{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003670471","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003670471","company_name":"SIA \"Magnat Group\"","company_type":"SIA","registered_date":"2004-03-17","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,1956219,27061379,5,"EUR"],[2024,0,2505582,14992055,5,"EUR"],[2023,0,1376186,17058653,7,"EUR"],[2022,0,2458216,16071420,6,"EUR"],[2021,0,1910187,14810839,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":272407,"oth_op_rev":77230,"oth_op_exp":12847,"equity_investment_earnings":12917455,"other_interest_revenues":41983,"interest_expenses":94107,"income_before_income_taxes":12657307,"income_after_income_taxes":12657307,"extra_dividends":10701088,"net_income":1956219},"balance_data":{"cash":23046,"accounts_receivable":13783747,"cur_assets":13806793,"investments":13254546,"intangible_assets":40,"non_cur_assets":13254586,"assets":27061379,"cur_liab":14543960,"equity":12517419,"equities":27061379},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",272407,272407,false],["gross_profit_calc","other_op_exp_exp",12847,12847,false],["gross_profit_calc","ebit_calc",285254,-285254,true],["other_op_rev_source","ebit_calc",77230,77230,false],["ebit_calc","ebt_calc",208024,-208024,true]]}},"financial_ratios":{"current_ratio":{"value":0.9493145608211244},"quick_ratio":{"value":0.9493145608211244},"roa":{"value":0.07228822300593034},"roe":{"value":0.1562797410552447},"debt_to_equity":{"value":1.161897672355619,"negative_equity":false},"interest_coverage":{"value":135.49910208592348},"altman_z_score":{"value":2.1977605503292486},"roce":{"value":1.0186935501639756}},"source_ids":{"financial_statement_id":"2344626","income_statement_id":"2344626","balance_sheet_id":"2344626"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":133309,"oth_op_rev":13256,"equity_investment_earnings":3925000,"other_interest_revenues":301600,"interest_expenses":97227,"income_before_income_taxes":4009320,"income_after_income_taxes":4009320,"extra_dividends":1503738,"net_income":2505582},"balance_data":{"cash":18348,"accounts_receivable":1846700,"cur_assets":1865048,"investments":13126927,"intangible_assets":80,"non_cur_assets":13127007,"assets":14992055,"cur_liab":1925201,"non_cur_liab":9361272,"equity":3705582,"equities":14992055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",133309,133309,false],["gross_profit_calc","ebit_calc",133309,-133309,true],["other_op_rev_source","ebit_calc",13256,13256,false],["ebit_calc","ebt_calc",120053,-120053,true],["interest_rev_source","ebt_calc",301600,301600,false]]}},"financial_ratios":{"current_ratio":{"value":0.9687549507817625},"quick_ratio":{"value":0.9687549507817625},"roa":{"value":0.1671273217714316},"roe":{"value":0.6761642300723611},"debt_to_equity":{"value":3.0458030614354237,"negative_equity":false},"interest_coverage":{"value":42.236693511061745},"altman_z_score":{"value":1.1954241242621073},"roce":{"value":0.31427205048743945}},"source_ids":{"financial_statement_id":"2076876","income_statement_id":"2076876","balance_sheet_id":"2076876"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":46962,"admin_exp":53299,"oth_op_exp":13,"equity_investment_earnings":1524715,"interest_expenses":48255,"income_before_income_taxes":1376186,"income_after_income_taxes":1376186,"net_income":1376186},"balance_data":{"cash":38140,"accounts_receivable":3893345,"cur_assets":3931485,"investments":13126927,"intangible_assets":241,"non_cur_assets":13127168,"assets":17058653,"cur_liab":2733120,"non_cur_liab":9361272,"equity":4964261,"equities":17058653},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",46962,46962,false],["gross_profit_calc","admin_exp",53299,53299,false],["gross_profit_calc","other_op_exp_exp",13,13,false],["gross_profit_calc","ebit_calc",100274,-100274,true],["ebit_calc","ebt_calc",100274,-100274,true]]}},"financial_ratios":{"current_ratio":{"value":1.4384604408148929},"quick_ratio":{"value":1.4384604408148929},"roa":{"value":0.0806737788733964},"roe":{"value":0.27721870385138897},"debt_to_equity":{"value":2.4362925317585034,"negative_equity":false},"interest_coverage":{"value":29.519034296964044},"altman_z_score":{"value":0.7286911151223797},"roce":{"value":0.09943371740513948}},"source_ids":{"financial_statement_id":"1928592","income_statement_id":"1928592","balance_sheet_id":"1928592"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":50484,"admin_exp":46435,"oth_op_exp":11,"equity_investment_earnings":2500000,"other_interest_revenues":81858,"interest_expenses":26712,"income_before_income_taxes":2458216,"income_after_income_taxes":2458216,"net_income":2458216},"balance_data":{"cash":4858,"accounts_receivable":2939353,"cur_assets":2944211,"investments":13126927,"intangible_assets":282,"non_cur_assets":13127209,"assets":16071420,"cur_liab":1962073,"non_cur_liab":9361272,"equity":4748075,"equities":16071420},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",50484,50484,false],["gross_profit_calc","admin_exp",46435,46435,false],["gross_profit_calc","other_op_exp_exp",11,11,false],["gross_profit_calc","ebit_calc",96930,-96930,true],["ebit_calc","ebt_calc",96930,-96930,true]]}},"financial_ratios":{"current_ratio":{"value":1.5005613960336848},"quick_ratio":{"value":1.5005613960336848},"roa":{"value":0.15295574379861893},"roe":{"value":0.5177289743738251},"debt_to_equity":{"value":2.3848285884279417,"negative_equity":false},"interest_coverage":{"value":93.02665468703205},"altman_z_score":{"value":0.9505615781871255},"roce":{"value":0.17611927752574233}},"source_ids":{"financial_statement_id":"1740278","income_statement_id":"1740278","balance_sheet_id":"1740278"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":29377,"gross_prof":-29377,"admin_exp":44030,"oth_op_exp":21,"equity_investment_earnings":2000000,"other_interest_revenues":36494,"interest_expenses":52879,"income_before_income_taxes":1910187,"income_after_income_taxes":1910187,"net_income":1910187},"balance_data":{"cash":45300,"accounts_receivable":1638155,"cur_assets":1683455,"investments":13126927,"intangible_assets":457,"non_cur_assets":13127384,"assets":14810839,"cur_liab":1459708,"non_cur_liab":9361272,"equity":3989859,"equities":14810839},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29377,29377,false],["net_turnover_source","gross_profit_calc",29377,-29377,true],["gross_profit_calc","admin_exp",44030,44030,false],["gross_profit_calc","other_op_exp_exp",21,21,false],["gross_profit_calc","ebit_calc",73428,-73428,true]]}},"financial_ratios":{"current_ratio":{"value":1.1532820262682673},"quick_ratio":{"value":1.1532820262682673},"roa":{"value":0.1289722344561304},"roe":{"value":0.478760527627668},"debt_to_equity":{"value":2.7121209045231924,"negative_equity":false},"interest_coverage":{"value":37.12373532025946},"altman_z_score":{"value":0.8056731280516505},"roce":{"value":0.14703368576040488}},"source_ids":{"financial_statement_id":"1344738","income_statement_id":"1344738","balance_sheet_id":"1344738"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.06.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"45.64","17.24","28.52",7,"995.96","~ 774.96"],[2023,"38.39","14.27","24.10",6,"981.88","~ 765.96"],[2022,"42.20","15.55","26.62",6,"1 084.55","~ 788.08"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","33.7","12.77","20.92",8,"2 556.96","~ 1 845.17"],["2026. gada 1. ceturksnis","32.08","12.23","19.85",7,"2 772.77","~ 1 989.07"],["2025. gada 4. ceturksnis","8.71","5.64","9.99",6,"1 628.04","~ 1 215.59"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.52,"employees":7,"gross_salary_raw":995.9630669516267,"gross_salary_formatted":"995.96","net_salary_formatted":"~ 774.96","vsaoi_employee_part":"104.58","non_taxable_minimum":"309.24","iin_part":"116.