{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003680821","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003680821"},"registration_number":"40003680821","company_name":"Sabiedrība ar ierobežotu atbildību \"ILIOR\"","company_type":"SIA","registered_date":"2004-05-19","area_of_activity":{"nace_code":"5226","nace_description":"Citi transporta atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5915390,-233713,2902455,63,"EUR"],[2024,5990727,197293,3081294,58,"EUR"],[2023,8629529,542830,3787277,56,"EUR"],[2022,7430509,192321,3759163,60,"EUR"],[2021,5296998,-96259,4265305,63,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":63,"type_from_db":"UGP"},"income_data":{"net_turnover":5915390,"cogs":5059993,"gross_prof":855397,"admin_exp":902355,"oth_op_rev":42619,"oth_op_exp":127621,"interest_expenses":85190,"income_before_income_taxes":-217150,"provision_for_income_taxes":16563,"income_after_income_taxes":-233713,"net_income":-233713},"balance_data":{"cash":22862,"accounts_receivable":1234667,"inventories":879,"cur_assets":1258408,"fixed_assets":1643484,"intangible_assets":563,"non_cur_assets":1644047,"assets":2902455,"cur_liab":1174549,"non_cur_liab":673919,"provisions":60000,"equity":993987,"equities":2902455},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5059993,5059993,false],["net_turnover_source","gross_profit_calc",855397,855397,false],["gross_profit_calc","admin_exp",902355,902355,false],["gross_profit_calc","other_op_exp_exp",127621,127621,false],["gross_profit_calc","ebit_calc",174579,-174579,true]]}},"financial_ratios":{"current_ratio":{"value":1.0713967659075951},"quick_ratio":{"value":1.0706483935536109},"net_profit_margin":{"value":-0.03950931384067661},"roa":{"value":-0.08052252317434723},"roe":{"value":-0.2351268175539519},"debt_to_equity":{"value":1.8596500759064254,"negative_equity":false},"interest_coverage":{"value":-1.5490080995421998},"asset_turnover":{"value":2.0380643283013864},"altman_z_score":{"value":2.4293605859944267},"roce":{"value":-0.07636989512160962}},"source_ids":{"financial_statement_id":"2271023","income_statement_id":"2271023","balance_sheet_id":"2271023"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":58,"type_from_db":"UGP"},"income_data":{"net_turnover":5990727,"cogs":4560845,"gross_prof":1429882,"admin_exp":1038723,"oth_op_rev":26503,"oth_op_exp":82473,"other_interest_revenues":750,"interest_expenses":84785,"income_before_income_taxes":251154,"provision_for_income_taxes":53861,"income_after_income_taxes":197293,"net_income":197293},"balance_data":{"cash":22680,"accounts_receivable":1292723,"inventories":110757,"cur_assets":1426160,"fixed_assets":1647419,"intangible_assets":7715,"non_cur_assets":1655134,"assets":3081294,"cur_liab":1014017,"non_cur_liab":780327,"equity":1286950,"equities":3081294},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4560845,4560845,false],["net_turnover_source","gross_profit_calc",1429882,1429882,false],["gross_profit_calc","admin_exp",1038723,1038723,false],["gross_profit_calc","other_op_exp_exp",82473,82473,false],["gross_profit_calc","ebit_calc",308686,308686,false]]}},"financial_ratios":{"current_ratio":{"value":1.4064458485410007},"quick_ratio":{"value":1.2972198690948968},"net_profit_margin":{"value":0.032933064718188625},"roa":{"value":0.06402926822302578},"roe":{"value":0.1533027701153891},"debt_to_equity":{"value":1.3942608492948445,"negative_equity":false},"interest_coverage":{"value":3.962245680250044},"asset_turnover":{"value":1.9442244070186097},"altman_z_score":{"value":3.0299784535851453},"roce":{"value":0.162503138186126}},"source_ids":{"financial_statement_id":"2054221","income_statement_id":"2054221","balance_sheet_id":"2054221"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":56,"type_from_db":"UGP"},"income_data":{"net_turnover":8629529,"cogs":6784994,"gross_prof":1844535,"admin_exp":1128822,"oth_op_rev":79569,"oth_op_exp":65436,"other_interest_revenues":904,"interest_expenses":96512,"income_before_income_taxes":634238,"provision_for_income_taxes":91408,"income_after_income_taxes":542830,"net_income":542830},"balance_data":{"cash":214700,"accounts_receivable":1418340,"inventories":96488,"cur_assets":1729528,"fixed_assets":2042881,"intangible_assets":14868,"non_cur_assets":2057749,"assets":3787277,"cur_liab":1137424,"non_cur_liab":886736,"equity":1763117,"equities":3787277},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