{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003672025","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003672025","company_name":"SIA \"GM HELICOPTERS\"","company_type":"SIA","registered_date":"2004-03-25","area_of_activity":{"nace_code":"7739","nace_description":"Citur neklasificētu mašīnu, aprīkojuma un materiālu lietu iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2152517,134169,3604928,36,"EUR"],[2024,1954286,-198563,3847545,39,"EUR"],[2023,2696261,732263,5169243,39,"EUR"],[2022,2830871,379833,4865489,41,"EUR"],[2021,2802696,365896,4623608,42,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":2152517,"cogs":1797046,"gross_prof":355471,"sell_exp":169322,"admin_exp":197815,"oth_op_rev":362921,"oth_op_exp":218543,"other_interest_revenues":2338,"income_before_income_taxes":135050,"provision_for_income_taxes":881,"income_after_income_taxes":134169,"net_income":134169},"balance_data":{"cash":1699893,"accounts_receivable":181731,"inventories":43385,"cur_assets":1925009,"fixed_assets":1679919,"non_cur_assets":1679919,"assets":3604928,"cur_liab":232779,"equity":3372149,"equities":3604928},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1797046,1797046,false],["net_turnover_source","gross_profit_calc",355471,355471,false],["gross_profit_calc","selling_exp",169322,169322,false],["gross_profit_calc","admin_exp",197815,197815,false],["gross_profit_calc","other_op_exp_exp",218543,218543,false]]}},"financial_ratios":{"current_ratio":{"value":8.269684980174329},"quick_ratio":{"value":8.083306483832304},"net_profit_margin":{"value":0.06233121503802293},"roa":{"value":0.03721821906013102},"roe":{"value":0.039787387805224506},"debt_to_equity":{"value":0.06902986789729636,"negative_equity":false},"asset_turnover":{"value":0.5971040198306319},"altman_z_score":{"value":7.92551116063069},"roce":{"value":0.04004864553731167}},"source_ids":{"financial_statement_id":"2247566","income_statement_id":"2247566","balance_sheet_id":"2247566"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":1954286,"cogs":1808898,"gross_prof":145388,"sell_exp":182954,"admin_exp":194262,"oth_op_rev":2132550,"oth_op_exp":2029989,"other_interest_revenues":6659,"income_before_income_taxes":-122608,"provision_for_income_taxes":75955,"income_after_income_taxes":-198563,"net_income":-198563},"balance_data":{"cash":1537172,"accounts_receivable":106241,"inventories":89694,"cur_assets":1733107,"fixed_assets":2114438,"non_cur_assets":2114438,"assets":3847545,"cur_liab":609565,"equity":3237980,"equities":3847545},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1808898,1808898,false],["net_turnover_source","gross_profit_calc",145388,145388,false],["gross_profit_calc","selling_exp",182954,182954,false],["gross_profit_calc","admin_exp",194262,194262,false],["gross_profit_calc","other_op_exp_exp",2029989,2029989,false]]}},"financial_ratios":{"current_ratio":{"value":2.8431865346599623},"quick_ratio":{"value":2.6960422596441727},"net_profit_margin":{"value":-0.10160385941464044},"roa":{"value":-0.051607713490030654},"roe":{"value":-0.06132310885181502},"debt_to_equity":{"value":0.1882547143589522,"negative_equity":false},"asset_turnover":{"value":0.5079306414869742},"altman_z_score":{"value":3.561110323840139},"roce":{"value":-0.03786558286339014}},"source_ids":{"financial_statement_id":"2033337","income_statement_id":"2033337","balance_sheet_id":"2033337"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":2696261,"cogs":2007595,"gross_prof":688666,"sell_exp":185568,"admin_exp":158262,"oth_op_rev":465973,"oth_op_exp":80605,"other_interest_revenues":3366,"income_before_income_taxes":733570,"provision_for_income_taxes":1307,"income_after_income_taxes":732263,"net_income":732263},"balance_data":{"cash":1439357,"accounts_receivable":1125378