{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003665413","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003665413"},"registration_number":"40003665413","company_name":"Sabiedrība ar ierobežotu atbildību \"VM ESTATE\"","company_type":"SIA","registered_date":"2004-02-16","area_of_activity":{"nace_code":"6910","nace_description":"Juridiskie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,12806,2481,8298,1,"EUR"],[2024,12806,5578,15565,1,"EUR"],[2023,12806,7118,10168,1,"EUR"],[2022,12806,6510,36593,1,"EUR"],[2021,12806,1233,45183,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12806,"gross_prof":12806,"admin_exp":6677,"oth_op_exp":3648,"income_before_income_taxes":2481,"income_after_income_taxes":2481,"net_income":2481},"balance_data":{"cash":7007,"accounts_receivable":1291,"cur_assets":8298,"assets":8298,"cur_liab":1001,"non_cur_liab":93974,"equity":-86677,"equities":8298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",12806,12806,false],["gross_profit_calc","admin_exp",6677,6677,false],["gross_profit_calc","other_op_exp_exp",3648,3648,false],["gross_profit_calc","ebit_calc",2481,2481,false],["ebit_calc","ebt_calc",2481,2481,false]]}},"financial_ratios":{"current_ratio":{"value":8.289710289710289},"quick_ratio":{"value":8.289710289710289},"net_profit_margin":{"value":0.19373731063563954},"roa":{"value":0.2989877078814172},"roe":{"value":-0.02862351027377505},"debt_to_equity":{"value":-1.0957347393195427,"negative_equity":true},"asset_turnover":{"value":1.5432634369727645},"altman_z_score":{"value":-6.1310285989367745},"roce":{"value":0.3400027408524051}},"source_ids":{"financial_statement_id":"2177678","income_statement_id":"2177678","balance_sheet_id":"2177678"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12806,"gross_prof":12806,"admin_exp":6036,"oth_op_exp":1192,"income_before_income_taxes":5578,"income_after_income_taxes":5578,"net_income":5578},"balance_data":{"cash":14274,"accounts_receivable":1291,"cur_assets":15565,"assets":15565,"cur_liab":749,"non_cur_liab":103974,"equity":-89158,"equities":15565},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",12806,12806,false],["gross_profit_calc","admin_exp",6036,6036,false],["gross_profit_calc","other_op_exp_exp",1192,1192,false],["gross_profit_calc","ebit_calc",5578,5578,false],["ebit_calc","ebt_calc",5578,5578,false]]}},"financial_ratios":{"current_ratio":{"value":20.781041388518023},"quick_ratio":{"value":20.781041388518023},"net_profit_margin":{"value":0.4355770732469155},"roa":{"value":0.3583681336331513},"roe":{"value":-0.06256309024428543},"debt_to_equity":{"value":-1.1745777159649162,"negative_equity":true},"asset_turnover":{"value":0.8227433344041117},"altman_z_score":{"value":-2.592237701295841},"roce":{"value":0.37648488120950324}},"source_ids":{"financial_statement_id":"2054210","income_statement_id":"2054210","balance_sheet_id":"2054210"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12806,"gross_prof":12806,"admin_exp":4318,"oth_op_exp":1370,"income_before_income_taxes":7118,"income_after_income_taxes":7118,"net_income":7118},"balance_data":{"cash":8877,"accounts_receivable":1291,"cur_assets":10168,"assets":10168,"cur_liab":930,"non_cur_liab":103974,"equity":-94736,"equities":10168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",12806,12806,false],["gross_profit_calc","admin_exp",4318,4318,false],["gross_profit_calc","other_op_exp_exp",1370,1370,false],["gross_profit_calc","ebit_calc",7118,7118,false],["ebit_calc","ebt_calc",7118,7118,false]]}},"financial_ratios":{"current_ratio":{"value":10.933333333333334},"quick_ratio":{"value":10.933333333333334},"net_profit_margin":{"value":0.5558332031860066},"roa":{"value":0.7000393391030685},"roe":{"value":-0.07513511231210944},"debt_to_equity":{"value":-1.1073298429319371,"negative_equity":true},"asset_turnover":{"value":1.259441384736428},"altman_z_score":{"value":-4.187486295484093},"roce":{"value":0.770513098073176}},"source_ids":{"financial_statement_id":"1934263","income_statement