6784994,6784994,false],["net_turnover_source","gross_profit_calc",1844535,1844535,false],["gross_profit_calc","admin_exp",1128822,1128822,false],["gross_profit_calc","other_op_exp_exp",65436,65436,false],["gross_profit_calc","ebit_calc",650277,650277,false]]}},"financial_ratios":{"current_ratio":{"value":1.5205657696690065},"quick_ratio":{"value":1.4357354865028344},"net_profit_margin":{"value":0.06290378072777784},"roa":{"value":0.14332989110645986},"roe":{"value":0.30788087234142714},"debt_to_equity":{"value":1.148057672860054,"negative_equity":false},"interest_coverage":{"value":7.571597314323608},"asset_turnover":{"value":2.278557655011767},"altman_z_score":{"value":3.7457329897047424},"roce":{"value":0.27577001441212023}},"source_ids":{"financial_statement_id":"1928242","income_statement_id":"1928242","balance_sheet_id":"1928242"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":60,"type_from_db":"UGP"},"income_data":{"net_turnover":7430509,"cogs":6412526,"gross_prof":1017983,"admin_exp":712809,"oth_op_rev":117153,"oth_op_exp":103105,"other_interest_revenues":8910,"interest_expenses":93253,"income_before_income_taxes":234879,"provision_for_income_taxes":42558,"income_after_income_taxes":192321,"net_income":192321},"balance_data":{"cash":10606,"accounts_receivable":1482859,"inventories":126125,"cur_assets":1619590,"investments":1500,"fixed_assets":2116052,"intangible_assets":22021,"non_cur_assets":2139573,"assets":3759163,"cur_liab":1068982,"non_cur_liab":1166893,"equity":1523288,"equities":3759163},"cash_flow_data":{"cfo_dm_cust":6935506,"cfo_dm_supp":-6577573,"cfo_dm_oth":49947,"cfo_dm_op":407879,"cfo_dm_int":-85040,"cfo_dm_tax":-20134,"cfo_dm_net":302706,"cfi_acq_fa":-69324,"cfi_ln_md":-37387,"cfi_ln_rcv":26080,"cfi_net":-80632,"cff_ln_rcv":794821,"cff_sub_rcv":2485,"cff_ln_repay":-962464,"cff_ls_repay":-5513,"cff_div_pd":-53000,"cff_net":-223671,"effect_of_exchange_rate_change":-4530,"net_increase":-6127,"at_beginning_of_year":16733,"at_end_of_year":10606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6412526,6412526,false],["net_turnover_source","gross_profit_calc",1017983,1017983,false],["gross_profit_calc","admin_exp",712809,712809,false],["gross_profit_calc","other_op_exp_exp",103105,103105,false],["gross_profit_calc","ebit_calc",202069,202069,false]]}},"financial_ratios":{"current_ratio":{"value":1.5150769610713744},"quick_ratio":{"value":1.3970908771148625},"net_profit_margin":{"value":0.025882614501913665},"roa":{"value":0.051160590801729},"roe":{"value":0.1262538666358561},"debt_to_equity":{"value":1.4677953216988515,"negative_equity":false},"interest_coverage":{"value":3.5187286199907777},"asset_turnover":{"value":1.976639214633683},"altman_z_score":{"value":2.978275962964857},"roce":{"value":0.12197394896477226}},"source_ids":{"financial_statement_id":"1761798","income_statement_id":"1761798","balance_sheet_id":"1761798","cash_flow_statement_id":"1761798"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":63,"type_from_db":"UGP"},"income_data":{"net_turnover":5296998,"cogs":4954801,"gross_prof":342197,"admin_exp":653474,"oth_op_rev":371683,"oth_op_exp":49706,"other_interest_revenues":5527,"interest_expenses":99887,"income_before_income_taxes":-83660,"provision_for_income_taxes":12599,"income_after_income_taxes":-96259,"net_income":-96259},"balance_data":{"cash":16733,"accounts_receivable":1561952,"inventories":299889,"cur_assets":1878574,"investments":2240,"fixed_assets":2356971,"intangible_assets":27520,"non_cur_assets":2386731,"assets":4265305,"cur_liab":1344389,"non_cur_liab":1429438,"equity":1491478,"equities":4265305},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4954801,4954801,false],["net_turnover_source","gross_profit_calc",342197,342197,false],["gross_profit_calc","admin_exp",653474,653474,false],["gross_profit_calc","other_op_exp_exp",49706,49706,false],["gross_profit_calc","ebit_calc",360983,-360983,true]]}},"financial_ratios":{"current_ratio":{"value":1.397344072288601},"quick_ratio":{"value":1.1742769391894756},"net_profit_margin":{"value":-0.018172368575559213},"roa":{"value":-0.02256790546045359},"roe":{"value":-0.06453933614843799},"debt_to_equity":{"value":1.8597840531338712,"negative_equity":false},"interest_coverage":{"value":0.16245357253696677},"asset_turnover":{"value":1.2418802406861877},"altman_z_score":{"value":1.8630224624769856},"roce":{"value":0.005555449044066998}},"source_ids":{"financial_statement_id":"1359170","income_statement_id":"1359170","balance_sheet_id":"1359170"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.05.