{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003680249","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003680249","company_name":"Sabiedrība ar ierobežotu atbildību \"BERLAT GRUPA\"","company_type":"SIA","registered_date":"2004-05-14","area_of_activity":{"nace_code":"1101","nace_description":"Spirtu destilēšana, rektificēšana un maisīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,21942559,203933,8351795,34,"EUR"],[2024,21593731,765618,9004574,37,"EUR"],[2023,21113248,725067,10265786,40,"EUR"],[2022,22169288,240409,7714950,39,"EUR"],[2021,19756139,275812,7394446,39,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":21942559,"cogs":21321464,"gross_prof":621095,"sell_exp":201380,"admin_exp":218508,"oth_op_rev":7849,"oth_op_exp":4915,"income_before_income_taxes":204141,"provision_for_income_taxes":208,"income_after_income_taxes":203933,"net_income":203933},"balance_data":{"cash":1027806,"accounts_receivable":2860837,"inventories":4005098,"cur_assets":7893741,"fixed_assets":458054,"non_cur_assets":458054,"assets":8351795,"cur_liab":4469436,"equity":3882359,"equities":8351795},"cash_flow_data":{"cfo_im_ebt":204141,"cfo_im_ebwc":283101,"cfo_im_op":110859,"cfo_im_tax":-200,"cfo_im_net":110659,"cfi_acq_fa":-12992,"cfi_sal_fa":9591,"cfi_net":-3401,"cff_ln_repay":-244400,"cff_net":-244400,"net_increase":-137142,"at_beginning_of_year":1164948,"at_end_of_year":1027806},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21321464,21321464,false],["net_turnover_source","gross_profit_calc",621095,621095,false],["gross_profit_calc","selling_exp",201380,201380,false],["gross_profit_calc","admin_exp",218508,218508,false],["gross_profit_calc","other_op_exp_exp",4915,4915,false]]}},"financial_ratios":{"current_ratio":{"value":1.7661604282956507},"quick_ratio":{"value":0.8700522840018293},"net_profit_margin":{"value":0.00929394789368004},"roa":{"value":0.024417864662626416},"roe":{"value":0.05252811499400236},"debt_to_equity":{"value":1.151216567040812,"negative_equity":false},"asset_turnover":{"value":2.6272865892900867},"altman_z_score":{"value":3.750513768433125},"roce":{"value":0.05258169066796759}},"source_ids":{"financial_statement_id":"2192305","income_statement_id":"2192305","balance_sheet_id":"2192305","cash_flow_statement_id":"2192305"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":21593731,"cogs":20402864,"gross_prof":1190867,"sell_exp":197781,"admin_exp":227964,"oth_op_rev":1292,"oth_op_exp":791,"income_before_income_taxes":765623,"provision_for_income_taxes":5,"income_after_income_taxes":765618,"net_income":765618},"balance_data":{"cash":1164948,"accounts_receivable":2382433,"inventories":4923580,"cur_assets":8470961,"fixed_assets":533613,"non_cur_assets":533613,"assets":9004574,"cur_liab":5081748,"non_cur_liab":244400,"equity":3678426,"equities":9004574},"cash_flow_data":{"cfo_im_ebt":765623,"cfo_im_op":1140791,"cfo_im_tax":-5,"cfi_acq_fa":-142935,"cff_ln_repay":-430000,"net_increase":567851,"at_beginning_of_year":597097,"at_end_of_year":1164948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20402864,20402864,false],["net_turnover_source","gross_profit_calc",1190867,1190867,false],["gross_profit_calc","selling_exp",197781,197781,false],["gross_profit_calc","admin_exp",227964,227964,false],["gross_profit_calc","other_op_exp_exp",791,791,false]]}},"financial_ratios":{"current_ratio":{"value":1.6669384235503217},"quick_ratio":{"value":0.6980631467754796},"net_profit_margin":{"value":0.03545556809983416},"roa":{"value":0.08502545484106189},"roe":{"value":0.20813739354821872},"debt_to_equity":{"value":1.4479421361201774,"negative_equity":false},"asset_turnover":{"value":2.398084684517002},"altman_z_score":{"value":3.56340622756598},"roce":{"value":0.19517128723017538}},"source_ids":{"financial_statement_id":"1976153","income_statement_id":"1976153","balance_sheet_id":"1976153","cash_flow_statement_id":"1976153"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":21113248,"cogs":20036523,"gross_prof":1076725,"sell_exp":172196,"admin_exp":171216,"oth_op_exp":8246,"income_before_income_taxes":725067,"income_after_income_taxes":725067,"net_income":725067},"balance_data":{"cash":597097,"accounts_receivable":2645281,"inventories":6576045,"cur_assets":9818423,"fixed_assets":447363,"non_cur_assets":447363,"assets":10265786,"cur_liab":6978578,"non_cur_liab":374400,"equity":2912808,"equities":10265786},"cash_flow_data":{"cfo_im_ebt":725067,"cfo_im_op":456795,"cfi_acq_fa":-203679,"cff_ln_repay":-205600,"net