{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003675303","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003675303","company_name":"SIA \"Magnat Project Management\"","company_type":"SIA","registered_date":"2004-04-19","area_of_activity":{"nace_code":"6499","nace_description":"Citur neklasificēti finanšu pakalpojumi, izņemot apdrošināšanu un pensiju finansēšanu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,972295,25701449,41472895,2,"EUR"],[2024,14763907,10048685,14836185,2,"EUR"],[2023,911182,4782168,9792564,5,"EUR"],[2022,63368,-1887824,3794907,5,"EUR"],[2021,196743,859508,4490095,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":972295,"cogs":1134619,"gross_prof":-162324,"admin_exp":127487,"oth_op_exp":1565518,"equity_investment_earnings":1075441,"other_long_term_investment_earnings":26452595,"other_interest_revenues":71543,"interest_expenses":28459,"income_before_income_taxes":25715791,"provision_for_income_taxes":14342,"income_after_income_taxes":25701449,"net_income":25701449},"balance_data":{"cash":136815,"marketable_securities":37720746,"accounts_receivable":2364990,"cur_assets":40222551,"investments":1247000,"fixed_assets":3344,"non_cur_assets":1250344,"assets":41472895,"cur_liab":6520865,"equity":34952030,"equities":41472895},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1134619,1134619,false],["net_turnover_source","gross_profit_calc",162324,-162324,true],["gross_profit_calc","admin_exp",127487,127487,false],["gross_profit_calc","other_op_exp_exp",1565518,1565518,false],["gross_profit_calc","ebit_calc",1855329,-1855329,true]]}},"financial_ratios":{"current_ratio":{"value":6.168284575742636},"quick_ratio":{"value":6.168284575742636},"net_profit_margin":{"value":26.4337973557408},"roa":{"value":0.6197167812857048},"roe":{"value":0.7353349433494993},"debt_to_equity":{"value":0.18656613077981452,"negative_equity":false},"interest_coverage":{"value":904.6083839910046},"asset_turnover":{"value":0.023444107289833517},"altman_z_score":{"value":5.499748975872895},"roce":{"value":0.7365595074163075}},"source_ids":{"financial_statement_id":"2265488","income_statement_id":"2265488","balance_sheet_id":"2265488"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":14763907,"cogs":8636099,"gross_prof":6127808,"admin_exp":113299,"oth_op_rev":607398,"equity_investment_earnings":510000,"other_long_term_investment_earnings":3160842,"other_interest_revenues":84674,"interest_expenses":328738,"income_before_income_taxes":10048685,"income_after_income_taxes":10048685,"net_income":10048685},"balance_data":{"cash":6953690,"marketable_securities":5192746,"accounts_receivable":1442749,"cur_assets":13589185,"investments":1247000,"non_cur_assets":1247000,"assets":14836185,"cur_liab":10164,"equity":14826021,"equities":14836185},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8636099,8636099,false],["net_turnover_source","gross_profit_calc",6127808,6127808,false],["gross_profit_calc","admin_exp",113299,113299,false],["gross_profit_calc","ebit_calc",6014509,6014509,false],["other_op_rev_source","ebit_calc",607398,607398,false]]}},"financial_ratios":{"current_ratio":{"value":1336.9918339236522},"quick_ratio":{"value":1336.9918339236522},"net_profit_margin":{"value":0.6806250540591999},"roa":{"value":0.6773092274058324},"roe":{"value":0.6777735577199034},"debt_to_equity":{"value":0.0006855514368959817,"negative_equity":false},"interest_coverage":{"value":31.567457975652342},"asset_turnover":{"value":0.9951282624205616},"altman_z_score":{"value":617.3145418719132},"roce":{"value":0.6999466006422087}},"source_ids":{"financial_statement_id":"2029813","income_statement_id":"2029813","balance_sheet_id":"2029813"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":911182,"cogs":827898,"gross_prof":83284,"admin_exp":60135,"oth_op_exp":179531,"other_long_term_investment_earnings":4938550,"income_before_income_taxes":4782168,"income_after_income_taxes":4782168,"net_income":4782168},"balance_data":{"cash":1186,"marketable_securities":8538618,"accounts_receivable":5760,"cur_assets":8545564,"investments":1247000,"non_cur_assets":1247000,"assets":9792564,"cur_liab":5015228,"equity":4777336,"equities":9792564},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",827898,827898,false],["net_turnover_source","gross_profit_calc",83284,83284,false],["gross_profit_calc","admin_exp",60135,60135,false],["gross_profit_calc","other_op_exp_exp",179531,179531,false],["gross_profit_calc","ebit_calc",156382,-156382,true]]}},"financial_ratios":{"current_ratio":{"value":1.7039233311027933},"quick_ratio":{"value":1.7039233311027933},"net_profit_margin":{"value":5.248312631285517},"roa":{"value":0.48834687217770545},"roe":{"value":1.0010114423603447},"debt_to_equity":{"value":1.0497959532258145,"negative_equity":false},"asset_turnover":{"value":0.09304835791729316},"altman_z_score":{"value":2.6819326440511375},"roce":{"value":1.0010114423603447}},"source_ids":{"financial_statement_id":"1902371","income_statement_id":"1902371","balance_sheet_id":"1902371"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":63368,"cogs":11636,"gross_prof":51732,"admin_exp":48869,"oth_op_rev":201129,"oth_op_exp":5657,"investment_fair_value_adjustments":1978637,"interest_expenses":107522,"income_before_income_taxes":-1887824,"income_after_income_taxes":-1887824,"net_income":-1887824},"balance_data":{"cash":2343,"marketable_securities":2535464,"accounts_receivable":10100,"cur_assets":2547907,"investments":1247000,"non_cur_assets":1247000,"assets":3794907,"cur_liab":3799739,"equity":-4832,"equities":3794907},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11636,11636,false],["net_turnover_source","gross_profit_calc",51732,51732,false],["gross_profit_calc","admin_exp",48869,48869,false],["gross_profit_calc","other_op_exp_exp",5657,5657,false],["gross_profit_calc","ebit_calc",2794,-2794,true]]}},"financial_ratios":{"current_ratio":{"value":0.6705478981582682},"quick_ratio":{"value":0.6705478981582682},"net_profit_margin":{"value":-29.79144047468754},"roa":{"value":-0.4974625201618907},"roe":{"value":390.6920529801325},"debt_to_equity":{"value":-786.3698261589404,"negative_equity":true},"interest_coverage":{"value":-16.55756031323822},"asset_turnover":{"value":0.01669816941495536},"altman_z_score":{"value":-1.6790504107820203},"roce":{"value":368.4399834437086}},"source_ids":{"financial_statement_id":"1719393","income_statement_id":"1719393","balance_sheet_id":"1719393"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":196743,"cogs":182419,"gross_prof":14324,"admin_exp":46591,"oth_op_rev":977913,"oth_op_exp":8305,"interest_expenses":77833,"income_before_income_taxes":859508,"income_after_income_taxes":859508,"net_income":859508},"balance_data":{"cash":1101,"marketable_securities":3190549,"accounts_receivable":51058,"inventories":35,"cur_assets":3242743,"investments":1247000,"fixed_assets":352,"non_cur_assets":1247352,"assets":4490095,"cur_liab":2607103,"equity":1882992,"equities":4490095},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",182419,182419,false],["net_turnover_source","gross_profit_calc",14324,14324,false],["gross_profit_calc","admin_exp",46591,46591,false],["gross_profit_calc","other_op_exp_exp",8305,8305,false],["gross_profit_calc","ebit_calc",40572,-40572,true]]}},"financial_ratios":{"current_ratio":{"value":1.243810850587798},"quick_ratio":{"value":1.2437974257250288},"net_profit_margin":{"value":4.368684019253544},"roa":{"value":0.1914231213370764},"roe":{"value":0.45645865728585144},"debt_to_equity":{"value":1.384553412866332,"negative_equity":false},"interest_coverage":{"value":12.042976629450234},"asset_turnover":{"value":0.04381711300094987},"altman_z_score":{"value":1.4523907735590227},"roce":{"value":0.49779340538887046}},"source_ids":{"financial_statement_id":"1344676","income_statement_id":"1344676","balance_sheet_id":"1344676"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.06.