{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003671246","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003671246","company_name":"SIA Bodybalt","company_type":"SIA","registered_date":"2004-03-22","area_of_activity":{"nace_code":"4775","nace_description":"Kosmētikas un tualetes piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4873246,251834,1858938,69,"EUR"],[2024,4556445,-82775,1592596,67,"EUR"],[2023,4758983,-41139,1729840,67,"EUR"],[2022,4607445,7190,1521766,70,"EUR"],[2021,4045753,22411,1181562,68,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":69,"type_from_db":"UGP"},"income_data":{"net_turnover":4873246,"mat_exp":1541965,"labour_exp":1394544,"dep_exp":97120,"oth_op_exp":1543810,"interest_expenses":8583,"income_before_income_taxes":287224,"provision_for_income_taxes":35390,"income_after_income_taxes":251834,"net_income":251834},"balance_data":{"cash":1094612,"accounts_receivable":152881,"inventories":357750,"cur_assets":1605243,"fixed_assets":182058,"intangible_assets":71637,"non_cur_assets":253695,"assets":1858938,"cur_liab":1127255,"non_cur_liab":4078,"equity":727605,"equities":1858938},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",4873246,4873246,false],["total_rev_calc","material_costs_exp",1541965,1541965,false],["total_rev_calc","labour_costs_exp",1394544,1394544,false],["total_rev_calc","other_op_costs_exp",1543810,1543810,false],["total_rev_calc","ebitda_calc",392927,392927,false]]}},"financial_ratios":{"current_ratio":{"value":1.4240282810899043},"quick_ratio":{"value":1.1066644193194974},"net_profit_margin":{"value":0.05167684947568828},"roa":{"value":0.13547197378288034},"roe":{"value":0.34611361934016394},"debt_to_equity":{"value":1.5548724926299298,"negative_equity":false},"interest_coverage":{"value":34.46428987533496},"asset_turnover":{"value":2.6215215354143067},"altman_z_score":{"value":3.8966896372534356},"roce":{"value":0.4042830023384444}},"source_ids":{"financial_statement_id":"2349283","income_statement_id":"2349283","balance_sheet_id":"2349283"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":67,"type_from_db":"UGP"},"income_data":{"net_turnover":4556445,"mat_exp":1915010,"labour_exp":1288909,"dep_exp":81581,"oth_op_exp":1352192,"other_interest_revenues":384,"interest_expenses":1007,"income_before_income_taxes":-81870,"provision_for_income_taxes":905,"income_after_income_taxes":-82775,"net_income":-82775},"balance_data":{"cash":810740,"accounts_receivable":161262,"inventories":408950,"cur_assets":1380952,"fixed_assets":114516,"intangible_assets":97128,"non_cur_assets":211644,"assets":1592596,"cur_liab":1116825,"equity":475771,"equities":1592596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",4556445,4556445,false],["total_rev_calc","material_costs_exp",1915010,1915010,false],["total_rev_calc","labour_costs_exp",1288909,1288909,false],["total_rev_calc","other_op_costs_exp",1352192,1352192,false],["total_rev_calc","ebitda_calc",334,334,false]]}},"financial_ratios":{"current_ratio":{"value":1.2364981084771562},"quick_ratio":{"value":0.8703261477850156},"net_profit_margin":{"value":-0.0181665750382151},"roa":{"value":-0.05197488879791234},"roe":{"value":-0.1739807596511767},"debt_to_equity":{"value":2.347400324946245,"negative_equity":false},"interest_coverage":{"value":-80.30089374379345},"asset_turnover":{"value":2.861017483404454},"altman_z_score":{"value":3.2484052876503138},"roce":{"value":-0.16996201954301543}},"source_ids":{"financial_statement_id":"2054215","income_statement_id":"2054215","balance_sheet_id":"2054215"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":67,"type_from_db":"UGP"},"income_data":{"net_turnover":4758983,"mat_exp":1931443,"labour_exp":1219039,"dep_exp":64838,"oth_op_exp":1581013,"other_interest_revenues":3,"interest_expenses":2815,"income_before_income_taxes":-40162,"provision_for_income_taxes":977,"income_after_income_taxes":-41139,"net_income":-41139},"balance_data":{"cash":935396,"accounts_receivable":130467,"inventories":443806,"cur_assets":1509669,"investments":185,"fixed_assets":145928,"intangible_assets":74058,"non_cur_assets":220171,"assets":1729840,"cur_liab":2784962,"provisions":2200,"equity":-1057322,"equities":1729840},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",4758983,4758983,false],["total_rev_calc","material_costs_exp",1931443,1931443,false],["total_rev_calc","labour_costs_exp",1219039,1219039,false],["total_rev_calc","other_op_costs_exp",1581013,1581013,false],["total_rev_calc","ebitda_calc",27488,27488,false]]}},"financial_ratios":{"current_ratio":{"value":0.5420788506270463},"quick_ratio":{"value":0.38272084143338403},"net_profit_margin":{"value":-0.00864449400218492},"roa":{"value":-0.0237819682745225},"roe":{"value":0.0389086768269269},"debt_to_equity":{"value":-2.6339771611675533,"negative_equity":true},"interest_coverage":{"value":-13.267140319715809},"asset_turnover":{"value":2.7511116635064514},"altman_z_score":{"value":1.4727720463944396},"roce":{"value":0.03539590682404499}},"source_ids":{"financial_statement_id":"1911544","income_statement_id":"1911544","balance_sheet_id":"1911544"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":70,"type_from_db":"UGP"},"income_data":{"net_turnover":4607445,"oth_op_rev":2483,"mat_exp":1821994,"labour_exp":1142221,"dep_exp":61605,"oth_op_exp":1572587,"interest_expenses":2919,"income_before_income_taxes":8602,"provision_for_income_taxes":1412,"income_after_income_taxes":7190,"net_income":7190},"balance_data":{"cash":701710,"accounts_receivable":51773,"inventories":612357,"cur_assets":1365840,"investments":554,"fixed_assets":129132,"intangible_assets":26240,"non_cur_assets":155926,"assets":1521766,"cur_liab":2535749,"provisions":2200,"equity":-1016183,"equities":1521766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",4607445,4607445,false],["other_rev_source","total_rev_calc",2483,2483,false],["total_rev_calc","material_costs_exp",1821994,1821994,false],["total_rev_calc","labour_costs_exp",1142221,1142221,false],["total_rev_calc","other_op_costs_exp",1572587,1572587,false]]}},"financial_ratios":{"current_ratio":{"value":0.5386337527886238},"quick_ratio":{"value":0.2971441574067465},"net_profit_margin":{"value":0.001560517814103044},"roa":{"value":0.004724773716852657},"roe":{"value":-0.007075497228353555},"debt_to_equity":{"value":-2.495366484186411,"negative_equity":true},"interest_coverage":{"value":3.946899623158616},"asset_turnover":{"value":3.0276961109658123},"altman_z_score":{"value":1.7600358395682996},"roce":{"value":-0.01136212342810481}},"source_ids":{"financial_statement_id":"1483026","income_statement_id":"1483026","balance_sheet_id":"1483026"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":68,"type_from_db":"UGP"},"income_data":{"net_turnover":4045753,"oth_op_rev":4214,"mat_exp":1743560,"labour_exp":811623,"dep_exp":81072,"oth_op_exp":1388277,"interest_expenses":2955,"income_before_income_taxes":22480,"provision_for_income_taxes":69,"income_after_income_taxes":22411,"net_income":22411},"balance_data":{"cash":615096,"accounts_receivable":47605,"inventories":416426,"cur_assets":1079127,"investments":924,"fixed_assets":98355,"intangible_assets":3156,"non_cur_assets":102435,"assets":1181562,"cur_liab":2202735,"provisions":2200,"equity":-1023373,"equities":1181562},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",4045753,4045753,false],["other_rev_source","total_rev_calc",4214,4214,false],["total_rev_calc","material_costs_exp",1743560,1743560,false],["total_rev_calc","labour_costs_exp",811623,811623,false],["total_rev_calc","other_op_costs_exp",1388277,1388277,false]]}},"financial_ratios":{"current_ratio":{"value":0.4899032339341773},"quick_ratio":{"value":0.3008537114087714},"net_profit_margin":{"value":0.005539389082823395},"roa":{"value":0.01896726536567696},"roe":{"value":-0.021899151140395534},"debt_to_equity":{"value":-2.152426339174475,"negative_equity":true},"interest_coverage":{"value":8.607445008460237},"asset_turnover":{"value":3.4240716949258694},"altman_z_score":{"value":1.8735433258546865},"roce":{"value":-0.024907630734459292}},"source_ids":{"financial_statement_id":"1376395","income_statement_id":"1376395","balance_sheet_id":"1376395"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.04.