{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003677569","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003677569"},"registration_number":"40003677569","company_name":"Sabiedrība ar ierobežotu atbildību \"IS Salons\"","company_type":"SIA","registered_date":"2004-04-28","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,320300,-24161,77194,19,"EUR"],[2024,335968,-24848,82142,19,"EUR"],[2023,320388,-3231,80615,20,"EUR"],[2022,228054,-6946,97620,21,"EUR"],[2021,136722,47018,86191,21,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":320300,"cogs":375477,"gross_prof":-55177,"sell_exp":6284,"admin_exp":2668,"other_interest_revenues":40000,"interest_expenses":32,"income_before_income_taxes":-24161,"income_after_income_taxes":-24161,"net_income":-24161},"balance_data":{"cash":783,"accounts_receivable":4512,"inventories":48489,"cur_assets":53784,"fixed_assets":23410,"non_cur_assets":23410,"assets":77194,"cur_liab":87951,"equity":-10757,"equities":77194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",375477,375477,false],["net_turnover_source","gross_profit_calc",55177,-55177,true],["gross_profit_calc","selling_exp",6284,6284,false],["gross_profit_calc","admin_exp",2668,2668,false],["gross_profit_calc","ebit_calc",64129,-64129,true]]}},"financial_ratios":{"current_ratio":{"value":0.6115223249309274},"quick_ratio":{"value":0.0602039772145854},"net_profit_margin":{"value":-0.07543240711832656},"roa":{"value":-0.31299064694147216},"roe":{"value":2.2460723249976757},"debt_to_equity":{"value":-8.176164358092405,"negative_equity":true},"interest_coverage":{"value":-754.03125},"asset_turnover":{"value":4.149286213954452},"altman_z_score":{"value":2.6830623300814285},"roce":{"value":2.243097517895324}},"source_ids":{"financial_statement_id":"2325040","income_statement_id":"2325040","balance_sheet_id":"2325040"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":335968,"cogs":351833,"gross_prof":-15865,"sell_exp":2427,"admin_exp":6547,"interest_expenses":9,"income_before_income_taxes":-24848,"income_after_income_taxes":-24848,"net_income":-24848},"balance_data":{"cash":5803,"accounts_receivable":4661,"inventories":45485,"cur_assets":55949,"fixed_assets":26193,"non_cur_assets":26193,"assets":82142,"cur_liab":68738,"equity":13404,"equities":82142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",351833,351833,false],["net_turnover_source","gross_profit_calc",15865,-15865,true],["gross_profit_calc","selling_exp",2427,2427,false],["gross_profit_calc","admin_exp",6547,6547,false],["gross_profit_calc","ebit_calc",24839,-24839,true]]}},"financial_ratios":{"current_ratio":{"value":0.8139457068870203},"quick_ratio":{"value":0.15223020745439203},"net_profit_margin":{"value":-0.07395942470711496},"roa":{"value":-0.30250054783180347},"roe":{"value":-1.8537749925395404},"debt_to_equity":{"value":5.128170695314831,"negative_equity":false},"interest_coverage":{"value":-2759.8888888888887},"asset_turnover":{"value":4.090087896569355},"altman_z_score":{"value":3.250861203416638},"roce":{"value":-1.8531035511787526}},"source_ids":{"financial_statement_id":"2037599","income_statement_id":"2037599","balance_sheet_id":"2037599"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":320388,"cogs":335411,"gross_prof":-15023,"sell_exp":2400,"admin_exp":6229,"oth_op_rev":20661,"income_before_income_taxes":-2991,"provision_for_income_taxes":240,"income_after_income_taxes":-3231,"net_income":-3231},"balance_data":{"cash":17667,"accounts_receivable":730,"inventories":34971,"cur_assets":53368,"fixed_assets":27247,"non_cur_assets":27247,"assets":80615,"cur_liab":42363,"equity":38252,"equities":80615},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",335411,335411,false],["net_turnover_source","gross_profit_calc",15023,-15023,true],["gross_profit_calc","selling_exp",2400,2400,false],["gross_profit_calc","admin_exp",6229,6229,false],["gross_profit_calc","ebit_calc",23652,-23652,true]]}},"financial_ratios":{"current_ratio":{"value":1.259778580364941},"quick_ratio":{"value":0.43427047187404105},"net_profit_margin":{"value":-0.010084647365069853},"roa":{"value":-0.04007938969174471},"roe":{"value":-0.08446617170344034},"debt_to_equity":{"value":1.107471504757921,"negative_equity":false},"asset_turnover":{"value":3.974297587297649},"altman_z_score":{"value":4.7300977616521855},"roce":{"value":-0.07819198996130922}},"source_ids":{"financial_statement_id":"1895770","income_statement_id":"1895770","balance_sheet_id":"1895770"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":228054,"cogs":231329,"gross_prof":-3275,"admin_exp":10332,"other_interest_revenues":8414,"interest_expenses":250,"income_before_income_taxes":-5443,"provision_for_income_taxes":1503,"income_after_income_taxes":-6946,"net_income":-6946},"balance_data":{"cash":21956,"accounts_receivable":630,"inventories":36330,"cur_assets":58916,"fixed_assets":38704,"non_cur_assets":38704,"assets