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"618.73","217.16","391.13",58,"1 648.48","~ 1 191.97"],[2023,"700.35","213.87","417.94",55,"1 857.56","~ 1 330.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","138.99","42.91","98.82",59,"1 637.74","~ 1 232.25"],["2026. gada 1. ceturksnis","140.05","43.80","94.66",64,"1 446.23","~ 1 104.56"],["2025. gada 4. ceturksnis","136.68","39.18","103.23",63,"1 602.20","~ 1 198.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":391.13,"employees":58,"gross_salary_raw":1648.4845726154228,"gross_salary_formatted":"1 648.48","net_salary_formatted":"~ 1 191.97","vsaoi_employee_part":"173.09","non_taxable_minimum":"58.27","iin_part":"283.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":391.13,"employees":58,"gross_salary_raw":1648.4845726154228,"gross_salary_formatted":"1 648.48","net_salary_formatted":"~ 1 191.97","vsaoi_employee_part":"173.09","non_taxable_minimum":"58.27","iin_part":"283.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14513,"EUR","2016-04-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,67,"EUR"],[2018,71,"EUR"],[2008,24,"LVL"],[2009,25,"LVL"],[2010,36,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV12ZZZ40003680821","K","SIA","2004-05-19","Rīga, Rankas iela 11",1005,102616230,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5226  ","010096","Ziemeļu rajons","618.73","217.16","391.13",58],[2023,"sabiedrība ar ierobežotu atbildību","5210  ","010096","Ziemeļu rajons","700.35","213.87","417.94",55]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.05.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ILIOR SIA","2025. gada 4. ceturksnis","136.68","2.28","10.45","39.18","103.23","63"],["ILIOR SIA","2026. gada 1. ceturksnis","140.05","1.03","7.95","43.80","94.66","64"],["ILIOR SIA","2026. gada 2. ceturksnis","138.99","0.0","7.69","42.91","98.82","59"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP23IC0385","Darbība reģistrēta","2023-08-08","Katlumāja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"zva":{"columns":["veids","kods","statuss","no_dat"],"data":[["Humāno zāļu lieltirgotava","L00149","Spēkā","2026-05-31"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_taxes"],"data":[[6129103,4382906,1746197,673019,69999,228085,11777,10578,916291,916291,916291,null,null],[3985085,3418136,566949,572545,142025,4990,10735,39674,102500,102500,102500,null,null],[5296998,4954801,342197,653474,371683,49706,5527,99887,-83660,-96259,-96259,12599,null],[5599884,5262778,337106,129824,12792,56140,9610,938,172606,null,126806,36916,1435],[7430509,6412526,1017983,712809,117153,103105,8910,93253,234879,192321,192321,42558,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[5792,995036,53801,1054629,343185,1593321,6333,1942839,2997468,1026593,408044,1562831,2997468,null],[19,1512640,99455,1612114,4490,2575142,37115,2616747,4228861,1453563,1127212,1648086,4228861,null],[16733,1561952,299889,1878574,2240,2356971,27520,2386731,4265305,1344389,1429438,1491478,4265305,null],[33817,773661,117462,924940,null,139338,4954,149347,1074287,813274,32573,210796,1074287,17644],[10606,1482859,126125,1619590,1500,2116052,22021,2139573,3759163,1068982,1166893,1523288,3759163,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_rcv","cfi_net","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_net","cfi_ln_md","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cfi_int_rcv"],"data":[[172606,222993,38982,938,15423,22621,52181,9611,-36461,6082,3226,-4532,38349,33817,null,null,null,null,null,null,null,null,null,null,null,null,null,null],[null,null,null,null,null,null,-69324,26080,-80632,-223671,-4530,-6127,16733,10606,6935506,-6577573,49947,407879,-85040,-20134,302706,-37387,794821,2485,-962464,-5513,-53000,null],[30512,106232,190663,2568,56752,131343,206393,null,-180854,null,679,-25440,33817,8378,null,null,null,null,null,null,null,null,null,null,null,null,null,14],[33958,139400,205189,-4478,-12778,187933,-55244,null,-54934,null,1855,36290,8378,44668,null,null,null,null,null,null,null,null,null,null,null,null,null,null],[-15888,15931,-46162,null,null,-46162,3084,null,2143,10537,null,-33482,60741,27259,null,null,null,null,null,null,null,null,null,null,null,null,null,44]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}