{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003684255","dati_atjaunoti":"2026-09-14","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003684255","company_name":"Sabiedrība ar ierobežotu atbildību \"ITP-AG\"","company_type":"SIA","registered_date":"2004-06-07","area_of_activity":{"nace_code":"7732","nace_description":"Būvniecības mašīnu un aprīkojuma iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,209485,62126,2620291,3,"EUR"],[2024,411227,59600,2423842,3,"EUR"],[2023,223233,3238,2811054,3,"EUR"],[2022,280626,8595,2841011,3,"EUR"],[2021,211943,124964,2805880,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":209485,"cogs":41763,"gross_prof":167722,"sell_exp":1645,"admin_exp":70341,"oth_op_exp":5,"other_interest_revenues":17912,"interest_expenses":51435,"income_before_income_taxes":62208,"provision_for_income_taxes":82,"income_after_income_taxes":62126,"net_income":62126},"balance_data":{"cash":17622,"accounts_receivable":17129,"inventories":164639,"cur_assets":199390,"investments":2381793,"fixed_assets":39108,"non_cur_assets":2420901,"assets":2620291,"cur_liab":70944,"non_cur_liab":1291031,"equity":1258316,"equities":2620291},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41763,41763,false],["net_turnover_source","gross_profit_calc",167722,167722,false],["gross_profit_calc","selling_exp",1645,1645,false],["gross_profit_calc","admin_exp",70341,70341,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":2.810526612539468},"quick_ratio":{"value":0.48983705457825893},"net_profit_margin":{"value":0.29656538654318926},"roa":{"value":0.023709580348136906},"roe":{"value":0.04937233572488946},"debt_to_equity":{"value":1.082379148004158,"negative_equity":false},"interest_coverage":{"value":2.209448818897638},"asset_turnover":{"value":0.07994722723544828},"altman_z_score":{"value":1.0444666184042393},"roce":{"value":0.044577297637394986}},"source_ids":{"financial_statement_id":"2332438","income_statement_id":"2332438","balance_sheet_id":"2332438"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":411227,"cogs":243755,"gross_prof":167472,"sell_exp":1445,"admin_exp":67799,"oth_op_rev":11335,"oth_op_exp":9,"other_interest_revenues":20550,"interest_expenses":70504,"income_before_income_taxes":59600,"income_after_income_taxes":59600,"net_income":59600},"balance_data":{"cash":62707,"accounts_receivable":18921,"inventories":164639,"cur_assets":246267,"investments":2133917,"fixed_assets":43658,"non_cur_assets":2177575,"assets":2423842,"cur_liab":86621,"non_cur_liab":1141031,"equity":1196190,"equities":2423842},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",243755,243755,false],["net_turnover_source","gross_profit_calc",167472,167472,false],["gross_profit_calc","selling_exp",1445,1445,false],["gross_profit_calc","admin_exp",67799,67799,false],["gross_profit_calc","other_op_exp_exp",9,9,false]]}},"financial_ratios":{"current_ratio":{"value":2.843040371272555},"quick_ratio":{"value":0.9423580886851918},"net_profit_margin":{"value":0.14493211778409493},"roa":{"value":0.02458906149823297},"roe":{"value":0.04982486059906871},"debt_to_equity":{"value":1.0263018416806695,"negative_equity":false},"interest_coverage":{"value":1.8453421082491774},"asset_turnover":{"value":0.16965916095191022},"altman_z_score":{"value":1.2105578633260088},"roce":{"value":0.055666109452208415}},"source_ids":{"financial_statement_id":"2066430","income_statement_id":"2066430","balance_sheet_id":"2066430"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":223233,"cogs":95380,"gross_prof":127853,"sell_exp":11647,"admin_exp":67466,"oth_op_rev":84,"oth_op_exp":953,"other_interest_revenues":16874,"interest_expenses":61507,"income_before_income_taxes":3238,"income_after_income_taxes":3238,"net_income":3238},"balance_data