{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003682165","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003682165","company_name":"Sabiedrība ar ierobežotu atbildību \"Multisport\"","company_type":"SIA","registered_date":"2004-05-25","area_of_activity":{"nace_code":"4763","nace_description":"Sporta aprīkojuma mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2112721,-48772,1330008,24,"EUR"],[2024,2174951,58559,1578520,26,"EUR"],[2023,2440400,100621,1654441,24,"EUR"],[2022,2057772,142628,1570425,25,"EUR"],[2021,1755967,98305,1328826,24,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":2112721,"cogs":1507568,"gross_prof":605153,"sell_exp":589725,"admin_exp":58653,"oth_op_rev":11644,"oth_op_exp":460,"other_long_term_investment_earnings":9719,"interest_expenses":13075,"income_before_income_taxes":-35397,"provision_for_income_taxes":13375,"income_after_income_taxes":-48772,"net_income":-48772},"balance_data":{"cash":17406,"accounts_receivable":68604,"inventories":942625,"cur_assets":1028635,"investments":215463,"fixed_assets":85910,"non_cur_assets":301373,"assets":1330008,"cur_liab":347290,"non_cur_liab":19535,"equity":963183,"equities":1330008},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1507568,1507568,false],["net_turnover_source","gross_profit_calc",605153,605153,false],["gross_profit_calc","selling_exp",589725,589725,false],["gross_profit_calc","admin_exp",58653,58653,false],["gross_profit_calc","other_op_exp_exp",460,460,false]]}},"financial_ratios":{"current_ratio":{"value":2.9618906389472777},"quick_ratio":{"value":0.24766045667885628},"net_profit_margin":{"value":-0.023084922240087544},"roa":{"value":-0.03667045611755719},"roe":{"value":-0.05063627576483389},"debt_to_equity":{"value":0.3808466303911095,"negative_equity":false},"interest_coverage":{"value":-1.7072275334608031},"asset_turnover":{"value":1.5885024751730816},"altman_z_score":{"value":3.616686854733206},"roce":{"value":-0.02271455290327439}},"source_ids":{"financial_statement_id":"2149365","income_statement_id":"2149365","balance_sheet_id":"2149365"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":2174951,"cogs":1445686,"gross_prof":729265,"sell_exp":582372,"admin_exp":59166,"oth_op_rev":638,"oth_op_exp":5026,"other_long_term_investment_earnings":9745,"interest_expenses":21550,"income_before_income_taxes":71534,"provision_for_income_taxes":12975,"income_after_income_taxes":58559,"net_income":58559},"balance_data":{"cash":15225,"accounts_receivable":123033,"inventories":1121561,"cur_assets":1259819,"investments":215463,"fixed_assets":103238,"non_cur_assets":318701,"assets":1578520,"cur_liab":483011,"non_cur_liab":30054,"equity":1065455,"equities":1578520},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1445686,1445686,false],["net_turnover_source","gross_profit_calc",729265,729265,false],["gross_profit_calc","selling_exp",582372,582372,false],["gross_profit_calc","admin_exp",59166,59166,false],["gross_profit_calc","other_op_exp_exp",5026,5026,false]]}},"financial_ratios":{"current_ratio":{"value":2.608261509572246},"quick_ratio":{"value":0.2862419282376592},"net_profit_margin":{"value":0.02692428473101233},"roa":{"value":0.037097407698350356},"roe":{"value":0.054961495323594144},"debt_to_equity":{"value":0.4815454430266881,"negative_equity":false},"interest_coverage":{"value":4.319443155452436},"asset_turnover":{"value":1.3778419025416213},"altman_z_score":{"value":3.3550395627665504},"roce":{"value":0.08496872230168807}},"source_ids":{"financial_statement_id":"1987554","income_statement_id":"1987554","balance_sheet_id":"1987554"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":2440400,"cogs":1643901,"gross_prof":796499,"sell_exp":633342,"admin_exp":60303,"oth_op_rev":12355,"oth_op_exp":37,"other_long_term_investment_earnings":9718,"interest_expenses":14088,"income_before_income_taxes":110802,"provision_for_income_taxes":10181,"income_after_income_taxes":100621,"net_income":100621},"balance_data":{"cash":14365,"accounts_receivable":84412,"inventories":1209570,"cur_assets":1308347,"investments":215463,"fixed_assets":130631,"non_cur_assets":346094,"assets":1654441,"cur_liab":576354,"non_cur_liab":19292,"equity":1058795,"equities":1654441},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1643901,1643901,false],["net_turnover_source","gross_profit_calc",796499,796499,false],["gross_profit_calc","selling_exp",633342,