611768454,"negative_equity":true},"asset_turnover":{"value":0.6510309034405515},"altman_z_score":{"value":-2.557437647048918},"roce":{"value":-0.7974081487918169}},"source_ids":{"financial_statement_id":"1327260","income_statement_id":"1327260","balance_sheet_id":"1327260"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.02.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"102.39","17.67","39.92",12,"813.21","~ 658.16"],[2023,"91.86","11.85","33.49",11,"744.24","~ 614.09"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","19.58","1.74","9.9",12,"806.69","~ 678.13"],["2026. gada 1. ceturksnis","26.05","1.40","9.34",12,"761.06","~ 647.70"],["2025. gada 4. ceturksnis","25.15","2.27","9.64",11,"856.91","~ 701.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.92,"employees":12,"gross_salary_raw":813.2068707017373,"gross_salary_formatted":"813.21","net_salary_formatted":"~ 658.16","vsaoi_employee_part":"85.39","non_taxable_minimum":"379.53","iin_part":"69.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.92,"employees":12,"gross_salary_raw":813.2068707017373,"gross_salary_formatted":"813.21","net_salary_formatted":"~ 658.16","vsaoi_employee_part":"85.39","non_taxable_minimum":"379.53","iin_part":"69.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",213430,"EUR","2016-03-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,15,"EUR"],[2018,15,"EUR"],[2011,18,"LVL"],[2012,14,"LVL"],[2013,14,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-01-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV34ZZZ40003661801","K","SIA","2004-01-22","Jūrmala, Dzintaru prospekts 13/15",2015,103176062,100003036,"0130000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003712879","2011-11-11"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","004000","Jūrmala","102.39","17.67","39.92",12],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","004000","Jūrmala","91.86","11.85","33.49",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.02.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JŪRMALAS VILNIS SIA","2025. gada 4. ceturksnis","25.15","13.22","0.00","2.27","9.64","11"],["JŪRMALAS VILNIS SIA","2026. gada 1. ceturksnis","26.05","12.77","0.00","1.40","9.34","12"],["JŪRMALAS VILNIS SIA","2026. gada 2. ceturksnis","19.58","7.92","0.0","1.74","9.9","12"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","1408","Darbība reģistrēta","2007-02-08","Katlu māja.","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","other_taxes"],"data":[[425266,195134,230132,237097,15999,1933,18066,-39097,-39097,-39097,null,null],[406742,151304,255438,220730,13976,704,16296,5140,5140,5140,null,null],[907929,1665931,-758002,201556,13450,973,16291,-988326,-988326,-988326,null,null],[2445234,1823022,622212,197594,21942,7623,509358,-108001,null,-128403,8942,15260],[546818,271041,275777,207369,15629,3315,3543,52551,52551,52551,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[163716,60200,31962,255878,2800539,2800539,3056417,231665,3175354,3415,-354017,3056417],[82040,51538,31962,165540,2737557,2737557,2903097,213434,3035125,3415,-348877,2903097],[116434,62745,672,179851,1214751,1214751,1394602,155179,2573210,3415,-1337202,1394602],[284567,110829,526240,921636,2260730,2260730,3182366,379368,2861698,1267,-59967,3182366],[326992,73548,null,400540,1179207,1179207,1579747,164058,2696925,3415,-1284651,1579747]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","effect_of_exchange_rate_change","cff_iss_cap","cff_ls_repay"],"data":[[-108001,-58980,-1174106,8942,-1198308,4612,450510,445898,1255073,320691,934382,181972,102595,284567,null,null,null],[-34586,60447,198123,null,183397,-1043,5155,4112,2796,-255682,-252886,-74392,284567,210175,-9015,null,null],[56774,93088,null,null,null,-8899,null,null,null,-255655,null,-69283,210175,140892,-994,147996,null],[252686,299292,75812,-441,55397,-3858,48090,44232,null,null,-6459,93671,200471,294142,501,null,-6459],[-492819,-448243,233311,-331,217368,30250,null,30250,null,null,-262010,-14392,294142,279750,null,null,-262010]]}}}