{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003679292","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003679292","company_name":"Sabiedrība ar ierobežotu atbildību \"IZOTEPS\"","company_type":"SIA","registered_date":"2004-05-10","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2012,175088,-658532,749214,5,"LVL"],[2011,544693,-131286,1021284,15,"LVL"],[2010,801076,-85665,1109414,11,"LVL"],[2009,465354,-165440,1233705,10,"LVL"]]}},"detailed_financials_by_year":{"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":5,"type_from_db":"NONE"},"income_data":{"net_turnover":175088,"cogs":194601,"gross_prof":-19513,"sell_exp":1105,"admin_exp":25481,"oth_op_rev":145831,"oth_op_exp":694094,"interest_expenses":62360,"income_before_income_taxes":-656722,"other_taxes":1810,"net_income":-658532},"balance_data":{"cash":4094,"accounts_receivable":385,"cur_assets":4479,"fixed_assets":743868,"intangible_assets":867,"non_cur_assets":744735,"assets":749214,"cur_liab":8031,"non_cur_liab":1551624,"provisions":637,"equity":-811078,"equities":749214},"cash_flow_data":{"cfo_im_ebt":-656722,"cfo_im_ebwc":-551746,"cfo_im_op":-447953,"cfo_im_net":-449763,"cfi_sal_fa":74653,"cfi_int_rcv":9,"cfi_net":74662,"cff_ln_rcv":618771,"cff_ln_repay":247605,"cff_net":371166,"net_increase":-3936,"at_beginning_of_year":8030,"at_end_of_year":4094},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",194601,194601,false],["net_turnover_source","gross_profit_calc",19513,-19513,true],["gross_profit_calc","selling_exp",1105,1105,false],["gross_profit_calc","admin_exp",25481,25481,false],["gross_profit_calc","other_op_exp_exp",694094,694094,false]]}},"financial_ratios":{"current_ratio":{"value":0.557713858797161},"quick_ratio":{"value":0.557713858797161},"net_profit_margin":{"value":-3.7611486795211553},"roa":{"value":-0.8789638207508135},"roe":{"value":0.8119219113328188},"debt_to_equity":{"value":-1.922940826899509,"negative_equity":true},"interest_coverage":{"value":-9.531141757536883},"asset_turnover":{"value":0.23369557963412324},"altman_z_score":{"value":-3.3703516997800778},"roce":{"value":-0.8019099196824536}},"source_ids":{"financial_statement_id":"221490","income_statement_id":"221490","balance_sheet_id":"221490","cash_flow_statement_id":"221490"}}},"2011":{"UGP":{"fs_data":{"currency":"LVL","employees":15,"type_from_db":"NONE"},"income_data":{"net_turnover":544693,"cogs":568283,"gross_prof":-23590,"sell_exp":4324,"admin_exp":31338,"oth_op_rev":5239,"oth_op_exp":1894,"interest_expenses":73627,"income_before_income_taxes":-129534,"other_taxes":1752,"net_income":-131286},"balance_data":{"cash":8030,"accounts_receivable":63801,"inventories":81193,"cur_assets":153024,"fixed_assets":866007,"intangible_assets":2253,"non_cur_assets":868260,"assets":1021284,"cur_liab":320268,"non_cur_liab":705095,"provisions":3667,"equity":-7746,"equities":1021284},"cash_flow_data":{"cfo_im_ebt":-129534,"cfo_im_ebwc":44160,"cfo_im_op":4725,"cfo_im_net":2973,"cfi_acq_fa":37798,"cfi_sal_fa":98234,"cfi_net":60436,"cff_ln_rcv":216151,"cff_ln_repay":271818,"cff_net":-55667,"net_increase":7742,"at_beginning_of_year":288,"at_end_of_year":8030},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",568283,568283,false],["net_turnover_source","gross_profit_calc",23590,-23590,true],["gross_profit_calc","selling_exp",4324,4324,false],["gross_profit_calc","admin_exp",31338,31338,false],["gross_profit_calc","other_op_exp_exp",1894,1894,false]]}},"financial_ratios":{"current_ratio":{"value":0.47779984263179587},"quick_ratio":{"value":0.2242840371189129},"net_profit_margin":{"value":-0.24102751458160834},"roa":{"value":-0.12854994301291314},"roe":{"value":16.948876839659178},"debt_to_equity":{"value":-132.37322489026593,"negative_equity":true},"interest_coverage":{"value":-0.7593274206473168},"asset_turnover":{"value":0.533341362441789},"altman_z_score":{"value":0.23517980996788107},"roce":{"value":-0.07975138941193924}},"source_ids":{"financial_statement_id":"152945","income_statement_id":"152945","balance_sheet_id":"152945","cash_flow_statement_id":"152945"}}},"2010":{"UGP":{"fs_data":{"currency":"LVL","employees":11,"type_from_db":"NONE"},"income_data":{"net_turnover":801076,"cogs":834460,"gross_prof":-33384,"sell_exp":1557,"admin_exp":22608,"oth_op_rev":40989,"oth_op_exp":1449,"interest_expenses":65910,"income_before_income_taxes":-83919,"other_taxes":1746,"net_income":-85665},"balance_data":{"cash":288,"accounts_receivable":3905,"inventories":76398,"cur_assets":80591,"fixed_assets":1024490,"intangible_assets":4333,"non_cur_assets":1028823,"assets":1109414,"cur_liab":228460,"non_cur_liab":757414,"equity":123540,"equities":1109414},"cash_flow_data":{"cfo_im_ebt":-83919,"cfo_im_ebwc":52633,"cfo_im_op":56899