,"inventories":43563,"cur_assets":2608298,"fixed_assets":2560945,"non_cur_assets":2560945,"assets":5169243,"cur_liab":220366,"equity":4948877,"equities":5169243},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2007595,2007595,false],["net_turnover_source","gross_profit_calc",688666,688666,false],["gross_profit_calc","selling_exp",185568,185568,false],["gross_profit_calc","admin_exp",158262,158262,false],["gross_profit_calc","other_op_exp_exp",80605,80605,false]]}},"financial_ratios":{"current_ratio":{"value":11.836208852545312},"quick_ratio":{"value":11.63852409173829},"net_profit_margin":{"value":0.2715846129139575},"roa":{"value":0.14165768566113066},"roe":{"value":0.14796548792786726},"debt_to_equity":{"value":0.04452848595752127,"negative_equity":false},"asset_turnover":{"value":0.5215968759835822},"altman_z_score":{"value":11.535744465205454},"roce":{"value":0.1482295882480005}},"source_ids":{"financial_statement_id":"1888963","income_statement_id":"1888963","balance_sheet_id":"1888963"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":2830871,"cogs":2201613,"gross_prof":629258,"sell_exp":253639,"admin_exp":130160,"oth_op_rev":166220,"oth_op_exp":28568,"income_before_income_taxes":383111,"provision_for_income_taxes":3278,"income_after_income_taxes":379833,"net_income":379833},"balance_data":{"cash":748042,"accounts_receivable":1522756,"inventories":72948,"cur_assets":2343746,"fixed_assets":2521743,"non_cur_assets":2521743,"assets":4865489,"cur_liab":648875,"equity":4216614,"equities":4865489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2201613,2201613,false],["net_turnover_source","gross_profit_calc",629258,629258,false],["gross_profit_calc","selling_exp",253639,253639,false],["gross_profit_calc","admin_exp",130160,130160,false],["gross_profit_calc","other_op_exp_exp",28568,28568,false]]}},"financial_ratios":{"current_ratio":{"value":3.6120146407243308},"quick_ratio":{"value":3.499592371412059},"net_profit_margin":{"value":0.13417531212125172},"roa":{"value":0.07806676780072877},"roe":{"value":0.09008009744311431},"debt_to_equity":{"value":0.15388532125539592,"negative_equity":false},"asset_turnover":{"value":0.5818266159886498},"altman_z_score":{"value":4.53842026791555},"roce":{"value":0.09085749845729299}},"source_ids":{"financial_statement_id":"1710350","income_statement_id":"1710350","balance_sheet_id":"1710350"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":2802696,"cogs":2128446,"gross_prof":674250,"sell_exp":238502,"admin_exp":129704,"oth_op_rev":287311,"oth_op_exp":224640,"income_before_income_taxes":368715,"provision_for_income_taxes":2819,"income_after_income_taxes":365896,"net_income":365896},"balance_data":{"cash":1035011,"accounts_receivable":233080,"inventories":84017,"cur_assets":1352108,"fixed_assets":3271500,"non_cur_assets":3271500,"assets":4623608,"cur_liab":786827,"equity":3836781,"equities":4623608},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2128446,2128446,false],["net_turnover_source","gross_profit_calc",674250,674250,false],["gross_profit_calc","selling_exp",238502,238502,false],["gross_profit_calc","admin_exp",129704,129704,false],["gross_profit_calc","other_op_exp_exp",224640,224640,false]]}},"financial_ratios":{"current_ratio":{"value":1.7184311163699264},"quick_ratio":{"value":1.611651608295089},"net_profit_margin":{"value":0.13055144047017586},"roa":{"value":0.07913646658626769},"roe":{"value":0.09536535965956879},"debt_to_equity":{"value":0.2050747749219984,"negative_equity":false},"asset_turnover":{"value":0.6061707653416986},"altman_z_score":{"value":3.6912843753049533},"roce":{"value":0.09610009015369915}},"source_ids":{"financial_statement_id":"1385438","income_statement_id":"1385438","balance_sheet_id":"1385438"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.01.