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"616.05","98.34","196.99",33,"1 459.22","~ 1 071.02"],[2023,"623.13","90.81","184.25",34,"1 324.71","~ 985.05"],[2022,"581.02","81.42","171.63",34,"1 233.97","~ 883.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","125.62","22.95","53.29",38,"1 371.24","~ 1 054.56"],["2026. gada 1. ceturksnis","200.45","27.05","59.77",38,"1 537.98","~ 1 165.74"],["2025. gada 4. ceturksnis","171.96","21.86","51.50",39,"1 291.20","~ 990.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":196.99,"employees":33,"gross_salary_raw":1459.224097827794,"gross_salary_formatted":"1 459.22","net_salary_formatted":"~ 1 071.02","vsaoi_employee_part":"153.22","non_taxable_minimum":"131.06","iin_part":"234.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":196.99,"employees":33,"gross_salary_raw":1459.224097827794,"gross_salary_formatted":"1 459.22","net_salary_formatted":"~ 1 071.02","vsaoi_employee_part":"153.22","non_taxable_minimum":"131.06","iin_part":"234.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1618708,"EUR","2024-09-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,83,"EUR"],[2018,76,"EUR"],[2010,87,"LVL"],[2011,94,"LVL"],[2012,101,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-02-27"],["2004-02-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV32ZZZ40003671246","K","SIA","2004-03-22","Rīga, Citadeles iela 12",1010,101824080,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4775  ","010096","Ziemeļu rajons","616.05","98.34","196.99",33],[2023,"sabiedrība ar ierobežotu atbildību","4775  ","010096","Ziemeļu rajons","623.13","90.81","184.25",34],[2022,"sabiedrība ar ierobežotu atbildību","4775  ","010096","Ziemeļu rajons","581.02","81.42","171.63",34]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.04.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","171.96","125.36","30.96","21.86","51.50","39"],["2026. gada 1. ceturksnis","200.45","119.19","8.47","27.05","59.77","38"],["2026. gada 2. ceturksnis","125.62","49.25","0.0","22.95","53.29","38"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","oth_op_exp","investment_fair_value_adjustments","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses","oth_op_rev"],"data":[[4391273,1798022,1033851,49323,1462462,17409,30206,430,29776,29776,null,null,null],[4148130,1712184,876101,86967,1375223,25221,68269,771,67498,67498,356,4521,null],[4045753,1743560,811623,81072,1388277,null,22480,69,22411,22411,null,2955,4214],[4607445,1821994,1142221,61605,1572587,null,8602,1412,7190,7190,null,2919,2483],[2714660,1234230,686732,71968,763046,null,-99811,null,null,-99811,3348,36093,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[635494,85059,559177,1279730,142,202605,5540,208287,1488017,2599099,2200,-1113282,1488017],[667453,54064,510249,1231766,1293,175249,4348,180890,1412656,2456240,2200,-1045784,1412656],[615096,47605,416426,1079127,924,98355,3156,102435,1181562,2202735,2200,-1023373,1181562],[701710,51773,612357,1365840,554,129132,26240,155926,1521766,2535749,2200,-1016183,1521766],[76518,30216,471704,578438,null,102931,2711,105642,684080,987112,56485,-359517,684080]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cff_ls_repay"],"data":[[-99811,21131,175325,175325,45257,-45257,110326,-110946,19122,57396,76518,null,null],[-154944,-85932,370925,370925,42664,-42664,22727,25856,354117,76518,430635,50000,null],[-114848,-44856,121252,370925,26042,-42664,31818,-32498,62712,430635,493347,null,null],[-151488,-40265,18426,18426,-26754,-26754,-109129,-237190,-245518,701970,456452,null,-10174],[-84358,25003,18234,18234,-5812,-5812,null,-46949,-37543,456452,418909,null,null]]}}}