{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003665095","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003665095"},"registration_number":"40003665095","company_name":"Sabiedrība ar ierobežotu atbildību \"SAULES GRAUDS\"","company_type":"SIA","registered_date":"2004-02-12","area_of_activity":{"nace_code":"4321","nace_description":"Elektroinstalācijas ierīkošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1489508,49630,453424,9,"EUR"],[2024,702633,21931,481677,8,"EUR"],[2023,1356396,27397,397109,9,"EUR"],[2022,1123134,160707,520600,8,"EUR"],[2021,313289,53470,169691,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1489508,"inv_chg":-6423,"mat_exp":1186313,"labour_exp":195536,"dep_exp":27916,"oth_op_exp":7520,"other_interest_revenues":5,"interest_expenses":16175,"income_before_income_taxes":49630,"income_after_income_taxes":49630,"net_income":49630},"balance_data":{"cash":7564,"accounts_receivable":63343,"inventories":329840,"cur_assets":400747,"fixed_assets":52677,"non_cur_assets":52677,"assets":453424,"cur_liab":78085,"non_cur_liab":78216,"equity":297123,"equities":453424},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1489508,1489508,false],["total_rev_calc","inventory_cost_exp",6423,6423,false],["total_rev_calc","material_costs_exp",1186313,1186313,false],["total_rev_calc","labour_costs_exp",195536,195536,false],["total_rev_calc","other_op_costs_exp",7520,7520,false]]}},"financial_ratios":{"current_ratio":{"value":5.132189280911827},"quick_ratio":{"value":0.9080745341614906},"net_profit_margin":{"value":0.03331972705081141},"roa":{"value":0.10945604996647729},"roe":{"value":0.16703520091006083},"debt_to_equity":{"value":0.5260481349474797,"negative_equity":false},"interest_coverage":{"value":4.068315301391036},"asset_turnover":{"value":3.285022407283249},"altman_z_score":{"value":5.593028615931816},"roce":{"value":0.17532150935554258}},"source_ids":{"financial_statement_id":"2321769","income_statement_id":"2321769","balance_sheet_id":"2321769"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":702633,"inv_chg":113800,"mat_exp":635702,"labour_exp":109745,"dep_exp":38764,"oth_op_exp":6606,"interest_expenses":3685,"income_before_income_taxes":21931,"income_after_income_taxes":21931,"net_income":21931},"balance_data":{"accounts_receivable":64821,"inventories":336263,"cur_assets":401084,"fixed_assets":80593,"non_cur_assets":80593,"assets":481677,"cur_liab":136012,"non_cur_liab":98109,"equity":247556,"equities":481677},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",702633,702633,false],["other_rev_source","total_rev_calc",113800,113800,false],["total_rev_calc","material_costs_exp",635702,635702,false],["total_rev_calc","labour_costs_exp",109745,109745,false],["total_rev_calc","other_op_costs_exp",6606,6606,false]]}},"financial_ratios":{"current_ratio":{"value":2.94888686292386},"quick_ratio":{"value":0.47658294856336203},"net_profit_margin":{"value":0.03121259604943121},"roa":{"value":0.04553051111014227},"roe":{"value":0.08859005639128116},"debt_to_equity":{"value":0.9457294511140913,"negative_equity":false},"interest_coverage":{"value":6.951424694708277},"asset_turnover":{"value":1.4587223388287172},"altman_z_score":{"value":2.8950245652793187},"roce":{"value":0.07410643252860429}},"source_ids":{"financial_statement_id":"2059550","income_statement_id":"2059550","balance_sheet_id":"2059550"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1356396,"inv_chg":-64941,"mat_exp":1070967,"labour_exp":136091,"dep_exp":49999,"oth_op_exp":4056,"interest_expenses":2945,"income_before_income_taxes":27397,"income_after_income_taxes":27397,"net_income":27397},"balance_data":{"accounts_receivable":57463,"inventories":222463,"cur_assets":279926,"fixed_assets":117183,"non_cur_assets":117183,"assets":397109,"cur_liab":56670,"non_cur_liab":114599,"equity":225840,"equities":397109},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1356396,1356396,false],["total_rev_calc","inventory_cost_exp",64941,64941,false],["total_rev_calc","material_costs_exp",1070967,1070967,false],["total_rev_calc","labour_costs_exp",136091,136091,false],["total_rev_calc","other_op_costs_exp",4056,4056,false]]}},"financial_ratios":{"current_ratio":{"value":4.939580024704429},"quick_ratio":{"value":1.0139932945120875},"net_profit_margin":{"value":0.02019837864458462},"roa":{"value":0.0689911334167697},"roe":{"value":0.12131154799858307},"debt_to_equity":{"value":0.7583643287283032,"negative_equity":false},"interest_coverage":{"value":10.302886247877758},"asset_turnover":{"value":3.4156768041016448},"altman_z_score":{"value":5.084863695276439},"roce":{"value":0.08912609894871035}},"source_ids":{"financial_statement_id":"1926361","income_statement_id":"1926361","balance_sheet_id":"1926361"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1123134,"inv_chg":213652,"mat_exp":1063567,"labour_exp":83267,"dep_exp":24317,"oth_op_exp":4065,"interest_expenses":863,"income_before_income_taxes":160707,"income_after_income_taxes":160707,"net_income":160707},"balance_data":{"cash":92999,"accounts_receivable":47844,"inventories":287405,"cur_assets":428248,"fixed_assets":92352,"non_cur_assets":92352,"assets":520600,"cur_liab":229096,"non_cur_liab":83061,"equity":208443,"equities":520600},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1123134,1123134,false],["other_