{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003666279","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003666279"},"registration_number":"40003666279","company_name":"Sabiedrība ar ierobežotu atbildību \"Džipu darbnīca\"","company_type":"SIA","registered_date":"2004-02-20","area_of_activity":{"nace_code":"3317","nace_description":"Citu civilo transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,297446,57577,122112,5,"EUR"],[2024,256474,-13432,86887,5,"EUR"],[2023,261209,-44196,115462,5,"EUR"],[2022,321480,35386,129397,7,"EUR"],[2021,270512,-19591,132651,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":297446,"cogs":192181,"gross_prof":105265,"sell_exp":52021,"admin_exp":4130,"oth_op_exp":1242,"other_interest_revenues":9705,"income_before_income_taxes":57577,"income_after_income_taxes":57577,"net_income":57577},"balance_data":{"cash":39649,"accounts_receivable":29124,"inventories":302,"cur_assets":69075,"fixed_assets":53037,"non_cur_assets":53037,"assets":122112,"cur_liab":45781,"provisions":337,"equity":75994,"equities":122112},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",192181,192181,false],["net_turnover_source","gross_profit_calc",105265,105265,false],["gross_profit_calc","selling_exp",52021,52021,false],["gross_profit_calc","admin_exp",4130,4130,false],["gross_profit_calc","other_op_exp_exp",1242,1242,false]]}},"financial_ratios":{"current_ratio":{"value":1.508813700006553},"quick_ratio":{"value":1.5022170769533212},"net_profit_margin":{"value":0.19357127007927488},"roa":{"value":0.4715097615303983},"roe":{"value":0.7576519198884123},"debt_to_equity":{"value":0.6024291391425639,"negative_equity":false},"asset_turnover":{"value":2.4358457809224316},"altman_z_score":{"value":5.257020551116975},"roce":{"value":0.7543069002109235}},"source_ids":{"financial_statement_id":"2347628","income_statement_id":"2347628","balance_sheet_id":"2347628"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":256474,"cogs":206872,"gross_prof":49602,"sell_exp":57734,"admin_exp":4749,"oth_op_exp":551,"income_before_income_taxes":-13432,"income_after_income_taxes":-13432,"net_income":-13432},"balance_data":{"cash":20838,"accounts_receivable":12710,"inventories":302,"cur_assets":33850,"fixed_assets":53037,"non_cur_assets":53037,"assets":86887,"cur_liab":68133,"provisions":337,"equity":18417,"equities":86887},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",206872,206872,false],["net_turnover_source","gross_profit_calc",49602,49602,false],["gross_profit_calc","selling_exp",57734,57734,false],["gross_profit_calc","admin_exp",4749,4749,false],["gross_profit_calc","other_op_exp_exp",551,551,false]]}},"financial_ratios":{"current_ratio":{"value":0.49682239149897994},"quick_ratio":{"value":0.49238988449062865},"net_profit_margin":{"value":-0.05237178037539868},"roa":{"value":-0.1545915959809868},"roe":{"value":-0.7293261660422435},"debt_to_equity":{"value":3.6994624531682683,"negative_equity":false},"asset_turnover":{"value":2.9518109728728117},"altman_z_score":{"value":2.4757489355183218},"roce":{"value":-0.7162205396182147}},"source_ids":{"financial_statement_id":"2066406","income_statement_id":"2066406","balance_sheet_id":"2066406"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":261209,"cogs":266734,"gross_prof":-5525,"sell_exp":35430,"admin_exp":2923,"oth_op_exp":318,"income_before_income_taxes":-44196,"income_after_income_taxes":-44196,"net_income":-44196},"balance_data":{"cash":20545,"accounts_receivable":20708,"inventories":302,"cur_assets":41555,"fixed_assets":73907,"non_cur_assets":73907,"assets":115462,"cur_liab":83276,"provisions":337,"equity":31849,"equities":115462},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",266734,266734,false],["net_turnover_source","gross_profit_calc",5525,-5525,true],["gross_profit_calc","selling_exp",35430,35430,false],["gross_profit_calc","admin_exp",2923,2923,false],["gross_profit_calc","other_op_exp_exp",318,318,false]]}},"financial_ratios":{"current_ratio":{"value":0.4990033142802248},"quick_ratio":{"value":0.4953768192516451},"net_profit_margin":{"value":-0.16919784540348917},"roa":{"value":-0.382775285375275},"roe":{"value":-1.387673082357374},"debt_to_equity":{"value":2.6147131778077806,"negative_equity":false},"asset_turnover":{"value":2.262294088098249},"altman_z_score":{"value":1.2036718246736735},"roce":{"value":-1.3731436028086745}},"source_ids":{"financial_statement_id":"1948799","income_statement_id":"1948799","balance_sheet_id":"1948799"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":321480,"cogs":235843,"gross_prof":85637,"sell_exp":43854,"admin_exp":6373,"oth_op_exp":24,"income_before_income_taxes":35386,"income_after_income_taxes":35386,"net_income":35386},"balance_data":{"cash":78533,"accounts_receivable":30488,"inventories":302,"cur_assets":109323,"fixed_assets":20074,"non_cur_assets":20074,"assets":129397,"cur_liab":53015,"provisions":337,"equity":76045,"equities":129397},