{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003680060","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003680060","company_name":"Sabiedrība ar ierobežotu atbildību \"PANORAMA BUSINESS SOLUTIONS\"","company_type":"SIA","registered_date":"2004-05-13","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,316063,13225,126602,4,"EUR"],[2024,254769,285,93343,4,"EUR"],[2023,197720,7608,86923,4,"EUR"],[2022,181120,22418,76655,3,"EUR"],[2021,133848,3187,44098,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":316063,"cogs":168678,"gross_prof":147385,"admin_exp":131451,"oth_op_exp":2703,"income_before_income_taxes":13231,"provision_for_income_taxes":6,"income_after_income_taxes":13225,"net_income":13225},"balance_data":{"cash":38121,"accounts_receivable":85333,"cur_assets":123454,"fixed_assets":3148,"non_cur_assets":3148,"assets":126602,"cur_liab":66913,"equity":59689,"equities":126602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",168678,168678,false],["net_turnover_source","gross_profit_calc",147385,147385,false],["gross_profit_calc","admin_exp",131451,131451,false],["gross_profit_calc","other_op_exp_exp",2703,2703,false],["gross_profit_calc","ebit_calc",13231,13231,false]]}},"financial_ratios":{"current_ratio":{"value":1.844992751782165},"quick_ratio":{"value":1.844992751782165},"net_profit_margin":{"value":0.041842923720903744},"roa":{"value":0.10446122494115417},"roe":{"value":0.22156511249979058},"debt_to_equity":{"value":1.1210273249677496,"negative_equity":false},"asset_turnover":{"value":2.4965087439376945},"altman_z_score":{"value":3.9104304321031416},"roce":{"value":0.22166563353381696}},"source_ids":{"financial_statement_id":"2199563","income_statement_id":"2199563","balance_sheet_id":"2199563"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":254769,"cogs":142720,"gross_prof":112049,"admin_exp":109005,"oth_op_exp":2691,"income_before_income_taxes":353,"provision_for_income_taxes":68,"income_after_income_taxes":285,"net_income":285},"balance_data":{"cash":29832,"accounts_receivable":59380,"cur_assets":89212,"fixed_assets":4131,"non_cur_assets":4131,"assets":93343,"cur_liab":46879,"equity":46464,"equities":93343},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142720,142720,false],["net_turnover_source","gross_profit_calc",112049,112049,false],["gross_profit_calc","admin_exp",109005,109005,false],["gross_profit_calc","other_op_exp_exp",2691,2691,false],["gross_profit_calc","ebit_calc",353,353,false]]}},"financial_ratios":{"current_ratio":{"value":1.9030269417009749},"quick_ratio":{"value":1.9030269417009749},"net_profit_margin":{"value":0.0011186604335692333},"roa":{"value":0.0030532551985687196},"roe":{"value":0.006133780991735538},"debt_to_equity":{"value":1.0089316460055096,"negative_equity":false},"asset_turnover":{"value":2.7293851708215935},"altman_z_score":{"value":3.898749825957279},"roce":{"value":0.007597279614325069}},"source_ids":{"financial_statement_id":"2030092","income_statement_id":"2030092","balance_sheet_id":"2030092"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":197720,"cogs":113982,"gross_prof":83738,"admin_exp":75713,"oth_op_exp":1053,"other_interest_revenues":795,"income_before_income_taxes":7767,"provision_for_income_taxes":159,"income_after_income_taxes":7608,"net_income":7608},"balance_data":{"cash":39464,"accounts_receivable":42594,"cur_assets":82058,"fixed_assets":4865,"non_cur_assets":4865,"assets":86923,"cur_liab":40742,"equity":46181,"equities":86923},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113982,113982,false],["net_turnover_source","gross_profit_calc",83738,83738,false],["gross_profit_calc","admin_exp",75713,75713,false],["gross_profit_calc","other_op_exp_exp",1053,1053,false],["gross_profit_calc","ebit_calc",6972,6972,false]]}},"financial_ratios":{"current_ratio":{"value":2.014088655441559},"quick_ratio":{"value":2.014088655441559},"net_profit_margin":{"value":0.03847865668622294},"roa":{"value":0.08752574117322227},"roe":{"value":0.16474307615686104},"debt_to_equity":{"value":0.8822242913752409,"negative_equity":false},"asset_turnover":{"value":2.2746568802273277},"altman_z_score":{"value":3.814604759776394},"roce":{"value":0.16818605054026547}},"source_ids":{"financial_statement_id":"1885625","income_statement_id":"1885625","balance_sheet_id":"1885625"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":181120,"cogs":85769,"gross_prof":95351,"admin_exp":72963,"oth_op_exp":341,"other_interest_revenues":371,"income_before_income_taxes":22418,"income_after_income_taxes":22418,"net_income":22418},"balance_data":{"cash":8647,"accounts_receivable":65596,"cur_assets":74243,"fixed_assets":2412,"non_cur_assets":2412,"assets":76655,"cur_liab":38082,"equity":38573,"equities":76655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85769,85769,false],["net_turnover_source","gross_profit_calc",95351,95351,false],["gross_profit_calc","admin_exp",72963,72963,false],["gross_profit_calc","other_op_exp_exp",341,341,false],["gross_profit_calc","ebit_calc",22047,22047,false]]}},"financial_ratios":{"current_ratio":{"value":1.9495562207867234},"quick_ratio":{"value":1.9495562207867234},"net_profit_margin":{"value":0.12377429328621908},"roa":{"value":0.29245319939990866},"roe":{"value":0.581183729551759},"debt_to_equity":{"value":0.987270888963783,"negative_equity":false},"asset_turnover":{"value":2.362794338268867},"altman_z_score":{"value":4.4565840824730625},"roce":{"value":0.581183729551759}},"source_ids":{"financial_statement_id":"1470519","income_statement_id":"1470519","balance_sheet_id":"1470519"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":133848,"cogs":69724,"gross_prof":64124,"admin_exp":59814,"oth_op_rev":105,"oth_op_exp":1228,"income_before_income_taxes":3187,"income_after_income_taxes":3187,"net_income":3187},"balance_data":{"cash":13136,"accounts_receivable":26153,"cur_assets":39289,"fixed_assets":4809,"non_cur_assets":4809,"assets":44098,"cur_liab":27943,"equity":16155,"equities":44098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69724,69724,false],["net_turnover_source","gross_profit_calc",64124,64124,false],["gross_profit_calc","admin_exp",59814,59814,false],["gross_profit_calc","other_op_exp_exp",1228,1228,false],["gross_profit_calc","ebit_calc",3082,3082,false]]}},"financial_ratios":{"current_ratio":{"value":1.4060408689117132},"quick_ratio":{"value":1.4060408689117132},"net_profit_margin":{"value":0.023810591118283427},"roa":{"value":0.0722708512857726},"roe":{"value":0.1972763850201176},"debt_to_equity":{"value":1.7296812132466728,"negative_equity":false},"asset_turnover":{"value":3.035239693410132},"altman_z_score":{"value":3.991304049276615},"roce":{"value":0.1972763850201176}},"source_ids":{"financial_statement_id":"1338768","income_statement_id":"1338768","balance_sheet_id":"1338768"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.10.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"134.01","32.08","56.24",4,"3 436.98","~ 2 418.61"],[2023,"99.64","22.93","41.07",4,"2 509.90","~ 1 779.71"],[2022,"82.78","18.13","32.41",3,"2 640.89","~ 1 869.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","38.0","8.62","15.39",4,"3 762.10","~ 2 648.72"],["2026. gada 1. ceturksnis","49.75","12.00","20.37",4,"4 979.47","~ 3 460.43"],["2025. gada 4. ceturksnis","37.63","8.53","15.07",4,"3 683.88","~ 2 586.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.24,"employees":4,"gross_salary_raw":3436.9805417033344,"gross_salary_formatted":"3 436.98","net_salary_formatted":"~ 2 418.61","vsaoi_employee_part":"360.88","non_taxable_minimum":"0.00","iin_part":"657.49","iin_rate_percentage":"21.37","iin_rate_decimal":"0.2137"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.24,"employees":4,"gross_salary_raw":3436.9805417033344,"gross_salary_formatted":"3 436.98","net_salary_formatted":"~ 2 418.61","vsaoi_employee_part":"360.88","non_taxable_minimum":"0.00","iin_part":"657.49","iin_rate_percentage":"21.37","iin_rate_decimal":"0.2137"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-08-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2010,2,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-01-04","Sabiedrība ar ierobežotu atbildību \"DIONA SERVICE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV92ZZZ40003680060","K","SIA","2004-05-13","Rīga, Lielirbes iela 13 - 9",1046,117939916,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","010095","Zemgales priekšpilsēta","134.01","32.08","56.24",4],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","010095","Zemgales priekšpilsēta","99.64","22.93","41.07",4],[2022,"sabiedrība ar ierobežotu atbildību","6920  ","010095","Zemgales priekšpilsēta","82.78","18.13","32.41",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.10.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PANORAMA BUSINESS SOLUTIONS SIA","2025. gada 4. ceturksnis","37.63","14.03","0.00","8.53","15.07","4"],["PANORAMA BUSINESS SOLUTIONS SIA","2026. gada 1. ceturksnis","49.75","17.37","0.00","12.00","20.37","4"],["PANORAMA BUSINESS SOLUTIONS SIA","2026. gada 2. ceturksnis","38.0","13.97","0.0","8.62","15.39","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","other_interest_revenues"],"data":[[141478,78737,62741,54680,319,5307,38,3035,29,3006,3006,null,null],[116688,58188,58500,50310,null,1183,null,7007,null,7007,7007,null,null],[9192,null,9192,21,1798,17,13,4126,null,null,3137,6813,null],[133848,69724,64124,59814,105,1228,null,3187,null,3187,3187,null,null],[181120,85769,95351,72963,null,341,null,22418,null,22418,22418,null,371]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","intangible_assets"],"data":[[2567,18726,21293,191,191,21484,15523,5961,21484,null,null],[26334,1377,28102,3945,3945,32047,19079,12968,32047,391,null],[1847,1543,3390,34,1719,5109,1807,3302,5109,null,75],[13136,26153,39289,4809,4809,44098,27943,16155,44098,null,null],[8647,65596,74243,2412,2412,76655,38082,38573,76655,null,null]]}}}