633342,false],["gross_profit_calc","admin_exp",60303,60303,false],["gross_profit_calc","other_op_exp_exp",37,37,false]]}},"financial_ratios":{"current_ratio":{"value":2.2700406347487827},"quick_ratio":{"value":0.17138251838279947},"net_profit_margin":{"value":0.04123135551548927},"roa":{"value":0.0608187297099141},"roe":{"value":0.09503350506944215},"debt_to_equity":{"value":0.562569713683952,"negative_equity":false},"interest_coverage":{"value":8.864991482112437},"asset_turnover":{"value":1.4750601562703052},"altman_z_score":{"value":3.3125107768821445},"roce":{"value":0.11584408308420378}},"source_ids":{"financial_statement_id":"1857956","income_statement_id":"1857956","balance_sheet_id":"1857956"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":2057772,"cogs":1368485,"gross_prof":689287,"sell_exp":519268,"admin_exp":50141,"oth_op_rev":21347,"oth_op_exp":1376,"other_long_term_investment_earnings":9786,"interest_expenses":6950,"income_before_income_taxes":142685,"provision_for_income_taxes":57,"income_after_income_taxes":142628,"net_income":142628},"balance_data":{"cash":28045,"accounts_receivable":146302,"inventories":1151422,"cur_assets":1325769,"investments":215463,"fixed_assets":29193,"non_cur_assets":244656,"assets":1570425,"cur_liab":559679,"non_cur_liab":11871,"equity":998875,"equities":1570425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1368485,1368485,false],["net_turnover_source","gross_profit_calc",689287,689287,false],["gross_profit_calc","selling_exp",519268,519268,false],["gross_profit_calc","admin_exp",50141,50141,false],["gross_profit_calc","other_op_exp_exp",1376,1376,false]]}},"financial_ratios":{"current_ratio":{"value":2.368802474275433},"quick_ratio":{"value":0.31151249198201114},"net_profit_margin":{"value":0.06931185767908203},"roa":{"value":0.09082127449575751},"roe":{"value":0.142788637216869},"debt_to_equity":{"value":0.5721937179326743,"negative_equity":false},"interest_coverage":{"value":21.53021582733813},"asset_turnover":{"value":1.3103280958976073},"altman_z_score":{"value":3.2262762838510266},"roce":{"value":0.14804411790895042}},"source_ids":{"financial_statement_id":"1481916","income_statement_id":"1481916","balance_sheet_id":"1481916"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":1755967,"cogs":1275040,"gross_prof":480927,"sell_exp":394187,"admin_exp":38610,"oth_op_rev":57222,"oth_op_exp":403,"other_long_term_investment_earnings":3239,"interest_expenses":9883,"income_before_income_taxes":98305,"income_after_income_taxes":98305,"net_income":98305},"balance_data":{"cash":18637,"accounts_receivable":65236,"inventories":988040,"cur_assets":1071913,"investments":215463,"fixed_assets":41450,"non_cur_assets":256913,"assets":1328826,"cur_liab":451640,"non_cur_liab":20939,"equity":856247,"equities":1328826},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1275040,1275040,false],["net_turnover_source","gross_profit_calc",480927,480927,false],["gross_profit_calc","selling_exp",394187,394187,false],["gross_profit_calc","admin_exp",38610,38610,false],["gross_profit_calc","other_op_exp_exp",403,403,false]]}},"financial_ratios":{"current_ratio":{"value":2.3733792401027367},"quick_ratio":{"value":0.18570764325569036},"net_profit_margin":{"value":0.05598339832126686},"roa":{"value":0.07397883545324971},"roe":{"value":0.11480916137516395},"debt_to_equity":{"value":0.5519190140228228,"negative_equity":false},"interest_coverage":{"value":10.946878478194881},"asset_turnover":{"value":1.321442385985825},"altman_z_score":{"value":3.213200036343972},"roce":{"value":0.12333530174900192}},"source_ids":{"financial_statement_id":"1365851","income_statement_id":"1365851","balance_sheet_id":"1365851"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.07.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"322.64","39.98","97.84",26,"919.89","~ 726.34"],[2023,"348.89","40.70","100.57",26,"945.56","~ 742.74"],[2022,"260.16","32.43","80.27",25,"784.88","~ 603.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","45.97","7.0","22.28",22,"990.25","~ 800.52"],["2026. gada 1. ceturksnis","79.39","5.94","21.29",21,"991.31","~ 801.23"],["2025. gada 4. ceturksnis","83.53","7.39","24.68",22,"1 096.92","~ 861.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":97.84,"employees":26,"gross_salary_raw":919.887778204,"gross_salary_formatted":"919.89","net_salary_formatted":"~ 726.34","vsaoi_employee_part":"96.59","non_taxable_minimum":"338.50","iin_part":"96.