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",235843,235843,false],["net_turnover_source","gross_profit_calc",85637,85637,false],["gross_profit_calc","selling_exp",43854,43854,false],["gross_profit_calc","admin_exp",6373,6373,false],["gross_profit_calc","other_op_exp_exp",24,24,false]]}},"financial_ratios":{"current_ratio":{"value":2.0621144958973874},"quick_ratio":{"value":2.0564179949071018},"net_profit_margin":{"value":0.11007216623118078},"roa":{"value":0.2734684729939643},"roe":{"value":0.4653297389703465},"debt_to_equity":{"value":0.6971530015122624,"negative_equity":false},"asset_turnover":{"value":2.4844470891906303},"altman_z_score":{"value":4.7413738184818595},"roce":{"value":0.4632766882249745}},"source_ids":{"financial_statement_id":"1769570","income_statement_id":"1769570","balance_sheet_id":"1769570"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":270512,"cogs":245873,"gross_prof":24639,"sell_exp":40128,"admin_exp":4023,"oth_op_exp":77,"interest_expenses":2,"income_before_income_taxes":-19591,"income_after_income_taxes":-19591,"net_income":-19591},"balance_data":{"cash":66584,"accounts_receivable":55863,"inventories":302,"cur_assets":122749,"fixed_assets":9902,"non_cur_assets":9902,"assets":132651,"cur_liab":99590,"provisions":337,"equity":32724,"equities":132651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",245873,245873,false],["net_turnover_source","gross_profit_calc",24639,24639,false],["gross_profit_calc","selling_exp",40128,40128,false],["gross_profit_calc","admin_exp",4023,4023,false],["gross_profit_calc","other_op_exp_exp",77,77,false]]}},"financial_ratios":{"current_ratio":{"value":1.2325434280550256},"quick_ratio":{"value":1.2295109950798273},"net_profit_margin":{"value":-0.07242192582953806},"roa":{"value":-0.14768829484888918},"roe":{"value":-0.5986737562645154},"debt_to_equity":{"value":3.0433321109888767,"negative_equity":false},"interest_coverage":{"value":-9794.5},"asset_turnover":{"value":2.039275994903921},"altman_z_score":{"value":2.048510008223939},"roce":{"value":-0.5925108133450289}},"source_ids":{"financial_statement_id":"1392219","income_statement_id":"1392219","balance_sheet_id":"1392219"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.01.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"41.81","7.27","14.16",5,"692.29","~ 580.88"],[2023,"49.13","6.73","17.71",7,"618.46","~ 533.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.1","3.06","4.51",5,"881.98","~ 728.33"],["2026. gada 1. ceturksnis","15.68","2.21","4.44",5,"868.29","~ 719.20"],["2025. gada 4. ceturksnis","12.49","1.70","4.21",5,"823.31","~ 679.01"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.16,"employees":5,"gross_salary_raw":692.2851276034029,"gross_salary_formatted":"692.29","net_salary_formatted":"~ 580.88","vsaoi_employee_part":"72.69","non_taxable_minimum":"426.04","iin_part":"38.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.16,"employees":5,"gross_salary_raw":692.2851276034029,"gross_salary_formatted":"692.29","net_salary_formatted":"~ 580.88","vsaoi_employee_part":"72.69","non_taxable_minimum":"426.04","iin_part":"38.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-11-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2019,4,"EUR"],[2010,5,"LVL"],[2018,4,"EUR"],[2008,4,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV87ZZZ40003666279","K","SIA","2004-02-20","Salaspils nov., Salaspils, Bērzu iela 6",2169,101273643,100015485,100003575,"0801211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3317  ","045200","Salaspils","41.81","7.27","14.16",5],[2023,"sabiedrība ar ierobežotu atbildību","3317  ","045200","Salaspils","49.13","6.73","17.71",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 10.03.2004 ","nav","nav"," 11.03.2015 "],["ir"," 19.01.2017 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DŽIPU DARBNĪCA SIA","2025. gada 4. ceturksnis","12.49","6.58","0.00","1.70","4.21","5"],["DŽIPU DARBNĪCA SIA","2026. gada 1. ceturksnis","15.68","9.02","0.00","2.21","4.44","5"],["DŽIPU DARBNĪCA SIA","2026. gada 2. ceturksnis","16.1","8.52","0.0","3.06","4.51","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[182938,148534,34404,19671,3358,163,11212,11212,11212,null],[282968,193872,89096,31721,2209,76,55090,55090,55090,null],[270512,245873,24639,40128,4023,77,-19591,-19591,-19591,2],[321480,235843,85637,43854,6373,24,35386,35386,35386,null],[261209,266734,-5525,35430,2923,318,-44196,-44196,-44196,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[3879,13132,395,17406,15711,15711,33117,24211,11343,337,-2774,33117],[46173,55013,2939,104125,12689,12689,116814,61018,3143,337,52316,116814],[66584,55863,302,122749,9902,9902,132651,99590,null,337,32724,132651],[78533,30488,302,109323,20074,20074,129397,53015,null,337,76045,129397],[20545,20708,302,41555,73907,73907,115462,83276,null,337,31849,115462]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[13015,15067,-2052,44,-3595,-3595,864,-864,4517,4517,58,100,158]]}}}