{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003666870","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003666870"},"registration_number":"40003666870","company_name":"Sabiedrība ar ierobežotu atbildību \"Baltic CAD\"","company_type":"SIA","registered_date":"2004-02-25","area_of_activity":{"nace_code":"5829","nace_description":"Cita programmatūras tiražēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,44086,2925,6412,1,"EUR"],[2024,194186,7507,13073,1,"EUR"],[2023,233761,12838,19465,3,"EUR"],[2022,225737,12733,19579,3,"EUR"],[2021,219857,13257,22330,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":44086,"cogs":23692,"gross_prof":20394,"admin_exp":2387,"oth_op_exp":869,"income_before_income_taxes":17138,"provision_for_income_taxes":4520,"income_after_income_taxes":12618,"extra_dividends":9693,"net_income":2925},"balance_data":{"cash":4874,"accounts_receivable":1538,"cur_assets":6412,"assets":6412,"cur_liab":647,"equity":5765,"equities":6412},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23692,23692,false],["net_turnover_source","gross_profit_calc",20394,20394,false],["gross_profit_calc","admin_exp",2387,2387,false],["gross_profit_calc","other_op_exp_exp",869,869,false],["gross_profit_calc","ebit_calc",17138,17138,false]]}},"financial_ratios":{"current_ratio":{"value":9.910355486862443},"quick_ratio":{"value":9.910355486862443},"net_profit_margin":{"value":0.06634759334028943},"roa":{"value":0.45617592014971925},"roe":{"value":0.5073720728534259},"debt_to_equity":{"value":0.11222896790980053,"negative_equity":false},"asset_turnover":{"value":6.8755458515283845},"altman_z_score":{"value":20.314722043097326},"roce":{"value":2.972766695576756}},"source_ids":{"financial_statement_id":"2108161","income_statement_id":"2108161","balance_sheet_id":"2108161"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":194186,"cogs":173514,"gross_prof":20672,"admin_exp":4019,"oth_op_exp":546,"other_interest_revenues":8,"income_before_income_taxes":16115,"provision_for_income_taxes":4636,"income_after_income_taxes":11479,"extra_dividends":3972,"net_income":7507},"balance_data":{"cash":10664,"accounts_receivable":1865,"inventories":544,"cur_assets":13073,"assets":13073,"cur_liab":2726,"equity":10347,"equities":13073},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",173514,173514,false],["net_turnover_source","gross_profit_calc",20672,20672,false],["gross_profit_calc","admin_exp",4019,4019,false],["gross_profit_calc","other_op_exp_exp",546,546,false],["gross_profit_calc","ebit_calc",16107,16107,false]]}},"financial_ratios":{"current_ratio":{"value":4.795671313279531},"quick_ratio":{"value":4.596111518708731},"net_profit_margin":{"value":0.038658811654805184},"roa":{"value":0.5742369769754456},"roe":{"value":0.7255243065622886},"debt_to_equity":{"value":0.26345800715183143,"negative_equity":false},"asset_turnover":{"value":14.853973839210587},"altman_z_score":{"value":21.486298604220256},"roce":{"value":1.5574562675171548}},"source_ids":{"financial_statement_id":"1981829","income_statement_id":"1981829","balance_sheet_id":"1981829"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":233761,"cogs":201323,"gross_prof":32438,"admin_exp":4573,"oth_op_exp":36,"income_before_income_taxes":27829,"provision_for_income_taxes":6112,"income_after_income_taxes":21717,"extra_dividends":8879,"net_income":12838},"balance_data":{"cash":5515,"accounts_receivable":13781,"inventories":169,"cur_assets":19465,"assets":19465,"cur_liab":3787,"equity":15678,"equities":19465},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",201323,201323,false],["net_turnover_source","gross_profit_calc",32438,32438,false],["gross_profit_calc","admin_exp",4573,4573,false],["gross_profit_calc","other_op_exp_exp",36,36,false],["gross_profit_calc","ebit_calc",27829,27829,false]]}},"financial_ratios":{"current_ratio":{"value":5.139952468972802},"quick_ratio":{"value":5.095326115658833},"net_profit_margin":{"value":0.054919340694127766},"roa":{"value":0.6595427690726946},"roe":{"value":0.8188544457201173},"debt_to_equity":{"value":0.24154866692180124,"negative_equity":false},"asset_turnover":{"value":12.009298741330593},"altman_z_score":{"value":19.425837473392928},"roce":{"value":1.7750350810052302}},"source_ids":{"financial_statement_id":"1817798","income_statement_id":"1817798","balance_sheet_id":"1817798"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":225737,"cogs":198964,"gross_prof":26773,"admin_exp":4756,"oth_op_rev":3879,"interest_expenses":30,"income_before_income_taxes":25866,"provision_for_income_taxes":3633,"income_after_income_taxes":22233,"extra_dividends":9500,"net_income":12733},"balance_data":{"cash":14949,"accounts_receivable":4191,"inventories":304,"cur_assets":19444,"fixed_assets":135,"non_