rev_source","total_rev_calc",213652,213652,false],["total_rev_calc","material_costs_exp",1063567,1063567,false],["total_rev_calc","labour_costs_exp",83267,83267,false],["total_rev_calc","other_op_costs_exp",4065,4065,false]]}},"financial_ratios":{"current_ratio":{"value":1.869294968048329},"quick_ratio":{"value":0.6147772113000664},"net_profit_margin":{"value":0.1430880019659275},"roa":{"value":0.3086957356895889},"roe":{"value":0.7709877520473223},"debt_to_equity":{"value":1.497565281635747,"negative_equity":false},"interest_coverage":{"value":187.21900347624566},"asset_turnover":{"value":2.157383787936996},"altman_z_score":{"value":4.011206135899568},"roce":{"value":0.5542634063340469}},"source_ids":{"financial_statement_id":"1765451","income_statement_id":"1765451","balance_sheet_id":"1765451"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":313289,"inv_chg":1974,"mat_exp":211759,"labour_exp":38332,"dep_exp":4515,"oth_op_exp":3192,"interest_expenses":3995,"income_before_income_taxes":53470,"income_after_income_taxes":53470,"net_income":53470},"balance_data":{"cash":13774,"accounts_receivable":19587,"inventories":73752,"cur_assets":107113,"fixed_assets":62578,"non_cur_assets":62578,"assets":169691,"cur_liab":48080,"non_cur_liab":64567,"equity":57044,"equities":169691},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",313289,313289,false],["other_rev_source","total_rev_calc",1974,1974,false],["total_rev_calc","material_costs_exp",211759,211759,false],["total_rev_calc","labour_costs_exp",38332,38332,false],["total_rev_calc","other_op_costs_exp",3192,3192,false]]}},"financial_ratios":{"current_ratio":{"value":2.2278078202995006},"quick_ratio":{"value":0.6938643926788686},"net_profit_margin":{"value":0.170673084596012},"roa":{"value":0.31510215627228316},"roe":{"value":0.937346609634668},"debt_to_equity":{"value":1.974738798120749,"negative_equity":false},"interest_coverage":{"value":14.384230287859825},"asset_turnover":{"value":1.8462322692423287},"altman_z_score":{"value":3.6415606397502174},"roce":{"value":0.47253126773071513}},"source_ids":{"financial_statement_id":"1412345","income_statement_id":"1412345","balance_sheet_id":"1412345"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.03.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"130.56","14.91","30.88",8,"943.58","~ 741.48"],[2023,"227.63","16.32","34.26",10,"837.49","~ 673.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","37.95","5.17","10.21",8,"1 247.92","~ 972.33"],["2026. gada 1. ceturksnis","101.46","4.06","11.11",9,"1 207.04","~ 945.08"],["2025. gada 4. ceturksnis","185.61","7.74","16.53",9,"1 795.90","~ 1 327.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.88,"employees":8,"gross_salary_raw":943.5807177080278,"gross_salary_formatted":"943.58","net_salary_formatted":"~ 741.48","vsaoi_employee_part":"99.08","non_taxable_minimum":"329.39","iin_part":"103.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.88,"employees":8,"gross_salary_raw":943.5807177080278,"gross_salary_formatted":"943.58","net_salary_formatted":"~ 741.48","vsaoi_employee_part":"99.08","non_taxable_minimum":"329.39","iin_part":"103.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-04-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2017,2,"EUR"],[2009,2,"LVL"],[2010,2,"LVL"],[2011,2,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV45ZZZ40003665095","K","SIA","2004-02-12","Rīga, Burtnieku iela 8 - 3",1006,111565788,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4321  ","010094","Vidzemes priekšpilsēta","130.56","14.91","30.88",8],[2023,"sabiedrība ar ierobežotu atbildību","4321  ","010094","Vidzemes priekšpilsēta","227.63","16.32","34.26",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.03.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAULES GRAUDS SIA","2025. gada 4. ceturksnis","185.61","161.33","0.00","7.74","16.53","9"],["SAULES GRAUDS SIA","2026. gada 1. ceturksnis","101.46","88.52","2.24","4.06","11.11","9"],["SAULES GRAUDS SIA","2026. gada 2. ceturksnis","37.95","22.57","0.0","5.17","10.21","8"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-02-03",2133.33,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4a875fab"],["2024-02-12",2133.33,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","4a875fab"],["2023-02-14",2133.33,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","e59a908d"]]},"income_statements":{"columns":["net_turnover","inv_chg","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses","extra_expenses"],"data":[[83447,7732,67105,17008,1895,313,4858,4858,4858,null,null,null],[187893,31911,176245,26869,2029,2560,12106,12106,12106,71,66,null],[313289,1974,211759,38332,4515,3192,53470,53470,53470,null,3995,null],[19424,-2130,9749,2599,2140,4846,-2201,null,-2201,null,138,23],[1123134,213652,1063567,83267,24317,4065,160707,160707,160707,null,863,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2153,9528,39867,51548,2782,2782,54330,6607,56255,-8532,54330],[5580,23654,71778,101012,10754,10754,111766,12339,95853,3574,111766],[13774,19587,73752,107113,62578,62578,169691,48080,64567,57044,169691],[1576,24308,1069,26953,512,512,27465,2304,23747,1414,27465],[92999,47844,287405,428248,92352,92352,520600,229096,83061,208443,520600]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-5464,-369,39384,39384,41300,-41300,-1916,2204,288]]}}}