,"cfo_im_net":55153,"cff_ln_rcv":352688,"cff_ln_repay":419250,"cff_net":-66562,"net_increase":-11409,"at_beginning_of_year":11697,"at_end_of_year":288},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",834460,834460,false],["net_turnover_source","gross_profit_calc",33384,-33384,true],["gross_profit_calc","selling_exp",1557,1557,false],["gross_profit_calc","admin_exp",22608,22608,false],["gross_profit_calc","other_op_exp_exp",1449,1449,false]]}},"financial_ratios":{"current_ratio":{"value":0.3527575943272345},"quick_ratio":{"value":0.01835332224459424},"net_profit_margin":{"value":-0.10693741917121471},"roa":{"value":-0.0772164403910533},"roe":{"value":-0.6934191355026712},"debt_to_equity":{"value":7.980200744698074,"negative_equity":false},"interest_coverage":{"value":-0.2732362312243969},"asset_turnover":{"value":0.7220712916909288},"altman_z_score":{"value":0.7215745733337245},"roce":{"value":-0.020442611078444504}},"source_ids":{"financial_statement_id":"75024","income_statement_id":"75024","balance_sheet_id":"75024","cash_flow_statement_id":"75024"}}},"2009":{"UGP":{"fs_data":{"currency":"LVL","employees":10,"type_from_db":"NONE"},"income_data":{"net_turnover":465354,"cogs":591606,"gross_prof":-126252,"sell_exp":2985,"admin_exp":37214,"oth_op_rev":86006,"oth_op_exp":19384,"other_interest_revenues":7,"interest_expenses":63199,"income_before_income_taxes":-163021,"other_taxes":2419,"net_income":-165440},"balance_data":{"cash":11697,"accounts_receivable":16737,"inventories":64933,"cur_assets":93367,"fixed_assets":1133925,"intangible_assets":6413,"non_cur_assets":1140338,"assets":1233705,"cur_liab":420217,"non_cur_liab":604283,"equity":209205,"equities":1233705},"cash_flow_data":{"cfo_im_ebt":-163021,"cfo_im_ebwc":-19298,"cfo_im_op":159920,"cfo_im_net":157501,"cfi_acq_fa":137961,"cfi_sal_fa":11375,"cfi_net":-126586,"cff_ln_rcv":187355,"cff_ln_repay":206727,"cff_net":-19372,"net_increase":11543,"at_beginning_of_year":154,"at_end_of_year":11697},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",591606,591606,false],["net_turnover_source","gross_profit_calc",126252,-126252,true],["gross_profit_calc","selling_exp",2985,2985,false],["gross_profit_calc","admin_exp",37214,37214,false],["gross_profit_calc","other_op_exp_exp",19384,19384,false]]}},"financial_ratios":{"current_ratio":{"value":0.2221875840339634},"quick_ratio":{"value":0.0676650397294731},"net_profit_margin":{"value":-0.3555142966429858},"roa":{"value":-0.134100129285364},"roe":{"value":-0.7908032790803279},"debt_to_equity":{"value":4.897110489711049,"negative_equity":false},"interest_coverage":{"value":-1.5794870171996391},"asset_turnover":{"value":0.37720038420854257},"altman_z_score":{"value":0.16448831829830296},"roce":{"value":-0.12270863245677871}},"source_ids":{"financial_statement_id":"22456","income_statement_id":"22456","balance_sheet_id":"22456","cash_flow_statement_id":"22456"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 03.06.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 01.08.2013 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2009,10,"LVL"],[2010,11,"LVL"],[2011,15,"LVL"],[2012,5,"LVL"]]},"register":{"columns":["regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["K","SIA","2004-05-10","2013-07-31","R","Iecavas nov., Iecava, \"Lauču Lejas\"",3913,100111645,100015411,"0406400"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","45103000023","2013-07-31"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.06.2004 ","nav","nav"," 01.08.2013 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","other_taxes","net_income","other_interest_revenues"],"data":[[544693,568283,-23590,4324,31338,5239,1894,73627,-129534,1752,-131286,null],[175088,194601,-19513,1105,25481,145831,694094,62360,-656722,1810,-658532,null],[465354,591606,-126252,2985,37214,86006,19384,63199,-163021,2419,-165440,7],[801076,834460,-33384,1557,22608,40989,1449,65910,-83919,1746,-85665,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[8030,63801,81193,153024,866007,2253,868260,1021284,320268,705095,3667,-7746,1021284],[4094,385,null,4479,743868,867,744735,749214,8031,1551624,637,-811078,749214],[11697,16737,64933,93367,1133925,6413,1140338,1233705,420217,604283,null,209205,1233705],[288,3905,76398,80591,1024490,4333,1028823,1109414,228460,757414,null,123540,1109414]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv"],"data":[[-129534,44160,4725,2973,37798,98234,60436,216151,271818,-55667,7742,288,8030,null],[-656722,-551746,-447953,-449763,null,74653,74662,618771,247605,371166,-3936,8030,4094,9],[-163021,-19298,159920,157501,137961,11375,-126586,187355,206727,-19372,11543,154,11697,null],[-83919,52633,56899,55153,null,null,null,352688,419250,-66562,-11409,11697,288,null]]}}}