{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003681174","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003681174","company_name":"Sabiedrība ar ierobežotu atbildību \"Replus\"","company_type":"SIA","registered_date":"2004-05-20","area_of_activity":{"nace_code":"4120","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,0,39124,344634,0,"EUR"],[2022,0,-1130,358594,0,"EUR"],[2021,0,-6453,361677,0,"EUR"],[2020,0,-23055,379499,0,"EUR"],[2019,0,-139923,430633,1,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":40190,"oth_op_exp":1016,"income_before_income_taxes":39174,"provision_for_income_taxes":50,"income_after_income_taxes":39124,"net_income":39124},"balance_data":{"accounts_receivable":342685,"inventories":401,"cur_assets":343086,"fixed_assets":1548,"non_cur_assets":1548,"assets":344634,"cur_liab":504175,"non_cur_liab":899375,"equity":-1058916,"equities":344634},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","other_op_exp_exp",1016,1016,false],["gross_profit_calc","ebit_calc",1016,-1016,true],["other_op_rev_source","ebit_calc",40190,40190,false],["ebit_calc","ebt_calc",39174,39174,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.6804899092576983},"quick_ratio":{"value":0.6796945505032974},"roa":{"value":0.113523331998584},"roe":{"value":-0.036947217720763495},"debt_to_equity":{"value":-1.3254592432260917,"negative_equity":true},"altman_z_score":{"value":-2.9013204509560113},"roce":{"value":-0.2455418983208078}},"source_ids":{"financial_statement_id":"1866176","income_statement_id":"1866176","balance_sheet_id":"1866176"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":115,"gross_prof":-115,"oth_op_exp":965,"income_before_income_taxes":-1080,"provision_for_income_taxes":50,"income_after_income_taxes":-1130,"net_income":-1130},"balance_data":{"accounts_receivable":356546,"inventories":401,"cur_assets":356947,"fixed_assets":1647,"non_cur_assets":1647,"assets":358594,"cur_liab":543398,"non_cur_liab":913236,"equity":-1098040,"equities":358594},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115,115,false],["net_turnover_source","gross_profit_calc",115,-115,true],["gross_profit_calc","other_op_exp_exp",965,965,false],["gross_profit_calc","ebit_calc",1080,-1080,true],["ebit_calc","ebt_calc",1080,-1080,true]]}},"financial_ratios":{"current_ratio":{"value":0.6568794879627824},"quick_ratio":{"value":0.656141538982477},"roa":{"value":-0.003151196060168324},"roe":{"value":0.0010291064077811373},"debt_to_equity":{"value":-1.326576445302539,"negative_equity":true},"altman_z_score":{"value":-3.2923396977152573},"roce":{"value":0.005844029350014069}},"source_ids":{"financial_statement_id":"1461617","income_statement_id":"1461617","balance_sheet_id":"1461617"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":8576,"gross_prof":-8576,"admin_exp":73,"oth_op_rev":2246,"income_before_income_taxes":-6403,"provision_for_income_taxes":50,"income_after_income_taxes":-6453,"net_income":-6453},"balance_data":{"accounts_receivable":358579,"inventories":401,"cur_assets":358980,"fixed_assets":2697,"non_cur_assets":2697,"assets":361677,"cur_liab":545351,"non_cur_liab":913236,"equity":-1096910,"equities":361677},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8576,8576,false],["net_turnover_source","gross_profit_calc",8576,-8576,true],["gross_profit_calc","admin_exp",73,73,false],["gross_profit_calc","ebit_calc",8649,-8649,true],["other_op_rev_source","ebit_calc",2246,2246,false]]}},"financial_ratios":{"current_ratio":{"value":0.6582549587329994},"quick_ratio":{"value":0.6575196524806959},"roa":{"value":-0.01784188654517705},"roe":{"value":0.00588288920695408},"debt_to_equity":{"value":-1.3297234960024067,"negative_equity":true},"altman_z_score":{"value":-3.3091472147805874},"roce":{"value":0.03486067706915513}},"source_ids":{"financial_statement_id":"1380905","income_statement_id":"1380905","balance_sheet_id":"1380905"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":25131,"gross_prof":-25131,"admin_exp":100,"oth_op_rev":2259,"interest_expenses":33,"income_before_income_taxes":-23005,"provision_for_income_taxes":50,"income_after_income_taxes":-23055,"net_income":-23055},"balance_data":{"accounts_receivable":366353,"inventories":1872,"cur_assets":368225,"fixed_assets":11274,"non_cur_assets":11274,"assets":379499,"cur_liab":556720,"non_cur_liab":913236,"equity":-1090457,"equities":379499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25131,25131,false],["net_turnover_source","gross_profit_calc",25131,-25131,true],["gross_profit_calc","admin_exp",100,100,false],["gross_profit_calc","ebit_calc",25231,-25231,true],["other_op_rev_source","ebit_calc",2259,2259,false]]}},"financial_ratios":{"current_ratio":{"value":0.6614186664750683},"quick_ratio":{"value":0.6580561143842506},"roa":{"value":-0.0607511482243695},"roe":{"value":0.021142511809268957},"debt_to_equity":{"value":-1.3480183079204406,"negative_equity":true},"interest_coverage":{"value":-696.1212121212121},"altman_z_score":{"value":-3.289552595156456},"roce":{"value":0.12962346448784287}},"source_ids":{"financial_statement_id":"1263974","income_statement_id":"1263974","balance_sheet_id":"1263974"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":139552,"gross_prof":-139552,"admin_exp":371,"income_before_income_taxes":-139923,"income_after_income_taxes":-139923,"net_income":-139923},"balance_data":{"accounts_receivable":372929,"inventories":22210,"cur_assets":395139,"fixed_assets":35494,"non_cur_assets":35494,"assets":430633,"cur_liab":584799,"non_cur_liab":913236,"equity":-1067402,"equities":430633},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139552,139552,false],["net_turnover_source","gross_profit_calc",139552,-139552,true],["gross_profit_calc","admin_exp",371,371,false],["gross_profit_calc","ebit_calc",139923,-139923,true],["ebit_calc","ebt_calc",139923,-139923,true]]}},"financial_ratios":{"current_ratio":{"value":0.6756834399511628},"quick_ratio":{"value":0.6377045788381991},"roa":{"value":-0.3249240072172825},"roe":{"value":0.13108744409322823},"debt_to_equity":{"value":-1.403440315832273,"negative_equity":true},"altman_z_score":{"value":-3.724028780973447},"roce":{"value":0.9076125734597771}},"source_ids":{"financial_statement_id":"1123733","income_statement_id":"1123733","balance_sheet_id":"1123733"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 17.06.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 31.03.2020 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2008,1,"LVL"],[2009,1,"LVL"],[2010,1,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV84ZZZ40003681174","K","SIA","2004-05-20","2024-09-03","R","Rīga, Tēraudlietuves iela 22",1026,106216626,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50003366901","2024-09-03",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2016-12-23","40003938615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010096","Ziemeļu rajons","0.00","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","010096","Ziemeļu rajons","0.00","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 17.06.2004 ","nav","nav"," 31.03.2020 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","provision_for_income_taxes","sell_exp","other_interest_revenues","oth_op_exp"],"data":[[0,139552,-139552,371,-139923,-139923,-139923,null,null,null,null,null,null],[0,25131,-25131,100,-23005,-23055,-23055,2259,33,50,null,null,null],[0,8576,-8576,73,-6403,-6453,-6453,2246,null,50,null,null,null],[25564,25134,430,15865,36228,null,36228,53809,1450,null,743,47,null],[0,115,-115,null,-1080,-1130,-1130,null,null,50,null,null,965]]},"balance_sheets":{"columns":["accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","cash"],"data":[[372929,22210,395139,35494,35494,430633,584799,913236,-1067402,430633,null],[366353,1872,368225,11274,11274,379499,556720,913236,-1090457,379499,null],[358579,401,358980,2697,2697,361677,545351,913236,-1096910,361677,null],[683572,25026,711065,260,260,711325,340706,367853,2766,711325,2467],[356546,401,356947,1647,1647,358594,543398,913236,-1098040,358594,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-18856,-13583,-31906,-31906,2470,-2470,34392,34392,16,374,390]]}}}