{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003679273","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003679273","company_name":"Sabiedrība ar ierobežotu atbildību \"Mārupes tenisa skola\"","company_type":"SIA","registered_date":"2004-05-10","area_of_activity":{"nace_code":"9311","nace_description":"Sporta objektu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,334518,-112053,1208254,11,"EUR"],[2024,326122,-113092,1322698,11,"EUR"],[2023,304479,-127947,1450053,10,"EUR"],[2022,304765,-74660,1586928,11,"EUR"],[2021,162401,-8256,1728439,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":334518,"cogs":293138,"gross_prof":41380,"admin_exp":141318,"oth_op_rev":56,"oth_op_exp":12097,"interest_expenses":74,"income_before_income_taxes":-112053,"income_after_income_taxes":-112053,"net_income":-112053},"balance_data":{"cash":65074,"accounts_receivable":2070,"inventories":3461,"cur_assets":70605,"fixed_assets":1137649,"non_cur_assets":1137649,"assets":1208254,"cur_liab":85725,"non_cur_liab":248257,"equity":874272,"equities":1208254},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",293138,293138,false],["net_turnover_source","gross_profit_calc",41380,41380,false],["gross_profit_calc","admin_exp",141318,141318,false],["gross_profit_calc","other_op_exp_exp",12097,12097,false],["gross_profit_calc","ebit_calc",112035,-112035,true]]}},"financial_ratios":{"current_ratio":{"value":0.8236220472440945},"quick_ratio":{"value":0.7832487605715952},"net_profit_margin":{"value":-0.3349685218732624},"roa":{"value":-0.09273960607620584},"roe":{"value":-0.12816720654441638},"debt_to_equity":{"value":0.38201154789356173,"negative_equity":false},"interest_coverage":{"value":-1513.2297297297298},"asset_turnover":{"value":0.2768606600929937},"altman_z_score":{"value":1.6917007545044578},"roce":{"value":-0.09975599739516752}},"source_ids":{"financial_statement_id":"2244379","income_statement_id":"2244379","balance_sheet_id":"2244379"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":326122,"cogs":294200,"gross_prof":31922,"admin_exp":140356,"oth_op_rev":7840,"oth_op_exp":12396,"interest_expenses":102,"income_before_income_taxes":-113092,"income_after_income_taxes":-113092,"net_income":-113092},"balance_data":{"cash":45064,"accounts_receivable":4490,"inventories":4491,"cur_assets":54045,"fixed_assets":1268653,"non_cur_assets":1268653,"assets":1322698,"cur_liab":84614,"non_cur_liab":251757,"equity":986327,"equities":1322698},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",294200,294200,false],["net_turnover_source","gross_profit_calc",31922,31922,false],["gross_profit_calc","admin_exp",140356,140356,false],["gross_profit_calc","other_op_exp_exp",12396,12396,false],["gross_profit_calc","ebit_calc",120830,-120830,true]]}},"financial_ratios":{"current_ratio":{"value":0.6387240882123526},"quick_ratio":{"value":0.5856477651452479},"net_profit_margin":{"value":-0.34677819956948625},"roa":{"value":-0.08550099871626025},"roe":{"value":-0.11465974266140945},"debt_to_equity":{"value":0.34103395729813746,"negative_equity":false},"interest_coverage":{"value":-1107.7450980392157},"asset_turnover":{"value":0.24655817125299956},"altman_z_score":{"value":1.8272335094093548},"roce":{"value":-0.09126198222414635}},"source_ids":{"financial_statement_id":"2028522","income_statement_id":"2028522","balance_sheet_id":"2028522"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":304479,"cogs":299214,"gross_prof":5265,"admin_exp":124676,"oth_op_rev":2424,"oth_op_exp":8960,"interest_expenses":1966,"income_before_income_taxes":-127913,"provision_for_income_taxes":34,"income_after_income_taxes":-127947,"net_income":-127947},"balance_data":{"cash":26167,"accounts_receivable":16008,"inventories":4029,"cur_assets":46204,"fixed_assets":1403849,"non_cur