{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003677427","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003677427","company_name":"SIA \"Vilava\"","company_type":"SIA","registered_date":"2004-04-28","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,581523,10026,497607,9,"EUR"],[2024,481759,-13903,452723,9,"EUR"],[2023,465269,1475,397991,9,"EUR"],[2022,976783,112771,481002,10,"EUR"],[2021,856954,52001,295748,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":581523,"cogs":548129,"gross_prof":33394,"sell_exp":6909,"admin_exp":3887,"oth_op_exp":12572,"income_before_income_taxes":10026,"income_after_income_taxes":10026,"net_income":10026},"balance_data":{"cash":1113,"accounts_receivable":25154,"inventories":327853,"cur_assets":354120,"fixed_assets":143487,"non_cur_assets":143487,"assets":497607,"cur_liab":188535,"equity":309072,"equities":497607},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",548129,548129,false],["net_turnover_source","gross_profit_calc",33394,33394,false],["gross_profit_calc","selling_exp",6909,6909,false],["gross_profit_calc","admin_exp",3887,3887,false],["gross_profit_calc","other_op_exp_exp",12572,12572,false]]}},"financial_ratios":{"current_ratio":{"value":1.878271938897287},"quick_ratio":{"value":0.1393216113718938},"net_profit_margin":{"value":0.017240934580403527},"roa":{"value":0.020148430387836185},"roe":{"value":0.03243904332970958},"debt_to_equity":{"value":0.6100034943314179,"negative_equity":false},"asset_turnover":{"value":1.1686391067649773},"altman_z_score":{"value":2.6821002480089455},"roce":{"value":0.03243904332970958}},"source_ids":{"financial_statement_id":"2301808","income_statement_id":"2301808","balance_sheet_id":"2301808"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":481759,"cogs":476280,"gross_prof":5479,"sell_exp":7487,"admin_exp":2040,"oth_op_exp":9855,"income_before_income_taxes":-13903,"income_after_income_taxes":-13903,"net_income":-13903},"balance_data":{"cash":1889,"accounts_receivable":28670,"inventories":287275,"cur_assets":317834,"fixed_assets":134889,"non_cur_assets":134889,"assets":452723,"cur_liab":152544,"non_cur_liab":1133,"equity":299046,"equities":452723},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",476280,476280,false],["net_turnover_source","gross_profit_calc",5479,5479,false],["gross_profit_calc","selling_exp",7487,7487,false],["gross_profit_calc","admin_exp",2040,2040,false],["gross_profit_calc","other_op_exp_exp",9855,9855,false]]}},"financial_ratios":{"current_ratio":{"value":2.083556219844766},"quick_ratio":{"value":0.20032908537864486},"net_profit_margin":{"value":-0.028858827754126026},"roa":{"value":-0.030709727581766336},"roe":{"value":-0.04649117527069414},"debt_to_equity":{"value":0.5138908395363924,"negative_equity":false},"asset_turnover":{"value":1.0641363482747728},"altman_z_score":{"value":2.605150683371976},"roce":{"value":-0.04631569830001433}},"source_ids":{"financial_statement_id":"2072480","income_statement_id":"2072480","balance_sheet_id":"2072480"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":465269,"cogs":433620,"gross_prof":31649,"sell_exp":12089,"admin_exp":898,"oth_op_exp":17187,"income_before_income_taxes":1475,"income_after_income_taxes":1475,"net_income":1475},"balance_data":{"cash":69756,"accounts_receivable":16840,"inventories":211259,"cur_assets":297855,"fixed_assets":100136,"non_cur_assets":100136,"assets":397991,"cur_liab":76913,"non_cur_liab":8129,"equity":312949,"equities":397991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",433620,433620,false],["net_turnover_source","gross_profit_calc",31649,31649,false],["gross_profit_calc","selling_exp",12089,12089,false],["gross_profit_calc","admin_exp",898,898,false],["gross_profit_calc","other_op_exp_exp",17187,17187,false]]}},"financial_ratios":{"current_ratio":{"value":3.8726223135230717},"quick_ratio":{"value":1.1258954923094926},"net_profit_margin":{"value":0.00317020906185454},"roa":{"value":0.003706113957350794},"roe":{"value":0.004713228033960805},"debt_to_equity":{"value":0.2717439582807422,"negative_equity":false},"asset_turnover":{"value":1.169044023608574},"altman_z_score":{"value":3.78784561715384},"roce":{"value":0.004593899301727306}},"source_ids":{"financial_statement_id":"1922486","income_statement_id":"1922486","balance_sheet_id":"1922486"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":976783,"cogs":819179,"gross_prof":157604,"sell_exp":23266,"admin_exp":1723,"oth_op_exp":19024,"interest_expenses":683,"income_before_income_taxes":112908,"provision_for_income_taxes":137,"income_after_income_taxes":112771,"net_income":112771},"balance_data":{"cash":208124,"accounts_receivable":13487,"inventories":175024,"cur_assets":396635,"fixed_assets":84367,"non_cur_assets":84367,"assets":481002,"cur_liab":154403,"non_cur_liab":15125,"equity":311474,"equities":481002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",819179,819179,false],["net_turnover_source","gross_profit_calc",157604,157604,false],["gross_profit_calc","selling_exp",23266,23266,false],["gross_profit_calc","admin_exp