{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003680554","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003680554","company_name":"Sabiedrība ar ierobežotu atbildību \"GS Music\"","company_type":"SIA","registered_date":"2004-05-17","area_of_activity":{"nace_code":"5920","nace_description":"Skaņu ierakstīšana un mūzikas izdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,18095,-2975,9321,1,"EUR"],[2024,49696,-98,9115,1,"EUR"],[2023,6366,100,6624,1,"EUR"],[2022,0,-830,6450,0,"EUR"],[2021,1541,-209,5469,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18095,"gross_prof":18095,"sell_exp":11679,"admin_exp":9391,"income_before_income_taxes":-2975,"income_after_income_taxes":-2975,"net_income":-2975},"balance_data":{"cash":141,"accounts_receivable":326,"inventories":1957,"cur_assets":2424,"fixed_assets":6897,"non_cur_assets":6897,"assets":9321,"cur_liab":13218,"equity":-3897,"equities":9321},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",18095,18095,false],["gross_profit_calc","selling_exp",11679,11679,false],["gross_profit_calc","admin_exp",9391,9391,false],["gross_profit_calc","ebit_calc",2975,-2975,true],["ebit_calc","ebt_calc",2975,-2975,true]]}},"financial_ratios":{"current_ratio":{"value":0.18338629142078983},"quick_ratio":{"value":0.035330609774549854},"net_profit_margin":{"value":-0.1644100580270793},"roa":{"value":-0.319171762686407},"roe":{"value":0.7634077495509366},"debt_to_equity":{"value":-3.3918398768283295,"negative_equity":true},"asset_turnover":{"value":1.9413153095161464},"altman_z_score":{"value":-0.36248897537240743},"roce":{"value":0.7634077495509366}},"source_ids":{"financial_statement_id":"2136915","income_statement_id":"2136915","balance_sheet_id":"2136915"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":49696,"cogs":1635,"gross_prof":48061,"admin_exp":4886,"oth_op_exp":43255,"interest_expenses":18,"income_before_income_taxes":-98,"income_after_income_taxes":-98,"net_income":-98},"balance_data":{"cash":627,"accounts_receivable":321,"inventories":1957,"cur_assets":2905,"fixed_assets":6210,"non_cur_assets":6210,"assets":9115,"cur_liab":10037,"equity":-922,"equities":9115},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1635,1635,false],["net_turnover_source","gross_profit_calc",48061,48061,false],["gross_profit_calc","admin_exp",4886,4886,false],["gross_profit_calc","other_op_exp_exp",43255,43255,false],["gross_profit_calc","ebit_calc",80,-80,true]]}},"financial_ratios":{"current_ratio":{"value":0.28942911228454715},"quick_ratio":{"value":0.09445053302779716},"net_profit_margin":{"value":-0.0019719896973599484},"roa":{"value":-0.010751508502468459},"roe":{"value":0.10629067245119306},"debt_to_equity":{"value":-10.886117136659436,"negative_equity":true},"interest_coverage":{"value":-4.444444444444445},"asset_turnover":{"value":5.452111903455842},"altman_z_score":{"value":4.728667242120228},"roce":{"value":0.08676789587852494}},"source_ids":{"financial_statement_id":"1964005","income_statement_id":"1964005","balance_sheet_id":"1964005"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6366,"gross_prof":6366,"oth_op_exp":6266,"income_before_income_taxes":100,"income_after_income_taxes":100,"net_income":100},"balance_data":{"cash":2432,"inventories":1841,"cur_assets":4273,"fixed_assets":2351,"non_cur_assets":2351,"assets":6624,"cur_liab":7448,"equity":-824,"equities":6624},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",6366,6366,false],["gross_profit_calc","other_op_exp_exp",6266,6266,false],["gross_profit_calc","ebit_calc",100,100,false],["ebit_calc","ebt_calc",100,100,false],["ebt_calc","net_income_final",100,100,false]]}},"financial_ratios":{"current_ratio":{"value":0.5737110633727175},"quick_ratio":{"value":0.32653061224489793},"net_profit_margin":{"value":0.015708451146716932},"roa":{"value":0.015096618357487922},"roe":{"value":-0.12135922330097088},"debt_to_equity":{"value":-9.03883495145631,"negative_equity":true},"asset_turnover":{"value":0.9610507246376812},"altman_z_score":{"value":0.5105333816879154},"roce":{"value":-0.12135922330097088}},"source_ids":{"financial_statement_id":"1840742","income_statement_id":"1840742","balance_sheet_id":"1840742"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":749,"interest_expenses":31,"income_before_income