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":97.84,"employees":26,"gross_salary_raw":919.887778204,"gross_salary_formatted":"919.89","net_salary_formatted":"~ 726.34","vsaoi_employee_part":"96.59","non_taxable_minimum":"338.50","iin_part":"96.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",629628,"EUR","2016-08-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,30,"EUR"],[2018,33,"EUR"],[2011,40,"LVL"],[2012,37,"LVL"],[2013,32,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV02ZZZ40003682165","K","SIA","2004-05-25","Rīga, Garozes iela 1",1004,101831945,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103768012","2014-10-10"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4763  ","010095","Zemgales priekšpilsēta","322.64","39.98","97.84",26],[2023,"sabiedrība ar ierobežotu atbildību","4764  ","010095","Zemgales priekšpilsēta","348.89","40.70","100.57",26],[2022,"sabiedrība ar ierobežotu atbildību","4764  ","010095","Zemgales priekšpilsēta","260.16","32.43","80.27",25]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.07.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MULTISPORT SIA","2025. gada 4. ceturksnis","83.53","48.81","0.00","7.39","24.68","22"],["MULTISPORT SIA","2026. gada 1. ceturksnis","79.39","50.13","0.00","5.94","21.29","21"],["MULTISPORT SIA","2026. gada 2. ceturksnis","45.97","15.97","3.06","7.0","22.28","22"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-04-23",9920,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04d32b4b"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_long_term_investment_earnings","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[1819098,1203268,615830,520799,56775,1107,4780,9718,10000,34301,4,34297,34297,null],[1164973,735315,429658,384962,32844,8365,3217,null,16253,7533,2454,null,5079,6786],[1638043,1087851,550192,445694,42159,5598,11214,4500,11283,49940,null,49940,49940,null],[1755967,1275040,480927,394187,38610,57222,403,3239,9883,98305,null,98305,98305,null],[2057772,1368485,689287,519268,50141,21347,1376,9786,6950,142685,57,142628,142628,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[11207,127866,1286457,1425530,215963,87694,303657,1729187,970701,50484,708002,1729187,null],[19834,148776,1243926,1412536,null,28346,28346,1440882,1335465,1323,89319,1440882,14775],[8683,70448,1145186,1224317,215463,63598,279061,1503378,704684,40752,757942,1503378,null],[18637,65236,988040,1071913,215463,41450,256913,1328826,451640,20939,856247,1328826,null],[28045,146302,1151422,1325769,215463,29193,244656,1570425,559679,11871,998875,1570425,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay","cfi_ln_md","cff_iss_cap"],"data":[[7533,29178,-9436,2454,-11890,2701,450,-2251,7656,5957,-2437,-10621,30455,19834,null,null,null],[50505,null,null,-2456,null,-65089,92013,null,null,null,-5080,-2486,19834,17348,-39656,null,null],[61249,72967,-378594,null,-385163,-11192,null,-39692,null,434016,-15628,-6467,17348,10881,40411,-28500,395000],[73088,88629,60373,null,47173,-8313,-6087,-29900,null,-53590,29156,-7161,15483,8322,-54069,-15500,null],[70078,88151,94606,-12152,82454,-42487,-18387,-60874,null,-145,-4752,16683,8322,25005,null,null,null]]}},"public_procurement":{"kopa_eur":360.54,"ligumu_skaits":1,"periods":{"no":"2025-08-01","lidz":"2025-08-01"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[360.54,"2025-08-01","Smiltenes novada pašvaldība","Sporta inventāra iegāde Smiltenes novada pašvaldības vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Smiltenes novada pašvaldība",360.54,1]]},"pa_gadiem":{"2025":{"summa_eur":360.54,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-05-15","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":4,"kopa_bez_pvn_eur":8177.04,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[5651.2,"2017-11-29","Madonas novada pašvaldība","Veselības veicināšanas un slimību profilakses pasākumu īstenošana Madonas novada iedzīvotājiem"],[1782.04,"2017-09-06","Valmieras novada pašvaldība","Pasākumi Mazsalacas apvienības iedzīvotāju veselības veicināšanai un slimību profilaksei"],[661.16,"2017-07-29","Aizkraukles novada pašvaldība","Vietējās sabiedrības veselības veicināšana un slimību profilakse Aizkraukles novadā"],[82.64,"2017-06-05","Aizkraukles novada pašvaldība","Vietējās sabiedrības veselības veicināšana un slimību profilakse Aizkraukles novadā"]]}}}}