_increase":47516,"at_beginning_of_year":549581,"at_end_of_year":597097},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20036523,20036523,false],["net_turnover_source","gross_profit_calc",1076725,1076725,false],["gross_profit_calc","selling_exp",172196,172196,false],["gross_profit_calc","admin_exp",171216,171216,false],["gross_profit_calc","other_op_exp_exp",8246,8246,false]]}},"financial_ratios":{"current_ratio":{"value":1.40693748783778},"quick_ratio":{"value":0.4646187231840068},"net_profit_margin":{"value":0.03434180283393631},"roa":{"value":0.07062946763160659},"roe":{"value":0.24892371896808851},"debt_to_equity":{"value":2.524360685633931,"negative_equity":false},"asset_turnover":{"value":2.056661613635819},"altman_z_score":{"value":2.8770452312552286},"roce":{"value":0.22057229113582102}},"source_ids":{"financial_statement_id":"1832461","income_statement_id":"1832461","balance_sheet_id":"1832461","cash_flow_statement_id":"1832461"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":22169288,"cogs":21236099,"gross_prof":933189,"sell_exp":230329,"admin_exp":239814,"oth_op_rev":8051,"oth_op_exp":230688,"income_before_income_taxes":240409,"income_after_income_taxes":240409,"net_income":240409},"balance_data":{"cash":549581,"accounts_receivable":2130751,"inventories":4758377,"cur_assets":7438709,"fixed_assets":276241,"non_cur_assets":276241,"assets":7714950,"cur_liab":5527209,"equity":2187741,"equities":7714950},"cash_flow_data":{"cfo_im_ebt":240409,"cfo_im_op":-448313,"cfi_acq_fa":-6527,"cff_sub_rcv":440000,"net_increase":-14840,"at_beginning_of_year":564421,"at_end_of_year":549581},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21236099,21236099,false],["net_turnover_source","gross_profit_calc",933189,933189,false],["gross_profit_calc","selling_exp",230329,230329,false],["gross_profit_calc","admin_exp",239814,239814,false],["gross_profit_calc","other_op_exp_exp",230688,230688,false]]}},"financial_ratios":{"current_ratio":{"value":1.3458345794414506},"quick_ratio":{"value":0.48493407794060256},"net_profit_margin":{"value":0.010844236404885894},"roa":{"value":0.031161446282866382},"roe":{"value":0.10988915049816227},"debt_to_equity":{"value":2.526445772145789,"negative_equity":false},"asset_turnover":{"value":2.8735491480826187},"altman_z_score":{"value":3.54869529455112},"roce":{"value":0.10988915049816227}},"source_ids":{"financial_statement_id":"1481775","income_statement_id":"1481775","balance_sheet_id":"1481775","cash_flow_statement_id":"1481775"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":19756139,"cogs":18981605,"gross_prof":774534,"sell_exp":331470,"admin_exp":183735,"oth_op_rev":20793,"oth_op_exp":4310,"income_before_income_taxes":275812,"income_after_income_taxes":275812,"net_income":275812},"balance_data":{"cash":564421,"accounts_receivable":2564035,"inventories":3967837,"cur_assets":7096293,"fixed_assets":298153,"non_cur_assets":298153,"assets":7394446,"cur_liab":5007114,"non_cur_liab":440000,"equity":1947332,"equities":7394446},"cash_flow_data":{"cfo_im_ebt":275812,"cfo_im_op":114203,"cfi_acq_fa":-28785,"cfi_sal_fa":29752,"cff_ln_repay":-26000,"net_increase":-144830,"at_beginning_of_year":709251,"at_end_of_year":564421},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18981605,18981605,false],["net_turnover_source","gross_profit_calc",774534,774534,false],["gross_profit_calc","selling_exp",331470,331470,false],["gross_profit_calc","admin_exp",183735,183735,false],["gross_profit_calc","other_op_exp_exp",4310,4310,false]]}},"financial_ratios":{"current_ratio":{"value":1.4172421478720076},"quick_ratio":{"value":0.6248022313851852},"net_profit_margin":{"value":0.013960825037726249},"roa":{"value":0.03729988696921987},"roe":{"value":0.14163583816216238},"debt_to_equity":{"value":2.7972189642033305,"negative_equity":false},"asset_turnover":{"value":2.671753773034518},"altman_z_score":{"value":3.3580846763735264},"roce":{"value":0.11553148033034366}},"source_ids":{"financial_statement_id":"1344612","income_statement_id":"1344612","balance_sheet_id":"1344612","cash_flow_statement_id":"1344612"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.06.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20 068.78","73.86","156.46",36,"1 062.41","~ 817.42"],[2023,"19 260.42","65.72","155.64",39,"975.55","~ 761.91"],[2022,"21 187.14","70.08","151.60",40,"926.47","~ 690.