{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003664013","dati_atjaunoti":"2026-11-14","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003664013"},"registration_number":"40003664013","company_name":"\"FARO PAPER & BOARD\" SIA","company_type":"SIA","registered_date":"2004-02-05","area_of_activity":{"nace_code":"4686","nace_description":"Citu starpproduktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2331287,65111,837944,3,"EUR"],[2024,2527566,70901,835347,3,"EUR"],[2023,2904940,131297,834794,3,"EUR"],[2022,3322209,148607,716764,3,"EUR"],[2021,2609615,114025,715350,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2331287,"mat_exp":2268107,"other_interest_revenues":1931,"income_before_income_taxes":65111,"income_after_income_taxes":65111,"net_income":65111},"balance_data":{"cash":631147,"accounts_receivable":164578,"cur_assets":795725,"fixed_assets":42219,"non_cur_assets":42219,"assets":837944,"cur_liab":100260,"equity":737684,"equities":837944},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",2331287,2331287,false],["total_rev_calc","material_costs_exp",2268107,2268107,false],["total_rev_calc","ebitda_calc",63180,63180,false],["ebitda_calc","ebit_calc",63180,63180,false],["ebit_calc","ebt_calc",63180,63180,false]]}},"financial_ratios":{"current_ratio":{"value":7.9366148015160585},"quick_ratio":{"value":7.9366148015160585},"net_profit_margin":{"value":0.027929208201306833},"roa":{"value":0.07770328327429996},"roe":{"value":0.0882640805548175},"debt_to_equity":{"value":0.13591185385612267,"negative_equity":false},"asset_turnover":{"value":2.782151313214248},"altman_z_score":{"value":7.448991338459019},"roce":{"value":0.0882640805548175}},"source_ids":{"financial_statement_id":"2221779","income_statement_id":"2221779","balance_sheet_id":"2221779"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2527566,"mat_exp":2463826,"other_interest_revenues":7161,"income_before_income_taxes":70901,"income_after_income_taxes":70901,"net_income":70901},"balance_data":{"cash":499387,"accounts_receivable":281019,"cur_assets":780406,"fixed_assets":54941,"non_cur_assets":54941,"assets":835347,"cur_liab":162774,"equity":672573,"equities":835347},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",2527566,2527566,false],["total_rev_calc","material_costs_exp",2463826,2463826,false],["total_rev_calc","ebitda_calc",63740,63740,false],["ebitda_calc","ebit_calc",63740,63740,false],["ebit_calc","ebt_calc",63740,63740,false]]}},"financial_ratios":{"current_ratio":{"value":4.7944143413567275},"quick_ratio":{"value":4.7944143413567275},"net_profit_margin":{"value":0.028051097379850815},"roa":{"value":0.08487610537896227},"roe":{"value":0.10541755318753504},"debt_to_equity":{"value":0.24201685170234308,"negative_equity":false},"asset_turnover":{"value":3.025767734845519},"altman_z_score":{"value":6.230927490998299},"roce":{"value":0.10541755318753504}},"source_ids":{"financial_statement_id":"1970286","income_statement_id":"1970286","balance_sheet_id":"1970286"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2904940,"mat_exp":2776566,"oth_op_exp":240,"other_interest_revenues":3163,"income_before_income_taxes":131297,"income_after_income_taxes":131297,"net_income":131297},"balance_data":{"cash":446638,"accounts_receivable":356248,"cur_assets":802886,"fixed_assets":31908,"non_cur_assets":31908,"assets":834794,"cur_liab":233122,"equity":601672,"equities":834794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",2904940,2904940,false],["total_rev_calc","material_costs_exp",2776566,2776566,false],["total_rev_calc","other_op_costs_exp",240,240,false],["total_rev_calc","ebitda_calc",128134,128134,false],["ebitda_calc","ebit_calc",128134,128134,false]]}},"financial_ratios":{"current_ratio":{"value":3.4440593337394154},"quick_ratio":{"value":3.4440593337394154},"net_profit_margin":{"value":0.04519783541140265},"roa":{"value":0.15728071835686408},"roe":{"value":0.21822022630270313},"debt_to_equity":{"value":0.3874569532901647,"negative_equity":false},"asset_turnover":{"value":3.479828556506156},"altman_z_score":{"value":6.145368050667351},"roce":{"value":0.21822022630270313}},"source_ids":{"financial_statement_id":"1822390","income_statement_id":"1822390","balance_sheet_id":"1822390"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":3322209,"mat_exp":3173418,"oth_op_exp":184,"income_before_income_taxes":148607,"income_after_income_taxes":