{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003675036","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003675036"},"registration_number":"40003675036","company_name":"Sabiedrība ar ierobežotu atbildību \"Zelta dzirnavas\"","company_type":"SIA","registered_date":"2004-04-15","area_of_activity":{"nace_code":"9524","nace_description":"Mēbeļu un mājas aprīkojuma remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,182985,82989,520837,4,"EUR"],[2024,101827,29433,514795,3,"EUR"],[2023,151129,39974,517561,3,"EUR"],[2022,60765,-9798,674719,3,"EUR"],[2021,86482,9261,677899,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":182985,"cogs":93812,"gross_prof":89173,"sell_exp":717,"admin_exp":5323,"oth_op_rev":9,"oth_op_exp":153,"income_before_income_taxes":82989,"income_after_income_taxes":82989,"net_income":82989},"balance_data":{"cash":5092,"accounts_receivable":6695,"inventories":508654,"cur_assets":520441,"fixed_assets":396,"non_cur_assets":396,"assets":520837,"cur_liab":687018,"equity":-166181,"equities":520837},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93812,93812,false],["net_turnover_source","gross_profit_calc",89173,89173,false],["gross_profit_calc","selling_exp",717,717,false],["gross_profit_calc","admin_exp",5323,5323,false],["gross_profit_calc","other_op_exp_exp",153,153,false]]}},"financial_ratios":{"current_ratio":{"value":0.7575361926470631},"quick_ratio":{"value":0.01715675571819079},"net_profit_margin":{"value":0.45352897778506435},"roa":{"value":0.15933775826218183},"roe":{"value":-0.49938922018762677},"debt_to_equity":{"value":-4.1341549274586145,"negative_equity":true},"asset_turnover":{"value":0.3513287266457644},"altman_z_score":{"value":0.2445325409569111},"roce":{"value":-0.49938922018762677}},"source_ids":{"financial_statement_id":"2143055","income_statement_id":"2143055","balance_sheet_id":"2143055"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":101827,"cogs":67361,"gross_prof":34466,"sell_exp":422,"admin_exp":4611,"income_before_income_taxes":29433,"income_after_income_taxes":29433,"net_income":29433},"balance_data":{"cash":132,"accounts_receivable":3679,"inventories":510480,"cur_assets":514291,"fixed_assets":504,"non_cur_assets":504,"assets":514795,"cur_liab":763965,"equity":-249170,"equities":514795},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67361,67361,false],["net_turnover_source","gross_profit_calc",34466,34466,false],["gross_profit_calc","selling_exp",422,422,false],["gross_profit_calc","admin_exp",4611,4611,false],["gross_profit_calc","ebit_calc",29433,29433,false]]}},"financial_ratios":{"current_ratio":{"value":0.6731865988625133},"quick_ratio":{"value":0.004988448423684331},"net_profit_margin":{"value":0.289049073428462},"roa":{"value":0.05717421497877796},"roe":{"value":-0.11812417225187623},"debt_to_equity":{"value":-3.0660392503110327,"negative_equity":true},"asset_turnover":{"value":0.19780106644392428},"altman_z_score":{"value":-0.519644773636597},"roce":{"value":-0.11812417225187623}},"source_ids":{"financial_statement_id":"1967353","income_statement_id":"1967353","balance_sheet_id":"1967353"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":151129,"cogs":106270,"gross_prof":44859,"sell_exp":664,"admin_exp":3724,"oth_op_rev":1,"oth_op_exp":498,"income_before_income_taxes":39974,"income_after_income_taxes":39974,"net_income":39974},"balance_data":{"cash":481,"accounts_receivable":1858,"inventories":515222,"cur_assets":517561,"assets":517561,"cur_liab":796164,"equity":-278603,"equities":517561},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106270,106270,false],["net_turnover_source","gross_profit_calc",44859,44859,false],["gross_profit_calc","selling_exp",664,664,false],["gross_profit_calc","admin_exp",3724,3724,false],["gross_profit_calc","other_op_exp_exp",498,498,false]]}},"financial_ratios":{"current_ratio":{"value":0.6500683276309906},"quick_ratio":{"value":0.002937836928070096},"net_profit_margin":{"value":0.2645025110997889},"roa":{"value":0.0772353403753374},"roe":{"value":-0.14348014917283733},"debt_to_equity":{"value":-2.8577007426337837,"negative_equity":true},"asset_turnover":{"value":0.2920022953816072},"altman_z_score":{"value":-0.45748374827092886},"roce":{"value":-0.14348014917283733}},"source_ids":{"financial_statement_id":"1790146","income_statement_id":"1790146","balance_sheet_id":"1790146"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":60765,"cogs":66490,"gross