_assets":1403849,"assets":1450053,"cur_liab":78877,"non_cur_liab":271757,"equity":1099419,"equities":1450053},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",299214,299214,false],["net_turnover_source","gross_profit_calc",5265,5265,false],["gross_profit_calc","admin_exp",124676,124676,false],["gross_profit_calc","other_op_exp_exp",8960,8960,false],["gross_profit_calc","ebit_calc",128371,-128371,true]]}},"financial_ratios":{"current_ratio":{"value":0.585772785476121},"quick_ratio":{"value":0.5346932565893733},"net_profit_margin":{"value":-0.4202161725439193},"roa":{"value":-0.08823608516378367},"roe":{"value":-0.11637692272009124},"debt_to_equity":{"value":0.3189266330671018,"negative_equity":false},"interest_coverage":{"value":-64.06256358087488},"asset_turnover":{"value":0.20997784218921653},"altman_z_score":{"value":1.8826442511184758},"roce":{"value":-0.0918532704773129}},"source_ids":{"financial_statement_id":"1893295","income_statement_id":"1893295","balance_sheet_id":"1893295"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":304765,"cogs":320639,"gross_prof":-15874,"admin_exp":116041,"oth_op_rev":73446,"oth_op_exp":8588,"interest_expenses":7513,"income_before_income_taxes":-74570,"provision_for_income_taxes":90,"income_after_income_taxes":-74660,"net_income":-74660},"balance_data":{"cash":36362,"accounts_receivable":10188,"inventories":3318,"cur_assets":49868,"fixed_assets":1537060,"non_cur_assets":1537060,"assets":1586928,"cur_liab":84879,"non_cur_liab":274683,"equity":1227366,"equities":1586928},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",320639,320639,false],["net_turnover_source","gross_profit_calc",15874,-15874,true],["gross_profit_calc","admin_exp",116041,116041,false],["gross_profit_calc","other_op_exp_exp",8588,8588,false],["gross_profit_calc","ebit_calc",140503,-140503,true]]}},"financial_ratios":{"current_ratio":{"value":0.5875187030949941},"quick_ratio":{"value":0.5484277618727836},"net_profit_margin":{"value":-0.24497563696618707},"roa":{"value":-0.04704687295201799},"roe":{"value":-0.06082945103579535},"debt_to_equity":{"value":0.29295417992677003,"negative_equity":false},"interest_coverage":{"value":-8.925462531611872},"asset_turnover":{"value":0.19204715021727514},"altman_z_score":{"value":2.133315824597056},"roce":{"value":-0.044643683395148896}},"source_ids":{"financial_statement_id":"1713170","income_statement_id":"1713170","balance_sheet_id":"1713170"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":162401,"cogs":255313,"gross_prof":-92912,"admin_exp":80771,"oth_op_rev":187286,"oth_op_exp":8795,"interest_expenses":12888,"income_before_income_taxes":-8080,"provision_for_income_taxes":176,"income_after_income_taxes":-8256,"net_income":-8256},"balance_data":{"cash":33469,"accounts_receivable":19629,"inventories":3076,"cur_assets":56174,"fixed_assets":1672265,"non_cur_assets":1672265,"assets":1728439,"cur_liab":90698,"non_cur_liab":335714,"equity":1302027,"equities":1728439},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",255313,255313,false],["net_turnover_source","gross_profit_calc",92912,-92912,true],["gross_profit_calc","admin_exp",80771,80771,false],["gross_profit_calc","other_op_exp_exp",8795,8795,false],["gross_profit_calc","ebit_calc",182478,-182478,true]]}},"financial_ratios":{"current_ratio":{"value":0.6193521356590002},"quick_ratio":{"value":0.585437385609385},"net_profit_margin":{"value":-0.05083712538715895},"roa":{"value":-0.00477656428719787},"roe":{"value":-0.006340882331933209},"debt_to_equity":{"value":0.32749858489877703,"negative_equity":false},"interest_coverage":{"value":0.37306021104903786},"asset_turnover":{"value":0.09395819002001228},"altman_z_score":{"value":2.0085819944845054},"roce":{"value":0.002935751135252766}},"source_ids":{"financial_statement_id":"1359743","income_statement_id":"1359743","balance_sheet_id":"1359743"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.03.