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4605.19","14.19","35.77",29,"1 206.07","~ 944.43"],["2026. gada 1. ceturksnis","4772.72","12.50","35.59",30,"1 160.00","~ 913.71"],["2025. gada 4. ceturksnis","5242.09","14.18","36.24",31,"1 143.08","~ 892.23"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":156.46,"employees":36,"gross_salary_raw":1062.4110470106364,"gross_salary_formatted":"1 062.41","net_salary_formatted":"~ 817.42","vsaoi_employee_part":"111.55","non_taxable_minimum":"283.69","iin_part":"133.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":156.46,"employees":36,"gross_salary_raw":1062.4110470106364,"gross_salary_formatted":"1 062.41","net_salary_formatted":"~ 817.42","vsaoi_employee_part":"111.55","non_taxable_minimum":"283.69","iin_part":"133.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-08-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,45,"EUR"],[2018,47,"EUR"],[2009,29,"LVL"],[2010,23,"LVL"],[2011,21,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-05-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV33ZZZ40003680249","K","SIA","2004-05-14","Ādažu nov., Ādaži, Veckūlu iela 46",2164,106799327,100016501,100003823]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103945666","2018-10-04"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1101  ","023200","Ādaži","20 068.78","73.86","156.46",36],[2023,"sabiedrība ar ierobežotu atbildību","1101  ","023200","Ādaži","19 260.42","65.72","155.64",39],[2022,"sabiedrība ar ierobežotu atbildību","1101  ","023200","Ādaži","21 187.14","70.08","151.60",40]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.06.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BERLAT GRUPA SIA","2025. gada 4. ceturksnis","5242.09","974.08","0.00","14.18","36.24","31"],["BERLAT GRUPA SIA","2026. gada 1. ceturksnis","4772.72","909.42","0.00","12.50","35.59","30"],["BERLAT GRUPA SIA","2026. gada 2. ceturksnis","4605.19","861.05","0.0","14.19","35.77","29"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI10IB0086","Izsniegta","2010-06-22","SIA „BERLAT GRUPA” alkoholisko dzērienu ražotne „Jaunkūlas”","iekārtas pārtikas produktu ražošanai, kurās apstrādā un pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 1 līdz 75 tonnām gatavās produkcijas dienā vai kurās apstrādā un pārstrādā augu izcelsmes produktus un saražo no 10 līdz 300 tonnām gatavās produkcijas dienā (ceturkšņa vidējais rādītājs), tai skaitā spirta un alkoholisko dzērienu ražošana un iepildīšana"],["ab","RI10IB0086","Izsniegta","2010-06-22","SIA „BERLAT GRUPA” alkoholisko dzērienu ražotne „Jaunkūlas”","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"atkritumi":{"columns":["gads","nosaukums","klase","radits","nodots"],"data":[["2026","Papīra un kartona iepakojums","150101",15.9,15.9]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses","provision_for_income_taxes","other_taxes"],"data":[[37465744,36536072,929672,223289,195556,15622,42557,483892,483892,483892,null,null,null,null],[6015459,5844154,171305,50150,32733,13506,5029,21005,null,11417,39,75933,6452,7241],[24342827,23512007,830820,126723,188749,7681,4112,504832,504832,504832,null,14085,null,null],[19756139,18981605,774534,331470,183735,20793,4310,275812,275812,275812,null,null,null,null],[22169288,21236099,933189,230329,239814,8051,230688,240409,240409,240409,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[505264,5719623,2395680,8620567,3000,377144,271,380415,9000982,7834294,1166688,9000982,null,null],[92615,899130,592073,1583818,null,287399,925,288324,1872142,661630,888417,1872142,315852,6243],[709251,2380171,3014676,6104098,null,331571,null,331571,6435669,4064149,1671520,6435669,700000,null],[564421,2564035,3967837,7096293,null,298153,null,298153,7394446,5007114,1947332,7394446,440000,null],[549581,2130751,4758377,7438709,null,276241,null,276241,7714950,5527209,2187741,7714950,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ext","cff_div_pd","cff_net","cfo_im_int","cfi_sal_stk","cff_ln_rcv","effect_of_exchange_rate_change","cfi_sal_fa","cff_sub_rcv"],"data":[[483892,535116,264899,264899,-41615,-41615,-300000,-76716,581980,505264,null,null,null,null,null,null,null,null,null],[21005,93167,141085,136472,8913,-8913,null,80118,12497,92615,2628,47441,-47441,null,null,null,null,null,null],[504832,579622,126403,112318,-14422,-11959,-596470,203978,505264,709251,null,null,null,-14085,2463,700000,98,null,null],[275812,null,114203,null,-28785,null,-26000,-144830,709251,564421,null,null,null,null,null,null,null,29752,null],[240409,null,-448313,null,-6527,null,null,-14840,564421,549581,null,null,null,null,null,null,null,null,440000]]}}}