_id":"1934263","balance_sheet_id":"1934263"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12806,"gross_prof":12806,"admin_exp":4825,"oth_op_exp":1471,"income_before_income_taxes":6510,"income_after_income_taxes":6510,"net_income":6510},"balance_data":{"cash":4333,"accounts_receivable":31577,"cur_assets":35910,"fixed_assets":683,"non_cur_assets":683,"assets":36593,"cur_liab":980,"non_cur_liab":137467,"equity":-101854,"equities":36593},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",12806,12806,false],["gross_profit_calc","admin_exp",4825,4825,false],["gross_profit_calc","other_op_exp_exp",1471,1471,false],["gross_profit_calc","ebit_calc",6510,6510,false],["ebit_calc","ebt_calc",6510,6510,false]]}},"financial_ratios":{"current_ratio":{"value":36.642857142857146},"quick_ratio":{"value":36.642857142857146},"net_profit_margin":{"value":0.5083554583788849},"roa":{"value":0.1779028775995409},"roe":{"value":-0.06391501561057986},"debt_to_equity":{"value":-1.3592691499597462,"negative_equity":true},"asset_turnover":{"value":0.3499576421720001},"altman_z_score":{"value":-1.0801362446343465},"roce":{"value":0.18279841630865135}},"source_ids":{"financial_statement_id":"1748339","income_statement_id":"1748339","balance_sheet_id":"1748339"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12806,"gross_prof":12806,"admin_exp":9088,"oth_op_exp":2485,"income_before_income_taxes":1233,"income_after_income_taxes":1233,"net_income":1233},"balance_data":{"cash":10325,"accounts_receivable":34175,"cur_assets":44500,"fixed_assets":683,"non_cur_assets":683,"assets":45183,"cur_liab":868,"non_cur_liab":149740,"provisions":2939,"equity":-108364,"equities":45183},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",12806,12806,false],["gross_profit_calc","admin_exp",9088,9088,false],["gross_profit_calc","other_op_exp_exp",2485,2485,false],["gross_profit_calc","ebit_calc",1233,1233,false],["ebit_calc","ebt_calc",1233,1233,false]]}},"financial_ratios":{"current_ratio":{"value":51.26728110599078},"quick_ratio":{"value":51.26728110599078},"net_profit_margin":{"value":0.09628299234733718},"roa":{"value":0.02728902463315849},"roe":{"value":-0.011378317522424422},"debt_to_equity":{"value":-1.3898342623011333,"negative_equity":true},"asset_turnover":{"value":0.28342518203749195},"altman_z_score":{"value":-1.2735517853303995},"roce":{"value":0.02782353604874196}},"source_ids":{"financial_statement_id":"1406110","income_statement_id":"1406110","balance_sheet_id":"1406110"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.03.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.16","0.75","1.23",1,"***","***"],[2023,"4.31","0.73","1.19",1,"***","***"],[2022,"4.28","0.75","1.23",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.92","0.27","0.4",1,"***","***"],["2026. gada 2. ceturksnis","1.01","0.27","0.4",1,"***","***"],["2026. gada 1. ceturksnis","1.29","0.35","0.52",1,"***","***"],["2025. gada 4. ceturksnis","1.00","0.17","0.25",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-12-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,1,"EUR"],[2011,2,"LVL"],[2013,2,"LVL"],[2015,4,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV92ZZZ40003665413","K","SIA","2004-02-16","Rīga, Jauniela 15",1050,101903023,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6910  ","010091","Centra rajons","4.16","0.75","1.23",1],[2023,"sabiedrība ar ierobežotu atbildību","6910  ","010091","Centra rajons","4.31","0.73","1.19",1],[2022,"sabiedrība ar ierobežotu atbildību","6910  ","010091","Centra rajons","4.28","0.75","1.23",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.03.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VM ESTATE SIA","2026. gada 3. ceturksnis","0.92","0.25","0.0","0.27","0.4","1"],["VM ESTATE SIA","2026. gada 2. ceturksnis","1.01","0.34","0.0","0.27","0.4","1"],["VM ESTATE SIA","2026. gada 1. ceturksnis","1.29","0.42","0.00","0.35","0.52","1"],["VM ESTATE SIA","2025. gada 4. ceturksnis","1.00","0.58","0.00","0.17","0.25","1"]]}}}