":{"cash":15918,"accounts_receivable":10092,"inventories":320775,"cur_assets":346785,"investments":2313289,"fixed_assets":150980,"non_cur_assets":2464269,"assets":2811054,"cur_liab":263433,"non_cur_liab":1411031,"equity":1136590,"equities":2811054},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95380,95380,false],["net_turnover_source","gross_profit_calc",127853,127853,false],["gross_profit_calc","selling_exp",11647,11647,false],["gross_profit_calc","admin_exp",67466,67466,false],["gross_profit_calc","other_op_exp_exp",953,953,false]]}},"financial_ratios":{"current_ratio":{"value":1.3164068283016934},"quick_ratio":{"value":0.0987347826582091},"net_profit_margin":{"value":0.014505023898796324},"roa":{"value":0.0011518811093632496},"roe":{"value":0.0028488725045970843},"debt_to_equity":{"value":1.4732348516175577,"negative_equity":false},"interest_coverage":{"value":1.0526444144568912},"asset_turnover":{"value":0.0794125619785319},"altman_z_score":{"value":0.7996285791679413},"roce":{"value":0.02541390575756755}},"source_ids":{"financial_statement_id":"1846421","income_statement_id":"1846421","balance_sheet_id":"1846421"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":280626,"cogs":147623,"gross_prof":133003,"sell_exp":3559,"admin_exp":87663,"oth_op_exp":1500,"other_interest_revenues":10957,"interest_expenses":42643,"income_before_income_taxes":8595,"income_after_income_taxes":8595,"net_income":8595},"balance_data":{"cash":16543,"accounts_receivable":30288,"inventories":320857,"cur_assets":367688,"investments":2296774,"fixed_assets":176549,"non_cur_assets":2473323,"assets":2841011,"cur_liab":296628,"non_cur_liab":1411031,"equity":1133352,"equities":2841011},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147623,147623,false],["net_turnover_source","gross_profit_calc",133003,133003,false],["gross_profit_calc","selling_exp",3559,3559,false],["gross_profit_calc","admin_exp",87663,87663,false],["gross_profit_calc","other_op_exp_exp",1500,1500,false]]}},"financial_ratios":{"current_ratio":{"value":1.2395593133487062},"quick_ratio":{"value":0.1578778807125423},"net_profit_margin":{"value":0.030627953218874945},"roa":{"value":0.0030253314753093175},"roe":{"value":0.0075836986214344706},"debt_to_equity":{"value":1.5067331243955981,"negative_equity":false},"interest_coverage":{"value":1.2015571137115117},"asset_turnover":{"value":0.09877680867831909},"altman_z_score":{"value":0.7891869092052511},"roce":{"value":0.020137691534647104}},"source_ids":{"financial_statement_id":"1754206","income_statement_id":"1754206","balance_sheet_id":"1754206"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":211943,"cogs":94778,"gross_prof":117165,"sell_exp":3954,"admin_exp":43812,"oth_op_rev":79900,"other_interest_revenues":15425,"interest_expenses":39760,"income_before_income_taxes":124964,"income_after_income_taxes":124964,"net_income":124964},"balance_data":{"cash":117839,"accounts_receivable":26491,"inventories":173491,"cur_assets":317821,"investments":2285817,"fixed_assets":202242,"non_cur_assets":2488059,"assets":2805880,"cur_liab":270092,"non_cur_liab":1411031,"equity":1124757,"equities":2805880},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94778,94778,false],["net_turnover_source","gross_profit_calc",117165,117165,false],["gross_profit_calc","selling_exp",3954,3954,false],["gross_profit_calc","admin_exp",43812,43812,false],["gross_profit_calc","ebit_calc",69399,69399,false]]}},"financial_ratios":{"current_ratio":{"value":1.176713860462361},"quick_ratio":{"value":0.534373472742621},"net_profit_margin":{"value":0.5896113577707214},"roa":{"value":0.04453647340584772},"roe":{"value":0.11110310938273778},"debt_to_equity":{"value":1.4946544009061513,"negative_equity":false},"interest_coverage":{"value":4.142957746478873},"asset_turnover":{"value":0.07553530443212111},"altman_z_score":{"value":0.8905098227059577},"roce":{"value":0.06495968905918002}},"source_ids":{"financial_statement_id":"1378249","income_statement_id":"1378249","balance_sheet_id":"1378249"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.07.