":97620,"cur_liab":56137,"equity":41483,"equities":97620},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",231329,231329,false],["net_turnover_source","gross_profit_calc",3275,-3275,true],["gross_profit_calc","admin_exp",10332,10332,false],["gross_profit_calc","ebit_calc",13607,-13607,true],["ebit_calc","ebt_calc",13607,-13607,true]]}},"financial_ratios":{"current_ratio":{"value":1.0495038922635695},"quick_ratio":{"value":0.4023371394980138},"net_profit_margin":{"value":-0.03045769861524025},"roa":{"value":-0.07115345216144232},"roe":{"value":-0.16744208470939903},"debt_to_equity":{"value":1.3532531398404166,"negative_equity":false},"interest_coverage":{"value":-20.772},"asset_turnover":{"value":2.336140135218193},"altman_z_score":{"value":2.8568893914699935},"roce":{"value":-0.12518381023551817}},"source_ids":{"financial_statement_id":"1479427","income_statement_id":"1479427","balance_sheet_id":"1479427"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":136722,"cogs":139586,"gross_prof":-2864,"admin_exp":8618,"oth_op_rev":1155,"other_interest_revenues":58785,"income_before_income_taxes":48458,"provision_for_income_taxes":1440,"income_after_income_taxes":47018,"net_income":47018},"balance_data":{"cash":27672,"accounts_receivable":965,"inventories":26001,"cur_assets":54638,"fixed_assets":31553,"non_cur_assets":31553,"assets":86191,"cur_liab":37762,"equity":48429,"equities":86191},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139586,139586,false],["net_turnover_source","gross_profit_calc",2864,-2864,true],["gross_profit_calc","admin_exp",8618,8618,false],["gross_profit_calc","ebit_calc",11482,-11482,true],["other_op_rev_source","ebit_calc",1155,1155,false]]}},"financial_ratios":{"current_ratio":{"value":1.4469042953233409},"quick_ratio":{"value":0.7583549600127112},"net_profit_margin":{"value":0.34389491084097656},"roa":{"value":0.5455093919318722},"roe":{"value":0.9708645646203721},"debt_to_equity":{"value":0.7797394123355841,"negative_equity":false},"asset_turnover":{"value":1.586267707765312},"altman_z_score":{"value":4.484842568124968},"roce":{"value":1.0005988147597513}},"source_ids":{"financial_statement_id":"1398566","income_statement_id":"1398566","balance_sheet_id":"1398566"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.05.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"101.82","10.19","50.55",19,"650.37","~ 554.10"],[2023,"96.07","5.61","45.76",20,"559.30","~ 495.90"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","22.6","1.78","12.95",19,"666.45","~ 584.62"],["2026. gada 1. ceturksnis","21.02","1.75","12.40",18,"673.60","~ 589.39"],["2025. gada 4. ceturksnis","20.74","1.81","12.75",18,"692.61","~ 591.87"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":50.55,"employees":19,"gross_salary_raw":650.368220345525,"gross_salary_formatted":"650.37","net_salary_formatted":"~ 554.10","vsaoi_employee_part":"68.29","non_taxable_minimum":"442.17","iin_part":"27.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":50.55,"employees":19,"gross_salary_raw":650.368220345525,"gross_salary_formatted":"650.37","net_salary_formatted":"~ 554.10","vsaoi_employee_part":"68.29","non_taxable_minimum":"442.17","iin_part":"27.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-09-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,19,"EUR"],[2018,20,"EUR"],[2011,20,"LVL"],[2012,21,"LVL"],[2013,20,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV31ZZZ40003677569","K","SIA","2004-04-28","Jūrmala, Vienības prospekts 36",2010,101747156,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","004000","Jūrmala","101.82","10.19","50.55",19],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","004000","Jūrmala","96.07","5.61","45.76",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.05.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IS SALONS SIA","2025. gada 4. ceturksnis","20.74","6.16","0.00","1.81","12.75","18"],["IS SALONS SIA","2026. gada 1. ceturksnis","21.02","6.85","0.00","1.75","12.40","18"],["IS SALONS SIA","2026. gada 2. ceturksnis","22.6","7.85","0.0","1.78","12.95","19"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","oth_op_rev","other_interest_revenues","sell_exp"],"data":[[186442,175673,10769,11289,-520,1604,-2124,-2124,null,null,null,null],[164566,158758,5808,9717,-3910,1605,-5515,-5515,1,null,null,null],[136722,139586,-2864,8618,48458,1440,47018,47018,null,1155,58785,null],[87476,86065,1411,9581,-9451,null,null,-9451,555,null,null,726],[228054,231329,-3275,10332,-5443,1503,-6946,-6946,250,null,8414,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1354,382,26857,28593,22830,22830,51423,324497,288150,-561224,51423],[592,null,27283,27875,16418,16418,44293,42882,null,1411,44293],[27672,965,26001,54638,31553,31553,86191,37762,null,48429,86191],[548,615,50246,51409,14975,14975,66384,74288,202513,-210417,66384],[21956,630,36330,58916,38704,38704,97620,56137,null,41483,97620]]}}}