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.52,"employees":7,"gross_salary_raw":995.9630669516267,"gross_salary_formatted":"995.96","net_salary_formatted":"~ 774.96","vsaoi_employee_part":"104.58","non_taxable_minimum":"309.24","iin_part":"116.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10561200,"EUR","2025-08-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2017,63,"EUR"],[2018,5,"EUR"],[2018,66,"EUR"],[2009,8,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ40003670471","K","SIA","2004-03-17","Rīga, Daugavgrīvas iela 83",1007,105547621,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Nosaukums","Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["Sabiedrība ar ierobežotu atbildību \"Magnat Group\"",2024,"sabiedrība ar ierobežotu atbildību","7020  ","010092","Kurzemes rajons","45.64","17.24","28.52",7],["Sabiedrība ar ierobežotu atbildību \"Magnat Group\"",2023,"sabiedrība ar ierobežotu atbildību","6420  ","010092","Kurzemes rajons","38.39","14.27","24.10",6],["Sabiedrība ar ierobežotu atbildību \"Magnat Group\"",2022,"sabiedrība ar ierobežotu atbildību","6420  ","010092","Kurzemes rajons","42.20","15.55","26.62",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.06.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAGNAT GROUP SIA","2025. gada 4. ceturksnis","8.71","0.00","6.93","5.64","9.99","6"],["MAGNAT GROUP SIA","2026. gada 1. ceturksnis","32.08","0.00","0.00","12.23","19.85","7"],["MAGNAT GROUP SIA","2026. gada 2. ceturksnis","33.7","0.0","0.0","12.77","20.92","8"]]},"vid_statusi":{"columns":["veids","statuss","papildus"],"data":[["pvn_grupa","Galvenais uzņēmums","PVN grupa \"Magnat Group\""]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","investment_fair_value_adjustments","provision_for_income_taxes","other_taxes"],"data":[[284060,59811,224249,175000,36906,770,6445,14072,3946,3946,3946,null,null,null,null],[8731188,6175878,2555310,24795,626257,58905,439,1554,1786687,1775734,1775734,135018,192569,10953,null],[4081061,2499974,1581087,154,232668,4645,1137,7325,1396695,null,1334275,59263,null,25,85091],[4759970,1970158,2789812,22743,260644,52454,1460,2876,2536787,null,2404440,84232,null,38935,61480],[3771665,1906699,1864966,8174,222697,3018,3903,5337,1778246,null,1744431,148603,null,7729,57709]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","marketable_securities","inventories","fixed_assets"],"data":[[893,64224,65117,13122800,639,13123439,13188556,2563521,9361272,1263763,13188556,null,null,null],[477416,667546,1730134,null,776882,16138283,17868417,2718136,10062276,5088005,17868417,467091,118081,15361401],[1153191,465922,1806784,54819,610,4739473,6546257,597446,1009466,4939345,6546257,null,11186,4684044],[1450188,726119,2206218,10800,422,6420286,8626504,731804,956439,6938261,8626504,24806,5105,6409064],[1685741,767246,2661365,82797,1393,6976029,9637394,1892293,805908,6939175,9637394,29650,12039,6891839]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_tax","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfi_sal_fa","cfi_ln_md","cff_ln_rcv","cff_ls_repay","cfi_acq_stk","cfi_ln_rcv","cff_sub_rcv"],"data":[[9165064,-7215107,179295,-2487,2126764,-1280333,-2713711,-657000,-34000,-691000,-9319,146112,331305,477417,null,null,null,null,null,null,null,null,null,null],[5949317,2831657,-4032,75768,3036800,242531,-814423,373311,448028,-1229067,-838,992472,160719,1153191,3113628,1060,3036800,1406,573298,36199,76376,null,null,null],[4187145,2222024,-15114,1514,1948493,2000576,-2389164,17604,95063,738238,-570,296997,1153191,1450188,1950007,null,1948493,null,431649,9138,null,8140,51201,1147060],[4169112,-1911273,-6004,-4,2251678,-970768,-1267418,-12627,null,-754919,6212,229341,1450188,1685741,2251835,-153,2251678,null,-473010,9511,null,-100,176460,-171253],[2878327,-2353866,20467,null,544928,-644385,-921466,-43273,-15000,801766,-1748,423480,1685741,842147,544928,null,544928,null,-563955,1334611,null,null,286874,null]]}}}