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"63.36","10.00","9.83",3,"800.98","~ 650.35"],[2023,"47.48","7.07","12.91",3,"1 051.95","~ 810.74"],[2022,"64.01","8.29","15.16",3,"1 235.29","~ 884.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.89","1.59","2.82",3,"919.14","~ 753.11"],["2026. gada 1. ceturksnis","4.35","1.58","2.79",3,"909.36","~ 746.59"],["2025. gada 4. ceturksnis","7.70","1.58","2.77",3,"902.84","~ 732.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.83,"employees":3,"gross_salary_raw":800.9843225448975,"gross_salary_formatted":"800.98","net_salary_formatted":"~ 650.35","vsaoi_employee_part":"84.10","non_taxable_minimum":"384.24","iin_part":"66.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.83,"employees":3,"gross_salary_raw":800.9843225448975,"gross_salary_formatted":"800.98","net_salary_formatted":"~ 650.35","vsaoi_employee_part":"84.10","non_taxable_minimum":"384.24","iin_part":"66.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-04-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2008,4,"LVL"],[2009,3,"LVL"],[2011,2,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV26ZZZ40003684255","K","SIA","2004-06-07","Ropažu nov., Garkalnes pag., Bukulti, Ādažu iela 22",1024,104164228,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7732  ","044400","Garkalnes pag.","63.36","10.00","9.83",3],[2023,"sabiedrība ar ierobežotu atbildību","7732  ","044400","Garkalnes pag.","47.48","7.07","12.91",3],[2022,"sabiedrība ar ierobežotu atbildību","7732  ","044400","Garkalnes pag.","64.01","8.29","15.16",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.07.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ITP-AG SIA","2025. gada 4. ceturksnis","7.70","3.34","0.00","1.58","2.77","3"],["ITP-AG SIA","2026. gada 1. ceturksnis","4.35","4.20","4.31","1.58","2.79","3"],["ITP-AG SIA","2026. gada 2. ceturksnis","7.89","3.48","0.0","1.59","2.82","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[297380,80367,217013,3847,34870,55000,32,33550,32020,234794,234794,234794,null],[173123,47012,126111,921,34372,70340,6,14799,41564,134387,134387,134387,null],[211943,94778,117165,3954,43812,79900,null,15425,39760,124964,124964,124964,null],[506746,457277,49469,4747,24618,20772,53703,93,6,-12740,null,-16971,4231],[280626,147623,133003,3559,87663,null,1500,10957,42643,8595,8595,8595,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[107823,113042,203,221068,2128798,73821,2202619,2423687,884391,675400,863896,2423687,null],[53482,120025,127,173634,2350798,64361,2415159,2588793,125989,1463011,999793,2588793,null],[117839,26491,173491,317821,2285817,202242,2488059,2805880,270092,1411031,1124757,2805880,null],[33119,122949,1599,157667,null,91332,91332,248999,186997,null,60961,248999,1041],[16543,30288,320857,367688,2296774,176549,2473323,2841011,296628,1411031,1133352,2841011,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cff_ln_rcv","cff_div_pd"],"data":[[-12740,54409,-19504,6,-23741,56500,15480,93,-40927,97591,-97591,-162259,195378,33119,null,null,null],[124737,157318,101100,null,90767,-25556,26910,9,1363,-140561,35843,127973,33119,161092,-10030,176404,null],[-119961,-86218,-52857,null,-62857,434,42223,89,41878,null,-34298,-55277,67471,12194,10000,49000,83298],[25170,46007,25565,null,-5363,-36546,44277,860,8591,null,-3000,43740,161092,204832,-30928,null,null],[226992,242469,193906,null,165675,119895,89653,5,-30237,null,null,135438,291450,426888,-28231,null,null]]}}}