148607,"net_income":148607},"balance_data":{"cash":280436,"accounts_receivable":370909,"inventories":25983,"cur_assets":677328,"fixed_assets":39436,"non_cur_assets":39436,"assets":716764,"cur_liab":246390,"equity":470374,"equities":716764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",3322209,3322209,false],["total_rev_calc","material_costs_exp",3173418,3173418,false],["total_rev_calc","other_op_costs_exp",184,184,false],["total_rev_calc","ebitda_calc",148607,148607,false],["ebitda_calc","ebit_calc",148607,148607,false]]}},"financial_ratios":{"current_ratio":{"value":2.749007670765859},"quick_ratio":{"value":2.6435529039327896},"net_profit_margin":{"value":0.044731382041286384},"roa":{"value":0.2073304462835745},"roe":{"value":0.3159337038186634},"debt_to_equity":{"value":0.5238172177883982,"negative_equity":false},"asset_turnover":{"value":4.635010965952531},"altman_z_score":{"value":7.058643878181947},"roce":{"value":0.3159337038186634}},"source_ids":{"financial_statement_id":"1474907","income_statement_id":"1474907","balance_sheet_id":"1474907"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2609615,"mat_exp":2495245,"oth_op_exp":345,"income_before_income_taxes":114025,"income_after_income_taxes":114025,"net_income":114025},"balance_data":{"cash":119749,"accounts_receivable":549363,"cur_assets":669112,"fixed_assets":46238,"non_cur_assets":46238,"assets":715350,"cur_liab":393583,"equity":321767,"equities":715350},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",2609615,2609615,false],["total_rev_calc","material_costs_exp",2495245,2495245,false],["total_rev_calc","other_op_costs_exp",345,345,false],["total_rev_calc","ebitda_calc",114025,114025,false],["ebitda_calc","ebit_calc",114025,114025,false]]}},"financial_ratios":{"current_ratio":{"value":1.7000531018870226},"quick_ratio":{"value":1.7000531018870226},"net_profit_margin":{"value":0.04369418477438243},"roa":{"value":0.1593974977283847},"roe":{"value":0.3543713308076962},"debt_to_equity":{"value":1.223192558590533,"negative_equity":false},"asset_turnover":{"value":3.648025442091284},"altman_z_score":{"value":5.136489347849494},"roce":{"value":0.3543713308076962}},"source_ids":{"financial_statement_id":"1335166","income_statement_id":"1335166","balance_sheet_id":"1335166"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.04.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,156.06,8.91,16.36,3,"1 333.07","~ 990.40"],[2023,175.92,8.39,15.29,3,"1 245.89","~ 934.68"],[2022,189.12,5.96,11.08,3,"902.84","~ 676.15"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","72.24","1.54","3.56",3,"1 160.33","~ 913.93"],["2026. gada 2. ceturksnis","56.9","1.54","3.56",3,"1 160.33","~ 913.93"],["2026. gada 1. ceturksnis","43.89","2.24","5.09",3,"1 659.01","~ 1 246.43"],["2025. gada 4. ceturksnis","51.04","1.60","3.56",3,"1 160.33","~ 903.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.36,"employees":3,"gross_salary_raw":1333.0725856393208,"gross_salary_formatted":"1 333.07","net_salary_formatted":"~ 990.40","vsaoi_employee_part":"139.97","non_taxable_minimum":"179.58","iin_part":"202.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.36,"employees":3,"gross_salary_raw":1333.0725856393208,"gross_salary_formatted":"1 333.07","net_salary_formatted":"~ 990.40","vsaoi_employee_part":"139.97","non_taxable_minimum":"179.58","iin_part":"202.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-07-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2010,4,"LVL"],[2012,4,"LVL"],[2014,3,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV62ZZZ40003664013","K","SIA","2004-02-05","Jūrmala, Dārzkopības iela 22A",2010,102460083,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4686","004000","Jūrmala",156.06,8.91,16.36,3],[2023,"sabiedrība ar ierobežotu atbildību","4676","004000","Jūrmala",175.92,8.39,15.29,3],[2022,"sabiedrība ar ierobežotu atbildību","4676  ","004000","Jūrmala",189.12,5.96,11.08,3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.04.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FARO PAPER & BOARD SIA","2026. gada 3. ceturksnis","72.24","67.14","0.0","1.54","3.56","3"],["FARO PAPER & BOARD SIA","2026. gada 2. ceturksnis","56.9","51.8","0.0","1.54","3.56","3"],["FARO PAPER & BOARD SIA","2026. gada 1. ceturksnis","43.89","36.55","0.0","2.24","5.09","3"],["FARO PAPER & BOARD SIA","2025. gada 4. ceturksnis","51.04","45.88","0.00","1.60","3.56","3"]]}}}