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"86.14","13.15","34.71",11,"771.35","~ 631.42"],[2023,"73.14","10.87","30.39",10,"742.89","~ 613.22"],[2022,"75.95","11.85","29.59",10,"723.33","~ 565.57"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.82","3.76","8.65",10,"845.80","~ 704.21"],["2026. gada 1. ceturksnis","21.39","3.55","8.36",11,"743.13","~ 635.75"],["2025. gada 4. ceturksnis","22.95","4.15","9.35",10,"914.25","~ 739.65"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":34.71,"employees":11,"gross_salary_raw":771.3539027707405,"gross_salary_formatted":"771.35","net_salary_formatted":"~ 631.42","vsaoi_employee_part":"80.99","non_taxable_minimum":"395.63","iin_part":"58.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":34.71,"employees":11,"gross_salary_raw":771.3539027707405,"gross_salary_formatted":"771.35","net_salary_formatted":"~ 631.42","vsaoi_employee_part":"80.99","non_taxable_minimum":"395.63","iin_part":"58.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1210941,"EUR","2020-11-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,13,"EUR"],[2011,15,"LVL"],[2012,16,"LVL"],[2013,17,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-04-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV98ZZZ40003679273","K","SIA","2004-05-10","Mārupes nov., Mārupes pag., Jaunmārupe, Mazcenu aleja 6A",2166,103665190,100016583,"0807600"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003493260","2006-03-29"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9311  ","039411","Mārupes pag.","86.14","13.15","34.71",11],[2023,"sabiedrība ar ierobežotu atbildību","9311  ","039411","Mārupes pag.","73.14","10.87","30.39",10],[2022,"sabiedrība ar ierobežotu atbildību","9311  ","039411","Mārupes pag.","75.95","11.85","29.59",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.03.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MĀRUPES TENISA SKOLA SIA","2025. gada 4. ceturksnis","22.95","9.44","0.00","4.15","9.35","10"],["MĀRUPES TENISA SKOLA SIA","2026. gada 1. ceturksnis","21.39","9.40","0.00","3.55","8.36","11"],["MĀRUPES TENISA SKOLA SIA","2026. gada 2. ceturksnis","20.82","8.39","0.0","3.76","8.65","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[494490,307250,187240,114257,19277,15835,20270,56155,173,55982,55982,null],[348413,274761,73652,104784,60466,13054,15973,307,101,206,206,null],[162401,255313,-92912,80771,187286,8795,12888,-8080,176,-8256,-8256,null],[230121,240406,-10285,148856,64031,5841,74231,-175182,null,null,-178899,3717],[304765,320639,-15874,116041,73446,8588,7513,-74570,90,-74660,-74660,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[52926,13661,3824,70411,1951494,1951494,2021905,275502,2112430,-366027,2021905,null,null],[43982,4745,3075,51802,1809158,1809158,1860960,84475,466203,1310282,1860960,null,null],[33469,19629,3076,56174,1672265,1672265,1728439,90698,335714,1302027,1728439,null,null],[12130,86034,8069,106233,2301597,2302385,2408618,362455,2344333,-302843,2408618,788,4673],[36362,10188,3318,49868,1537060,1537060,1586928,84879,274683,1227366,1586928,null,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_oth","cfi_sal_fa"],"data":[[321839,321839,72373,515,515,28122,33916,5794,110280,125964,-15684,-9375,21505,12130,null,null],[287832,412026,64194,96830,96830,5269,27098,23047,13632,125932,-112300,7577,12130,19707,124194,1218],[280179,387469,41294,95106,95106,819,18274,17455,null,125932,-125932,-13371,19707,6336,107290,null],[567522,599286,53140,188264,188264,17112,14590,-2522,null,182372,-182372,3370,9015,12385,31764,null],[619985,649760,40451,209323,209323,8080,null,-7269,null,183214,-183214,18840,12385,31225,29775,811]]}}}