cur_assets":135,"assets":19579,"cur_liab":4006,"equity":15573,"equities":19579},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",198964,198964,false],["net_turnover_source","gross_profit_calc",26773,26773,false],["gross_profit_calc","admin_exp",4756,4756,false],["gross_profit_calc","ebit_calc",22017,22017,false],["other_op_rev_source","ebit_calc",3879,3879,false]]}},"financial_ratios":{"current_ratio":{"value":4.853719420868697},"quick_ratio":{"value":4.777833250124813},"net_profit_margin":{"value":0.05640634898133669},"roa":{"value":0.6503396496245978},"roe":{"value":0.8176330828998908},"debt_to_equity":{"value":0.25724009503628076,"negative_equity":false},"interest_coverage":{"value":863.2},"asset_turnover":{"value":11.529546963583432},"altman_z_score":{"value":18.487702135825323},"roce":{"value":1.662878058177615}},"source_ids":{"financial_statement_id":"1468478","income_statement_id":"1468478","balance_sheet_id":"1468478"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":219857,"cogs":184926,"gross_prof":34931,"admin_exp":4221,"income_before_income_taxes":30710,"provision_for_income_taxes":5453,"income_after_income_taxes":25257,"extra_dividends":12000,"net_income":13257},"balance_data":{"cash":16543,"accounts_receivable":4885,"inventories":434,"cur_assets":21862,"fixed_assets":458,"intangible_assets":10,"non_cur_assets":468,"assets":22330,"cur_liab":6233,"equity":16097,"equities":22330},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184926,184926,false],["net_turnover_source","gross_profit_calc",34931,34931,false],["gross_profit_calc","admin_exp",4221,4221,false],["gross_profit_calc","ebit_calc",30710,30710,false],["ebit_calc","ebt_calc",30710,30710,false]]}},"financial_ratios":{"current_ratio":{"value":3.5074602919942244},"quick_ratio":{"value":3.437830900048131},"net_profit_margin":{"value":0.060298284794207145},"roa":{"value":0.5936856247201074},"roe":{"value":0.8235696092439585},"debt_to_equity":{"value":0.3872150090078897,"negative_equity":false},"asset_turnover":{"value":9.845812807881773},"altman_z_score":{"value":16.29619615071939},"roce":{"value":1.9078089084922656}},"source_ids":{"financial_statement_id":"1311717","income_statement_id":"1311717","balance_sheet_id":"1311717"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.03.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.35","2.39","3.58",2,"***","***"],[2023,"46.10","2.31","3.45",3,"281.12","~ 251.60"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.67","0.34","0.93",1,"***","***"],["2026. gada 1. ceturksnis","2.06","0.04","0.62",1,"***","***"],["2025. gada 4. ceturksnis","3.67","0.39","0.97",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-12-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2008,8,"LVL"],[2009,3,"LVL"],[2010,3,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-12-23","Sabiedrība ar ierobežotu atbildību \"AGA CAD\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV38ZZZ40003666870","K","SIA","2004-02-25","Rīga, Murjāņu iela 34 - 33",1064,112618026,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5829  ","010094","Vidzemes priekšpilsēta","38.35","2.39","3.58",2],[2023,"sabiedrība ar ierobežotu atbildību","5829  ","010094","Vidzemes priekšpilsēta","46.10","2.31","3.45",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.03.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC CAD SIA","2025. gada 4. ceturksnis","3.67","0.65","0.00","0.39","0.97","1"],["BALTIC CAD SIA","2026. gada 1. ceturksnis","2.06","0.87","0.02","0.04","0.62","1"],["BALTIC CAD SIA","2026. gada 2. ceturksnis","3.67","0.38","0.03","0.34","0.93","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","provision_for_income_taxes","extra_dividends"],"data":[[240830,219714,21116,14417,1,6698,6698,6698,null,null,null,null],[120085,108719,11366,5360,130,3230,null,3230,501,3147,null,null],[201282,191789,9493,7735,null,1823,1823,1823,65,null,null,null],[219857,184926,34931,4221,null,30710,25257,13257,null,null,5453,12000],[225737,198964,26773,4756,null,25866,22233,12733,3879,30,3633,9500]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","fixed_assets","provisions"],"data":[[5229,16776,167,22172,123,123,22295,11467,10828,22295,null,null],[24524,9632,2664,36820,null,215,37035,66207,-29537,37035,215,365],[18410,1817,2,20229,70,852,21081,8430,12651,21081,782,null],[16543,4885,434,21862,10,468,22330,6233,16097,22330,458,null],[14949,4191,304,19444,null,135,19579,4006,15573,19579,135,null]]},"cash_flow_statements":{"columns":["cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_div_pd","effect_of_exchange_rate_change"],"data":[[12649,12649,5639,18288,null,null,null,null,null,null,null,null,null,null,null],[-27341,-55097,60736,5639,374619,381260,-6641,16850,-23491,-23491,4231,1149,-3082,27341,-1183]]}}}