",1723,1723,false],["gross_profit_calc","other_op_exp_exp",19024,19024,false]]}},"financial_ratios":{"current_ratio":{"value":2.568829621186117},"quick_ratio":{"value":1.4352765166479926},"net_profit_margin":{"value":0.1154514359893651},"roa":{"value":0.23445016860636755},"roe":{"value":0.36205590193724035},"debt_to_equity":{"value":0.5442765688307852,"negative_equity":false},"interest_coverage":{"value":166.31185944363105},"asset_turnover":{"value":2.030725443969048},"altman_z_score":{"value":4.44162108959762},"roce":{"value":0.34779959522227566}},"source_ids":{"financial_statement_id":"1757160","income_statement_id":"1757160","balance_sheet_id":"1757160"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":856954,"cogs":752266,"gross_prof":104688,"sell_exp":38390,"admin_exp":1642,"oth_op_exp":12576,"interest_expenses":79,"income_before_income_taxes":52001,"income_after_income_taxes":52001,"net_income":52001},"balance_data":{"cash":51209,"accounts_receivable":16105,"inventories":144708,"cur_assets":212022,"fixed_assets":83726,"non_cur_assets":83726,"assets":295748,"cur_liab":74924,"non_cur_liab":22121,"equity":198703,"equities":295748},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",752266,752266,false],["net_turnover_source","gross_profit_calc",104688,104688,false],["gross_profit_calc","selling_exp",38390,38390,false],["gross_profit_calc","admin_exp",1642,1642,false],["gross_profit_calc","other_op_exp_exp",12576,12576,false]]}},"financial_ratios":{"current_ratio":{"value":2.829827558592707},"quick_ratio":{"value":0.898430409481608},"net_profit_margin":{"value":0.06068120342515468},"roa":{"value":0.17582874609464816},"roe":{"value":0.26170213836731204},"debt_to_equity":{"value":0.48839222356985046,"negative_equity":false},"interest_coverage":{"value":659.2405063291139},"asset_turnover":{"value":2.8975817249820794},"altman_z_score":{"value":5.200326478896925},"roce":{"value":0.23584393000760787}},"source_ids":{"financial_statement_id":"1340828","income_statement_id":"1340828","balance_sheet_id":"1340828"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.02.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.12","11.61","33.98",9,"922.94","~ 728.29"],[2023,"29.72","8.88","32.38",10,"791.53","~ 644.31"],[2022,"24.23","7.39","29.20",10,"713.80","~ 559.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.45","2.15","8.69",9,"944.12","~ 769.77"],["2026. gada 1. ceturksnis","5.57","2.22","8.66",9,"940.86","~ 767.59"],["2025. gada 4. ceturksnis","8.94","2.26","8.63",9,"937.61","~ 755.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.98,"employees":9,"gross_salary_raw":922.9381919320318,"gross_salary_formatted":"922.94","net_salary_formatted":"~ 728.29","vsaoi_employee_part":"96.91","non_taxable_minimum":"337.33","iin_part":"97.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.98,"employees":9,"gross_salary_raw":922.9381919320318,"gross_salary_formatted":"922.94","net_salary_formatted":"~ 728.29","vsaoi_employee_part":"96.91","non_taxable_minimum":"337.33","iin_part":"97.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2017-01-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,8,"EUR"],[2008,6,"LVL"],[2009,6,"LVL"],[2010,10,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV82ZZZ40003677427","K","SIA","2004-04-28","Tukuma nov., Tukums, Stacijas iela 14",3101,101217337,100016261,100003671,"0900100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","052210","Tukums","34.12","11.61","33.98",9],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","052210","Tukums","29.72","8.88","32.38",10],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","052210","Tukums","24.23","7.39","29.20",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.02.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VILAVA SIA","2025. gada 4. ceturksnis","8.94","0.00","1.96","2.26","8.63","9"],["VILAVA SIA","2026. gada 1. ceturksnis","5.57","0.00","5.37","2.22","8.66","9"],["VILAVA SIA","2026. gada 2. ceturksnis","8.45","0.0","2.45","2.15","8.69","9"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-12-10",259.44,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","39284fc0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[639465,579853,59612,27317,1395,7074,146,23680,23680,23680,null],[606974,558079,48895,26834,1783,14042,187,6049,6049,6049,null],[856954,752266,104688,38390,1642,12576,79,52001,52001,52001,null],[358330,324335,33995,12268,748,5191,81,15707,null,13423,2284],[976783,819179,157604,23266,1723,19024,683,112908,112771,112771,137]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[104,21013,179711,200828,45489,45489,246317,105664,140653,246317,null],[524,54667,194637,249828,45186,45186,295014,148312,146702,295014,null],[51209,16105,144708,212022,83726,83726,295748,74924,198703,295748,22121],[27477,17360,19862,64699,11522,11522,76221,17881,41190,76221,17150],[208124,13487,175024,396635,84367,84367,481002,154403,311474,481002,15125]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[113603,101524,-6510,5569,1171,1760,2638,2638,900,-900,4900,1171,8000,-4271,-2533,2545,12]]}}}