_prof":-5725,"sell_exp":873,"admin_exp":3895,"oth_op_rev":695,"income_before_income_taxes":-9798,"income_after_income_taxes":-9798,"net_income":-9798},"balance_data":{"cash":6240,"accounts_receivable":107,"inventories":668372,"cur_assets":674719,"assets":674719,"cur_liab":993296,"equity":-318577,"equities":674719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66490,66490,false],["net_turnover_source","gross_profit_calc",5725,-5725,true],["gross_profit_calc","selling_exp",873,873,false],["gross_profit_calc","admin_exp",3895,3895,false],["gross_profit_calc","ebit_calc",10493,-10493,true]]}},"financial_ratios":{"current_ratio":{"value":0.6792728451539118},"quick_ratio":{"value":0.0063898374704015725},"net_profit_margin":{"value":-0.1612441372500617},"roa":{"value":-0.01452160084420329},"roe":{"value":0.030755515934923112},"debt_to_equity":{"value":-3.1179149781685433,"negative_equity":true},"asset_turnover":{"value":0.09005971374750081},"altman_z_score":{"value":-0.8284065517349459},"roce":{"value":0.030755515934923112}},"source_ids":{"financial_statement_id":"1463435","income_statement_id":"1463435","balance_sheet_id":"1463435"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":86482,"cogs":73297,"gross_prof":13185,"sell_exp":424,"admin_exp":3497,"oth_op_exp":3,"income_before_income_taxes":9261,"income_after_income_taxes":9261,"net_income":9261},"balance_data":{"cash":12828,"accounts_receivable":2820,"inventories":662138,"cur_assets":677786,"fixed_assets":113,"non_cur_assets":113,"assets":677899,"cur_liab":986678,"equity":-308779,"equities":677899},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73297,73297,false],["net_turnover_source","gross_profit_calc",13185,13185,false],["gross_profit_calc","selling_exp",424,424,false],["gross_profit_calc","admin_exp",3497,3497,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":0.6869373797733405},"quick_ratio":{"value":0.01585927729208516},"net_profit_margin":{"value":0.10708586757938068},"roa":{"value":0.013661327129852676},"roe":{"value":-0.029992324607567223},"debt_to_equity":{"value":-3.195418082188232,"negative_equity":true},"asset_turnover":{"value":0.12757357659474347},"altman_z_score":{"value":-0.6741863288424372},"roce":{"value":-0.029992324607567223}},"source_ids":{"financial_statement_id":"1335821","income_statement_id":"1335821","balance_sheet_id":"1335821"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.06.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.75","2.85","5.72",3,"466.09","~ 417.15"],[2023,"32.37","3.12","6.40",3,"521.50","~ 466.74"],[2022,"12.18","2.05","4.38",3,"356.90","~ 319.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","14.21","0.77","3.16",5,"617.97","~ 552.30"],["2026. gada 2. ceturksnis","15.11","1.0","3.5",5,"684.46","~ 596.63"],["2026. gada 1. ceturksnis","13.27","0.94","3.37",5,"659.04","~ 579.68"],["2025. gada 4. ceturksnis","17.81","0.89","3.24",5,"633.62","~ 552.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.72,"employees":3,"gross_salary_raw":466.08650304748875,"gross_salary_formatted":"466.09","net_salary_formatted":"~ 417.15","vsaoi_employee_part":"48.94","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.72,"employees":3,"gross_salary_raw":466.08650304748875,"gross_salary_formatted":"466.09","net_salary_formatted":"~ 417.15","vsaoi_employee_part":"48.94","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-03-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2011,21,"LVL"],[2014,4,"EUR"],[2019,4,"EUR"],[2021,3,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV37ZZZ40003675036","K","SIA","2004-04-15","Rīga, Dārzciema iela 60E",1073,105135057,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9524  ","010093","Latgales priekšpilsēta","25.75","2.85","5.72",3],[2023,"sabiedrība ar ierobežotu atbildību","9524  ","010093","Latgales priekšpilsēta","32.37","3.12","6.40",3],[2022,"sabiedrība ar ierobežotu atbildību","9524  ","010093","Latgales priekšpilsēta","12.18","2.05","4.38",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.06.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZELTA DZIRNAVAS SIA","2026. gada 3. ceturksnis","14.21","10.27","0.0","0.77","3.16","5"],["ZELTA DZIRNAVAS SIA","2026. gada 2. ceturksnis","15.11","10.6","0.0","1.0","3.5","5"],["ZELTA DZIRNAVAS SIA","2026. gada 1. ceturksnis","13.27","8.85","0.00","0.94","3.37","5"],["ZELTA DZIRNAVAS SIA","2025. gada 4. ceturksnis","17.81","13.69","0.00","0.89","3.24","5"]]}}}