_taxes":-780,"provision_for_income_taxes":50,"income_after_income_taxes":-830,"net_income":-830},"balance_data":{"cash":241,"accounts_receivable":964,"inventories":1841,"cur_assets":3046,"fixed_assets":3404,"non_cur_assets":3404,"assets":6450,"cur_liab":7374,"equity":-924,"equities":6450},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",749,749,false],["total_rev_calc","ebitda_calc",749,-749,true],["ebitda_calc","ebit_calc",749,-749,true],["ebit_calc","ebt_calc",749,-749,true],["ebt_calc","interest_exp",31,31,false]]}},"financial_ratios":{"current_ratio":{"value":0.4130729590452943},"quick_ratio":{"value":0.16341198806617846},"roa":{"value":-0.12868217054263567},"roe":{"value":0.8982683982683982},"debt_to_equity":{"value":-7.98051948051948,"negative_equity":true},"interest_coverage":{"value":-24.161290322580644},"altman_z_score":{"value":-1.015875749869119},"roce":{"value":0.8106060606060606}},"source_ids":{"financial_statement_id":"1710421","income_statement_id":"1710421","balance_sheet_id":"1710421"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1541,"gross_prof":1541,"oth_op_exp":1750,"income_before_income_taxes":-209,"income_after_income_taxes":-209,"net_income":-209},"balance_data":{"cash":771,"accounts_receivable":1046,"inventories":1841,"cur_assets":3658,"fixed_assets":1811,"non_cur_assets":1811,"assets":5469,"cur_liab":5563,"equity":-94,"equities":5469},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1541,1541,false],["gross_profit_calc","other_op_exp_exp",1750,1750,false],["gross_profit_calc","ebit_calc",209,-209,true],["ebit_calc","ebt_calc",209,-209,true],["ebt_calc","net_income_final",209,-209,true]]}},"financial_ratios":{"current_ratio":{"value":0.6575588711127089},"quick_ratio":{"value":0.3266223260830487},"net_profit_margin":{"value":-0.13562621674237507},"roa":{"value":-0.03821539586761748},"roe":{"value":2.223404255319149},"debt_to_equity":{"value":-59.180851063829785,"negative_equity":true},"asset_turnover":{"value":0.28176997622965805},"altman_z_score":{"value":-0.10893415474936652},"roce":{"value":2.223404255319149}},"source_ids":{"financial_statement_id":"1384110","income_statement_id":"1384110","balance_sheet_id":"1384110"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.06.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.81","1.81","6.07",1,"***","***"],[2023,"0.84","0.19","0.47",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.01","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.27","0.00","0.27",1,"***","***"],["2025. gada 4. ceturksnis"," -0.09","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2023-11-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2009,2,"LVL"],[2010,2,"LVL"],[2011,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-04-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV43ZZZ40003680554","K","SIA","2004-05-17","Siguldas nov., Mālpils pag., \"Vītiņi\"",2152,103858616,100016768,"0807400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5920  ","048440","Mālpils pag.","7.81","1.81","6.07",1],[2023,"sabiedrība ar ierobežotu atbildību","5920  ","048440","Mālpils pag.","0.84","0.19","0.47",null],[2022,"sabiedrība ar ierobežotu atbildību","5920  ","048440","Mālpils pag.","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.06.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GS MUSIC SIA","2025. gada 4. ceturksnis"," -0.09","0.00","0.09","0.00","0.00","1"],["GS MUSIC SIA","2026. gada 1. ceturksnis","0.27","0.00","0.00","0.00","0.27","1"],["GS MUSIC SIA","2026. gada 2. ceturksnis","-0.01","0.0","0.01","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","gross_prof","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","interest_expenses","provision_for_income_taxes"],"data":[[300,300,2308,-2008,-2008,-2008,null,null,null],[60,60,761,-709,null,-709,6,2,null],[884,884,1799,-915,-915,-915,null,null,null],[1541,1541,1750,-209,-209,-209,null,null,null],[0,null,749,-780,-830,-830,null,31,50]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[187,438,1841,2466,4323,4323,6789,5759,1030,6789,null,null],[188,509,null,697,370,376,1073,304,754,1073,6,15],[530,79,1841,2450,2981,2981,5431,5316,115,5431,null,null],[771,1046,1841,3658,1811,1811,5469,5563,-94,5469,null,null],[241,964,1841,3046,3404,3404,6450,7374,-924,6450,null,null]]}}}