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"634.68","372.51","264.01",39,"1 654.81","~ 1 196.01"],[2023,"361.75","116.54","244.98",39,"1 535.53","~ 1 119.78"],[2022,"310.94","101.29","216.50",41,"1 290.82","~ 924.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","128.48","26.15","62.99",36,"1 710.89","~ 1 281.03"],["2026. gada 1. ceturksnis","86.79","26.33","63.31",36,"1 719.58","~ 1 286.82"],["2025. gada 4. ceturksnis","82.86","27.01","62.58",36,"1 699.75","~ 1 263.40"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":264.01,"employees":39,"gross_salary_raw":1654.8076609678253,"gross_salary_formatted":"1 654.81","net_salary_formatted":"~ 1 196.01","vsaoi_employee_part":"173.75","non_taxable_minimum":"55.84","iin_part":"285.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":264.01,"employees":39,"gross_salary_raw":1654.8076609678253,"gross_salary_formatted":"1 654.81","net_salary_formatted":"~ 1 196.01","vsaoi_employee_part":"173.75","non_taxable_minimum":"55.84","iin_part":"285.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",71120,"EUR","2015-10-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,56,"EUR"],[2011,35,"LVL"],[2012,35,"LVL"],[2013,35,"LVL"],[2014,51,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-03-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV48ZZZ40003672025","K","SIA","2004-03-25","Ogres nov., Jumpravas pag., \"M Sola\"",5022,105361675,100016688,"0741448"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7739  ","040410","Jumpravas pag.","634.68","372.51","264.01",39],[2023,"sabiedrība ar ierobežotu atbildību","7735  ","040410","Jumpravas pag.","361.75","116.54","244.98",39],[2022,"sabiedrība ar ierobežotu atbildību","7735  ","040410","Jumpravas pag.","310.94","101.29","216.50",41]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.01.2005 ","nav","nav"," 06.09.2005 "],["ir"," 03.01.2006 ","nav","nav",null],["nav"," 05.09.2005 ","nav","nav"," 12.10.2005 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GM HELICOPTERS SIA","2025. gada 4. ceturksnis","82.86","0.00","7.28","27.01","62.58","36"],["GM HELICOPTERS SIA","2026. gada 1. ceturksnis","86.79","0.00","3.88","26.33","63.31","36"],["GM HELICOPTERS SIA","2026. gada 2. ceturksnis","128.48","0.0","0.76","26.15","62.99","36"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","other_taxes"],"data":[[1992251,2228368,-236117,238095,131045,708022,69225,33540,8242,25298,25298,null,null],[996258,935662,60596,107077,46326,47854,12681,-65766,null,null,-72121,8132,615],[2374000,2074978,299022,263011,119351,369466,256980,29146,6472,22674,22674,null,null],[2802696,2128446,674250,238502,129704,287311,224640,368715,2819,365896,365896,null,null],[2830871,2201613,629258,253639,130160,166220,28568,383111,3278,379833,379833,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[323678,213754,33201,570633,4233696,4233696,4804329,1356116,3448213,4804329,null],[5529,139582,25366,170477,1441451,1441451,1611928,1128908,401307,1611928,81713],[381042,189813,125221,696076,3796297,3796297,4492373,1021486,3470887,4492373,null],[1035011,233080,84017,1352108,3271500,3271500,4623608,786827,3836781,4623608,null],[748042,1522756,72948,2343746,2521743,2521743,4865489,648875,4216614,4865489,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cff_div_pd","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfi_net"],"data":[[33540,1029325,493474,-965,492509,-397954,-80000,14555,309123,323678,null,null],[-65766,226896,366524,null,366506,364140,null,2366,3163,5529,18,-364140],[184038,508712,582138,null,582138,564657,null,17481,5529,23010,null,-564657],[-24729,280035,136297,null,136297,152914,null,-16617,23010,6393,null,-152914],[322724,809073,1385714,-7047,1378667,-1365754,null,12913,9096,22009,null,-1365754]]}}}