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.95","7.24","11.70",4,"715.02","~ 595.41"],[2023,"20.09","7.63","12.44",5,"608.19","~ 527.14"],[2022,"20.79","7.89","12.87",5,"629.22","~ 507.60"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.99","7.85","14.14",4,"3 456.54","~ 2 444.98"],["2026. gada 1. ceturksnis","32.85","7.05","11.45",3,"3 731.95","~ 2 628.62"],["2025. gada 4. ceturksnis","12.55","4.80","7.75",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.7,"employees":4,"gross_salary_raw":715.0190671751247,"gross_salary_formatted":"715.02","net_salary_formatted":"~ 595.41","vsaoi_employee_part":"75.08","non_taxable_minimum":"417.30","iin_part":"44.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.7,"employees":4,"gross_salary_raw":715.0190671751247,"gross_salary_formatted":"715.02","net_salary_formatted":"~ 595.41","vsaoi_employee_part":"75.08","non_taxable_minimum":"417.30","iin_part":"44.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1000000,"EUR","2014-02-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,7,"EUR"],[2009,1,"LVL"],[2010,2,"LVL"],[2011,1,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2008-12-15","Sabiedrība ar ierobežotu atbildību \"KRIMULDAS MUIŽA\""],["2006-01-20","Sabiedrība ar ierobežotu atbildību \"Magnat Capital\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV06ZZZ40003675303","K","SIA","2004-04-19","Rīga, Daugavgrīvas iela 83",1007,105547621,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6499  ","010092","Kurzemes rajons","18.95","7.24","11.70",4],[2023,"sabiedrība ar ierobežotu atbildību","5210  ","010092","Kurzemes rajons","20.09","7.63","12.44",5],[2022,"sabiedrība ar ierobežotu atbildību","5210  ","010092","Kurzemes rajons","20.79","7.89","12.87",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.06.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAGNAT PROJECT MANAGEMENT SIA","2025. gada 4. ceturksnis","12.55","0.00","0.00","4.80","7.75","2"],["MAGNAT PROJECT MANAGEMENT SIA","2026. gada 1. ceturksnis","32.85","0.00","0.00","7.05","11.45","3"],["MAGNAT PROJECT MANAGEMENT SIA","2026. gada 2. ceturksnis","21.99","0.0","0.0","7.85","14.14","4"]]},"vid_statusi":{"columns":["veids","statuss","papildus"],"data":[["pvn_grupa","Dalībnieks","PVN grupa \"Magnat Group\""]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","equity_investment_earnings","other_taxes","investment_fair_value_adjustments"],"data":[[627872,555287,72585,46618,15320,1870,12440,26977,468,26509,26509,null,null,null],[973587,969762,3825,45383,4225,49041,8522,7104,3767,3337,3337,102000,null,null],[226163,187865,38298,28912,30,19,null,9397,null,null,8809,null,588,null],[196743,182419,14324,46591,977913,8305,77833,859508,null,859508,859508,null,null,null],[63368,11636,51732,48869,201129,5657,107522,-1887824,null,-1887824,-1887824,null,null,1978637]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[8782,467091,3596,1512,480981,1247000,1762,1248762,1729743,694596,1035147,1729743,null],[3848,1068957,125789,2732,1201326,1247000,1057,1248057,2449383,1425899,1023484,2449383,null],[384783,null,25315,null,410098,null,1086517,1086517,1496615,468327,11009,1496615,1017279],[1101,3190549,51058,35,3242743,1247000,352,1247352,4490095,2607103,1882992,4490095,null],[2343,2535464,10100,null,2547907,1247000,null,1247000,3794907,3799739,-4832,3794907,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_stk","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","cfi_ln_rcv","effect_of_exchange_rate_change"],"data":[[249528,84477,-800,164251,192,164059,164059,1600,952851,-954451,722277,653749,222640,5200,1148186,357794,26989,384783,null,null,null],[158200,-138111,null,20089,null,20089,20089,null,-14225,-134054,3895,null,-14058,-52587,-234003,-348167,384783,36616,-135560,15731,-199],[439336,-248136,183,191383,null,null,191383,null,null,-199975,144514,null,-48206,-9570,86738,77461,36616,114077,-200295,320,-685],[683690,583337,-4000,96353,95,96258,96258,null,1674,-94680,670,null,null,null,670,2245,46,2291,95125,2119,-3],[672629,-478394,125,194360,null,null,194360,null,null,25800,null,null,null,null,null,230314,162317,392631,null,25800,10154]]}}}